TV Vision Ltd

TVVISION

Watchlist

AI Mode

‌

Market Cap

₹ 37 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

HIGH MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

TV Vision Limited is a broadcasting and content production company, part of the Sri Adhikari Brothers group.

The company operates five TV channels including 'Mastii', 'Dabangg', 'Dhamaal', 'Maiboli', and 'Dillagii'.

Mastii channel is a major success in the music category in India, appealing to a diverse audience.

Maiboli has become the leading Marathi music channel with well-received programming.

Dabangg channel caters specifically to the UP, Bihar, and Jharkhand regions with targeted content.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

37 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

27.04

52W Low

3.80

Sales CAGR

-8.77%

-12.79%

-13.46%

10Y

-5.19%

Profit CAGR

-12.68%

—

10Y

—

ROE

TTM

18.65%

19.82%

32.61%

10Y

237.16%

ROCE

TTM

19.01%

19.32%

32.14%

10Y

-520.86%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
RADIOWALLA	60.50	43 Cr	58.17	2.24	0.00	3.80	8.35	2.86
NEXTMEDIA	6.05	41 Cr	—	0.00	0.00	60.78	-50.85	556.40
TVVISION	10.49	37 Cr	—	0.00	0.00	18.65	19.01	-80.90
PPSL	10.00	30 Cr	5.90	1.05	0.00	9.91	11.59	6.87
CYBERMEDIA	16.49	29 Cr	26.52	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	23.79	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	17	15	12	14	22	13	9.72	9.08	7.57	5.94
Expenses	16	16	17	16	25	14	14	13	8.93	12
Operating Profit	0.44	-1.03	-4.54	-1.45	-3.21	-1.50	-4.09	-4.32	-1.36	-6.26
OPM %	2.62	-6.95	-36.52	-10.13	-14.70	-11.90	-42.08	-47.58	-17.97	-105.39
Other Income	0.14	0.14	0.11	0.42	0.07	0.09	1.39	0.24	0.01	0.03
Interest	0.32	0.26	0.17	0.25	0.17	0.13	0.18	0.13	0.17	0.04
Depreciation	4.21	4.26	4.26	4.21	3.70	3.73	3.73	3.65	3.68	3.72
Profit Before Tax	-3.95	-5.41	-8.86	-5.49	-7.01	-5.27	-6.60	-7.86	-5.19	-9.99
Tax %	0.00	0.00	0.00	-0.36	0.00	0.00	0.00	-0.13	0.00	0.00
Net Profit	-3.95	-5.41	-8.86	-5.51	-7.01	-5.27	-6.60	-7.86	-5.19	-9.99
EPS in Rs	-0.97	-1.40	-2.29	-1.42	-1.81	-1.36	-1.70	-2.03	-1.34	-2.58

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	176	123	117	110	68	80	71	58	53	39
Expenses	126	98	123	109	94	85	71	65	66	50
Operating Profit	51	25	-5.77	0.97	-26	-4.81	0.01	-6.60	-13	-11
OPM %	28.78	20.45	-4.92	0.89	-38.37	-6.00	0.01	-11.31	-24.62	-28.92
Other Income	0.10	0.00	-0.78	-1.17	0.20	0.07	0.23	0.81	1.80	1.73
Interest	17	9.57	0.36	1.71	0.90	1.96	1.37	0.99	0.61	0.61
Depreciation	21	28	28	28	26	25	19	17	15	15
Profit Before Tax	13	-12	-35	-30	-53	-31	-20	-24	-27	-25
Tax %	32.23	-46.07	0.00	0.00	-0.05	0.07	-0.06	-0.08	-0.01	0.00
Net Profit	8.75	-18	-35	-30	-53	-31	-20	-24	-27	-25
EPS in Rs	—	—	-9.06	-7.46	-13.66	-8.03	-5.10	-6.08	-6.90	-7.65
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	35	35	35	35	35	35	37	37	39	39
Reserves	77	86	54	3.13	-27	-80	-111	-131	-156	-183
Borrowings	18	105	0.03	0.02	0.01	4.19	2.12	0.01	6.07	7.22
Other Liabilities	76	49	152	165	169	186	184	184	188	193
Total Liabilities	206	274	240	203	177	145	112	89	78	56
Fixed Assets	86	133	185	157	128	102	78	59	42	27
CWIP	0.00	29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	30	30	15	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	90	82	40	47	48	43	35	30	35	29
Total Assets	206	274	240	203	177	145	112	89	78	56

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	44	50	66	0.55	2.20	-3.81	1.21	3.84	-6.40	-0.43
Cash from Investing Activity	-0.77	-97	-51	-0.09	-0.02	-0.02	-0.16	-0.12	-0.03	-0.01
Cash from Financing Activity	-42	47	-17	-0.38	-1.71	3.28	-1.73	-3.48	6.57	0.54
Net Cash Flow	0.89	0.45	-1.05	0.09	0.47	-0.55	-0.69	0.24	0.15	0.10

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Jul 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	33.16%	33.16%	36.61%	36.61%	36.61%	36.61%	36.61%	36.59%	36.59%	32.20%	32.20%	32.20%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	17.92%	17.92%	17.00%	17.00%	17.00%	17.00%	17.00%	17.02%	16.95%	6.07%	5.95%	5.95%
Public	48.92%	48.92%	46.39%	46.39%	46.39%	46.39%	46.39%	46.39%	46.46%	61.73%	61.84%	61.84%
Total Shareholders	11,336	11,277	11,277	11,207	11,483	13,709	13,249	13,216	13,652	15,035	15,052	15,197

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Feb 14, 2025	Indian overseas bank	Bulk	Sell	3.84	0.26 Cr	6,80,180	1.75
Feb 14, 2025	Indian overseas bank	Bulk	Sell	3.71	0.45 Cr	12,18,452	3.14
Feb 14, 2025	Indian overseas bank	Bulk	Sell	3.67	0.13 Cr	3,62,940	0.93
Feb 13, 2025	Indian overseas bank	Bulk	Sell	3.85	0.12 Cr	3,02,352	0.78
Feb 05, 2025	Indian overseas bank	Bulk	Sell	5.28	0.18 Cr	3,37,149	0.87
Jan 23, 2025	Indian overseas bank	Bulk	Sell	8.91	0.20 Cr	2,29,055	0.59
Jul 10, 2023	Sri adhikari brothers assets ...	Insider - Promoter Group	Acquisition	10.00	2.00 Cr	20,00,000	5.44

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Press Release

8 hours ago

Clarification on Price Movement for TV Vision Limited

The company clarifies there is no pending unpublished price sensitive information affecting its stock price.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	17	15	12	14	22	13	9.72	9.08	7.57	5.94
Expenses	16	16	17	16	25	14	14	13	8.93	12
Operating Profit	0.44	-1.03	-4.54	-1.45	-3.21	-1.50	-4.09	-4.32	-1.36	-6.26
OPM %	2.62	-6.95	-36.52	-10.13	-14.70	-11.90	-42.08	-47.58	-17.97	-105.39
Other Income	0.14	0.14	0.11	0.42	0.07	0.09	1.39	0.24	0.01	0.03
Interest	0.32	0.26	0.17	0.25	0.17	0.13	0.18	0.13	0.17	0.04
Depreciation	4.21	4.26	4.26	4.21	3.70	3.73	3.73	3.65	3.68	3.72
Profit Before Tax	-3.95	-5.41	-8.86	-5.49	-7.01	-5.27	-6.60	-7.86	-5.19	-9.99
Tax %	0.00	0.00	0.00	-0.36	0.00	0.00	0.00	-0.13	0.00	0.00
Net Profit	-3.95	-5.41	-8.86	-5.51	-7.01	-5.27	-6.60	-7.86	-5.19	-9.99
EPS in Rs	-0.97	-1.40	-2.29	-1.42	-1.81	-1.36	-1.70	-2.03	-1.34	-2.58

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	176	123	117	110	68	80	71	58	53	39
Expenses	126	98	123	109	94	85	71	65	66	50
Operating Profit	51	25	-5.77	0.97	-26	-4.81	0.01	-6.60	-13	-11
OPM %	28.78	20.45	-4.92	0.89	-38.37	-6.00	0.01	-11.31	-24.62	-28.92
Other Income	0.10	0.00	-0.78	-1.17	0.20	0.07	0.23	0.81	1.80	1.73
Interest	17	9.57	0.36	1.71	0.90	1.96	1.37	0.99	0.61	0.61
Depreciation	21	28	28	28	26	25	19	17	15	15
Profit Before Tax	13	-12	-35	-30	-53	-31	-20	-24	-27	-25
Tax %	32.23	-46.07	0.00	0.00	-0.05	0.07	-0.06	-0.08	-0.01	0.00
Net Profit	8.75	-18	-35	-30	-53	-31	-20	-24	-27	-25
EPS in Rs	—	—	-9.06	-7.46	-13.66	-8.03	-5.10	-6.08	-6.90	-7.65
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	35	35	35	35	35	35	37	37	39	39
Reserves	77	86	54	3.13	-27	-80	-111	-131	-156	-183
Borrowings	18	105	0.03	0.02	0.01	4.19	2.12	0.01	6.07	7.22
Other Liabilities	76	49	152	165	169	186	184	184	188	193
Total Liabilities	206	274	240	203	177	145	112	89	78	56
Fixed Assets	86	133	185	157	128	102	78	59	42	27
CWIP	0.00	29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	30	30	15	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	90	82	40	47	48	43	35	30	35	29
Total Assets	206	274	240	203	177	145	112	89	78	56

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	44	50	66	0.55	2.20	-3.81	1.21	3.84	-6.40	-0.43
Cash from Investing Activity	-0.77	-97	-51	-0.09	-0.02	-0.02	-0.16	-0.12	-0.03	-0.01
Cash from Financing Activity	-42	47	-17	-0.38	-1.71	3.28	-1.73	-3.48	6.57	0.54
Net Cash Flow	0.89	0.45	-1.05	0.09	0.47	-0.55	-0.69	0.24	0.15	0.10

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
RADIOWALLA	60.50	43 Cr	58.17	2.24	0.00	3.80	8.35	2.86
NEXTMEDIA	6.05	41 Cr	—	0.00	0.00	60.78	-50.85	556.40
TVVISION	10.49	37 Cr	—	0.00	0.00	18.65	19.01	-80.90
PPSL	10.00	30 Cr	5.90	1.05	0.00	9.91	11.59	6.87
CYBERMEDIA	16.49	29 Cr	26.52	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	23.79	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70

Overview

Detailed Summary

TV Vision Limited is a broadcasting and content production company, part of the Sri Adhikari Brothers group.

The company operates five TV channels including 'Mastii', 'Dabangg', 'Dhamaal', 'Maiboli', and 'Dillagii'.

Mastii channel is a major success in the music category in India, appealing to a diverse audience.

Maiboli has become the leading Marathi music channel with well-received programming.

Dabangg channel caters specifically to the UP, Bihar, and Jharkhand regions with targeted content.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

37 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

27.04

52W Low

3.80

Sales CAGR

-8.77%

-12.79%

-13.46%

10Y

-5.19%

Profit CAGR

-12.68%

—

10Y

—

ROE

TTM

18.65%

19.82%

32.61%

10Y

237.16%

ROCE

TTM

19.01%

19.32%

32.14%

10Y

-520.86%

Tv Vision Ltd

TV Vision Ltd

TVVISION

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Technicals

Forecasts

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Documents

Oscillators

Bearish

Overall

Bullish

Moving Averages

Bullish

Overall

Bullish

TV Vision Ltd

TVVISION

AI Mode

Projection

Announcements

Peers

Price Chart Comparison

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Investment Checklist