Sea TV Network Ltd

SEATV

Watchlist

AI Mode

‌

Market Cap

₹ 5 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Sea TV Network Ltd is a Multi System Operator (MSO) headquartered in Agra, providing cable services and local broadcasting.

The company operates several channels focusing on local news and entertainment, such as Sea TV, Sea News, and Sea Bhakti, primarily in Agra and surrounding areas.

Originating as a Local Cable Operator, the company transitioned to an MSO status under the name Sea TV in 2003 through the SPN Trust.

In 2009, they acquired permissions from the Ministry of Information and Broadcasting to expand their channel operations, notably Sea News and Jinvani.

In 2011, the company ventured into broadcasting and print media with the launch of satellite channels and a daily newspaper.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

5 Cr

Volatility

Moderate Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

11.39

52W Low

4.02

Sales CAGR

-3.52%

-17.28%

-16.15%

10Y

-10.08%

Profit CAGR

-102.47%

—

10Y

—

ROE

TTM

0.38%

-18.44%

-5.45%

10Y

10.81%

ROCE

TTM

1.07%

-26.89%

-7.47%

10Y

9.75%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ORTEL	1.68	6 Cr	—	0.00	0.00	28.46	-22.20	-7.86
SEATV	4.43	5 Cr	—	0.00	0.00	0.38	1.07	-0.76
PURPLE	5.70	5 Cr	13.80	0.47	0.00	3.42	5.22	1.75
CYBERPP	6.48	3 Cr	—	0.82	0.00	—	—	0.00
REVAORG	10.05	3 Cr	—	3.99	0.00	-35.04	-10.03	-9.59
KHYATI	2.83	3 Cr	—	2.89	0.00	-2.44	-15.68	-0.62
PBFL	—	1 Cr	68.00	0.10	0.00	0.34	0.31	0.28

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	2.91	3.18	2.90	2.95	3.45	3.32	1.25	3.50	1.88	1.90
Expenses	4.08	4.63	3.42	4.05	3.92	4.00	2.92	4.23	2.76	2.56
Operating Profit	-1.17	-1.45	-0.52	-1.10	-0.47	-0.68	-1.67	-0.73	-0.88	-0.66
OPM %	-40.21	-45.60	-17.93	-37.29	-13.62	-20.48	-133.60	-20.86	-46.81	-34.74
Other Income	0.01	0.04	34	1.66	0.79	1.08	0.90	0.87	1.20	1.20
Interest	0.10	0.17	-0.04	0.39	0.09	0.35	0.06	-0.38	0.01	0.03
Depreciation	0.17	0.11	0.23	0.21	0.14	0.11	0.28	-0.11	0.09	0.10
Profit Before Tax	-1.43	-1.70	34	-0.03	0.09	-0.05	-1.09	0.63	0.22	0.41
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	50.79	0.00	0.00
Net Profit	-1.43	-1.70	34	-0.03	0.09	-0.05	-1.09	0.31	0.22	0.41
EPS in Rs	-1.19	-1.41	27.93	-0.03	0.07	-0.04	-0.91	0.26	0.19	0.34

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	17	16	14	16	13	13	12	12	12	9.95
Expenses	18	30	16	19	18	15	16	16	15	14
Operating Profit	-1.07	-14	-2.53	-2.67	-4.33	-2.75	-4.23	-4.25	-3.53	-3.96
OPM %	-6.43	-84.47	-18.65	-16.73	-32.58	-21.94	-36.19	-35.56	-30.67	-39.80
Other Income	0.34	0.29	0.38	0.36	0.36	0.06	3.50	36	3.65	4.05
Interest	7.76	0.08	0.05	0.07	0.12	0.23	0.35	0.62	0.11	0.04
Depreciation	6.44	6.78	7.97	3.60	4.54	0.82	0.67	0.71	0.43	0.37
Profit Before Tax	-15	-20	-10	-5.98	-8.63	-3.74	-1.75	30	-0.43	-0.29
Tax %	1.14	-0.04	0.50	0.80	0.00	0.00	0.00	0.00	-76.01	-110.34
Net Profit	-15	-20	-10	-5.93	-8.63	-3.74	-1.75	30	-0.75	-0.61
EPS in Rs	—	—	—	-4.94	-7.18	-3.12	-1.46	25.30	-0.62	-0.12
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	12	12	12
Reserves	24	-33	-53	-63	-68	-77	-81	-82	-52	-53
Borrowings	59	7.16	5.88	5.78	5.22	5.79	68	67	26	26
Other Liabilities	37	81	79	82	82	81	21	22	30	32
Total Liabilities	132	68	44	37	31	22	21	18	16	18
Fixed Assets	52	24	21	16	14	9.59	9.22	8.80	8.20	8.12
CWIP	13	5.35	1.00	0.45	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	67	38	22	20	17	12	12	9.61	7.40	9.78
Total Assets	132	68	44	37	31	22	21	18	16	18

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.71	9.08	3.48	1.77	1.58	0.07	-2.29	-1.13	7.56	-0.45
Cash from Investing Activity	-3.81	-1.15	-1.84	-1.98	-1.20	-0.19	-0.42	-0.22	-0.09	-0.32
Cash from Financing Activity	-2.42	-8.70	-1.36	-0.16	-0.62	0.45	2.72	1.11	-7.40	0.52
Net Cash Flow	-0.52	-0.78	0.28	-0.37	-0.24	0.33	0.01	-0.25	0.07	-0.25

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	58.49%	58.49%	58.49%	58.49%	58.49%	58.49%	58.49%	58.49%	58.49%	58.59%	58.59%	58.59%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	41.51%	41.51%	41.51%	41.51%	41.51%	41.51%	41.51%	41.51%	41.51%	41.41%	41.41%	41.41%
Total Shareholders	3,468	3,472	3,442	3,444	3,486	3,494	4,570	11,338	14,187	15,841	16,359	16,285

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 12, 2025	Akshay kumar jain	Insider - Promoter	Disposal	10.00	0.06 Cr	61,651	0.51
Mar 12, 2025	Neeraj jain	Insider - Promoter & Director	Acquisition	10.00	0.06 Cr	61,651	0.51
Mar 12, 2025	Neeraj jain	Insider - Promoter & Director	Acquisition	7.66	0.01 Cr	12,000	0.09

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	2.91	3.18	2.90	2.95	3.45	3.32	1.25	3.50	1.88	1.90
Expenses	4.08	4.63	3.42	4.05	3.92	4.00	2.92	4.23	2.76	2.56
Operating Profit	-1.17	-1.45	-0.52	-1.10	-0.47	-0.68	-1.67	-0.73	-0.88	-0.66
OPM %	-40.21	-45.60	-17.93	-37.29	-13.62	-20.48	-133.60	-20.86	-46.81	-34.74
Other Income	0.01	0.04	34	1.66	0.79	1.08	0.90	0.87	1.20	1.20
Interest	0.10	0.17	-0.04	0.39	0.09	0.35	0.06	-0.38	0.01	0.03
Depreciation	0.17	0.11	0.23	0.21	0.14	0.11	0.28	-0.11	0.09	0.10
Profit Before Tax	-1.43	-1.70	34	-0.03	0.09	-0.05	-1.09	0.63	0.22	0.41
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	50.79	0.00	0.00
Net Profit	-1.43	-1.70	34	-0.03	0.09	-0.05	-1.09	0.31	0.22	0.41
EPS in Rs	-1.19	-1.41	27.93	-0.03	0.07	-0.04	-0.91	0.26	0.19	0.34

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	17	16	14	16	13	13	12	12	12	9.95
Expenses	18	30	16	19	18	15	16	16	15	14
Operating Profit	-1.07	-14	-2.53	-2.67	-4.33	-2.75	-4.23	-4.25	-3.53	-3.96
OPM %	-6.43	-84.47	-18.65	-16.73	-32.58	-21.94	-36.19	-35.56	-30.67	-39.80
Other Income	0.34	0.29	0.38	0.36	0.36	0.06	3.50	36	3.65	4.05
Interest	7.76	0.08	0.05	0.07	0.12	0.23	0.35	0.62	0.11	0.04
Depreciation	6.44	6.78	7.97	3.60	4.54	0.82	0.67	0.71	0.43	0.37
Profit Before Tax	-15	-20	-10	-5.98	-8.63	-3.74	-1.75	30	-0.43	-0.29
Tax %	1.14	-0.04	0.50	0.80	0.00	0.00	0.00	0.00	-76.01	-110.34
Net Profit	-15	-20	-10	-5.93	-8.63	-3.74	-1.75	30	-0.75	-0.61
EPS in Rs	—	—	—	-4.94	-7.18	-3.12	-1.46	25.30	-0.62	-0.12
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	12	12	12
Reserves	24	-33	-53	-63	-68	-77	-81	-82	-52	-53
Borrowings	59	7.16	5.88	5.78	5.22	5.79	68	67	26	26
Other Liabilities	37	81	79	82	82	81	21	22	30	32
Total Liabilities	132	68	44	37	31	22	21	18	16	18
Fixed Assets	52	24	21	16	14	9.59	9.22	8.80	8.20	8.12
CWIP	13	5.35	1.00	0.45	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	67	38	22	20	17	12	12	9.61	7.40	9.78
Total Assets	132	68	44	37	31	22	21	18	16	18

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.71	9.08	3.48	1.77	1.58	0.07	-2.29	-1.13	7.56	-0.45
Cash from Investing Activity	-3.81	-1.15	-1.84	-1.98	-1.20	-0.19	-0.42	-0.22	-0.09	-0.32
Cash from Financing Activity	-2.42	-8.70	-1.36	-0.16	-0.62	0.45	2.72	1.11	-7.40	0.52
Net Cash Flow	-0.52	-0.78	0.28	-0.37	-0.24	0.33	0.01	-0.25	0.07	-0.25

Overview

Detailed Summary

Sea TV Network Ltd is a Multi System Operator (MSO) headquartered in Agra, providing cable services and local broadcasting.

The company operates several channels focusing on local news and entertainment, such as Sea TV, Sea News, and Sea Bhakti, primarily in Agra and surrounding areas.

Originating as a Local Cable Operator, the company transitioned to an MSO status under the name Sea TV in 2003 through the SPN Trust.

In 2009, they acquired permissions from the Ministry of Information and Broadcasting to expand their channel operations, notably Sea News and Jinvani.

In 2011, the company ventured into broadcasting and print media with the launch of satellite channels and a daily newspaper.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

5 Cr

Volatility

Moderate Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

—

52W High

11.39

52W Low

4.02

Sales CAGR

-3.52%

-17.28%

-16.15%

10Y

-10.08%

Profit CAGR

-102.47%

—

10Y

—

ROE

TTM

0.38%

-18.44%

-5.45%

10Y

10.81%

ROCE

TTM

1.07%

-26.89%

-7.47%

10Y

9.75%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ORTEL	1.68	6 Cr	—	0.00	0.00	28.46	-22.20	-7.86
SEATV	4.43	5 Cr	—	0.00	0.00	0.38	1.07	-0.76
PURPLE	5.70	5 Cr	13.80	0.47	0.00	3.42	5.22	1.75
CYBERPP	6.48	3 Cr	—	0.82	0.00	—	—	0.00
REVAORG	10.05	3 Cr	—	3.99	0.00	-35.04	-10.03	-9.59
KHYATI	2.83	3 Cr	—	2.89	0.00	-2.44	-15.68	-0.62
PBFL	—	1 Cr	68.00	0.10	0.00	0.34	0.31	0.28