Colorchips New Media Ltd

COLORCHIPS

Watchlist

AI Mode

‌

Market Cap

₹ 31 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Colorchips New Media Limited is a media company engaged in film production, digital channels, and new media technologies.

The company has transformed through strategic acquisitions, such as Vega Music Private Limited, enhancing its digital media operations.

Despite diversification efforts into hospitality, key subsidiaries in the USA were divested due to acquisition agreement issues.

The company leverages a rich resource of intellectual property rights, offering a diverse range of digital channels.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

31 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

46.5

PEG Ratio

—

P/B Ratio

1.1

52W High

32.79

52W Low

12.31

Sales CAGR

34.58%

-22.31%

-25.88%

10Y

-5.29%

Profit CAGR

-236.11%

—

10Y

—

ROE

TTM

-5.42%

-13.56%

-10.15%

10Y

-2.77%

ROCE

TTM

-5.59%

-13.61%

-10.05%

10Y

-2.71%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PNC	26.57	38 Cr	—	0.52	0.00	-1.47	-1.69	-1.16
BABA	6.80	35 Cr	28.61	1.27	0.00	4.46	5.96	4.06
THESL	26.20	34 Cr	9.37	1.23	0.00	11.49	13.51	7.19
THINKINK	0.24	34 Cr	—	0.14	0.00	-0.06	-0.04	-0.06
IDENTICAL	23.80	33 Cr	8.37	0.97	0.00	8.23	11.16	7.08
COLORCHIPS	18.00	31 Cr	—	1.05	0.00	-5.42	-5.59	-5.29
MEDIAONE	17.42	26 Cr	—	0.00	0.00	-12.98	8.72	-0.81

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	0.73	1.29	2.19	1.10	2.18	1.42	1.58	0.93	1.81	1.42
Expenses	0.48	0.85	0.72	0.73	0.53	0.50	0.86	1.40	1.20	0.79
Operating Profit	0.25	0.44	1.47	0.37	1.65	0.92	0.72	-0.47	0.61	0.63
OPM %	34.25	34.11	67.12	33.64	75.69	64.79	45.57	-50.54	33.70	44.37
Other Income	0.00	0.00	0.00	0.28	0.01	0.03	0.13	0.01	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.29	1.06	0.81	1.00	0.58	0.68	0.82	0.95	0.76	0.76
Profit Before Tax	-0.04	-0.62	0.66	-0.36	1.08	0.28	0.03	-1.41	-0.16	-0.12
Tax %	0.00	0.00	0.00	200.00	25.00	0.00	0.00	-33.33	0.00	0.00
Net Profit	-0.04	-0.62	0.66	0.35	0.81	0.28	0.03	-1.87	-0.16	-0.12
EPS in Rs	0.00	-0.03	0.04	0.04	4.78	0.16	0.15	-7.40	-0.10	-0.10

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	1.11	15	13	2.36	4.54	6.11	5.74
Expenses	1.18	15	10	2.08	2.77	3.28	4.25
Operating Profit	-0.07	0.37	3.04	0.28	1.77	2.83	1.49
OPM %	-6.64	2.45	22.65	11.79	38.99	46.32	25.96
Other Income	0.09	0.14	0.06	0.01	0.69	0.19	0.15
Interest	0.00	0.00	0.25	0.00	0.01	0.01	0.00
Depreciation	0.01	0.10	0.94	3.25	2.77	3.03	3.29
Profit Before Tax	0.01	0.40	1.91	-2.97	-0.32	-0.02	-1.66
Tax %	30.00	29.38	30.68	-26.79	212.50	-2,350.00	-27.71
Net Profit	0.01	0.29	1.32	-3.77	0.36	-0.49	-2.12
EPS in Rs	—	0.24	1.70	—	0.05	-2.31	-7.45
Dividend Payout %	87.50	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Equity Capital	8.10	17	17	17	17	17
Reserves	0.62	134	134	13	13	13
Borrowings	1.15	0.00	32	0.14	0.00	0.02
Other Liabilities	0.11	1.23	7.41	1.08	0.83	11
Total Liabilities	10.00	152	190	31	31	41
Fixed Assets	1.08	118	156	31	29	30
CWIP	4.87	9.76	10	0.00	0.00	0.00
Investments	0.00	3.79	3.91	0.00	1.00	9.05
Other Assets	4.05	21	19	0.67	1.44	1.59
Total Assets	10.00	152	190	31	31	41

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-0.59	-14	1.57	0.09	2.33	2.43
Cash from Investing Activity	0.95	-125	-39	-1.15	-1.29	-1.84
Cash from Financing Activity	-0.01	142	36	0.81	-0.80	0.35
Net Cash Flow	0.35	1.84	-1.74	-0.25	0.24	0.94

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	74.88%	74.28%	74.28%	66.14%	66.14%	66.14%	66.14%	65.19%	65.26%	65.26%	65.29%	65.29%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	25.12%	25.72%	25.72%	33.86%	33.86%	33.86%	33.86%	34.81%	34.74%	34.74%	34.71%	34.71%
Total Shareholders	26,260	26,456	24,654	24,759	24,369	25,555	23,908	22,317	21,041	19,778	19,405	19,106

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jun 13, 2025	Krishna chaitanya kolluri	Bulk	Buy	18.70	0.19 Cr	1,00,000	0.58
Feb 11, 2025	B n rathi comtrade private li...	Bulk	Buy	31.51	0.32 Cr	1,00,000	0.58
Aug 13, 2024	Ravikaanth portfolio services...	Bulk	Sell	15.10	3.65 Cr	24,20,471	14.2
Aug 13, 2024	R s sudhish	Bulk	Buy	14.90	2.93 Cr	19,68,101	11.5
Aug 13, 2024	Susira holdings private limited	Bulk	Buy	16.05	0.64 Cr	4,00,000	2.35
Aug 13, 2024	Ravikaanth portfolio services...	Insider - Promoter Group	Disposal	16.27	6.08 Cr	37,40,000	21.9
Aug 13, 2024	Ravikaanth portfolio services...	Insider - Promoter Group	Disposal	15.10	3.65 Cr	24,20,471	14.22
Aug 13, 2024	Srinivasa sudhish ramabhotla	Insider - Promoter	Acquisition	16.27	5.98 Cr	36,78,027	21.6
Aug 13, 2024	Ravikaanth portfolio services...	Insider - Promoter Group	Disposal	15.60	6.08 Cr	39,00,000	22.9
Aug 13, 2024	Susira holdings private limited	Insider - Promoter Group	Acquisition	15.60	5.99 Cr	38,42,263	—

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Sales	0.73	1.29	2.19	1.10	2.18	1.42	1.58	0.93	1.81	1.42
Expenses	0.48	0.85	0.72	0.73	0.53	0.50	0.86	1.40	1.20	0.79
Operating Profit	0.25	0.44	1.47	0.37	1.65	0.92	0.72	-0.47	0.61	0.63
OPM %	34.25	34.11	67.12	33.64	75.69	64.79	45.57	-50.54	33.70	44.37
Other Income	0.00	0.00	0.00	0.28	0.01	0.03	0.13	0.01	0.00	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.29	1.06	0.81	1.00	0.58	0.68	0.82	0.95	0.76	0.76
Profit Before Tax	-0.04	-0.62	0.66	-0.36	1.08	0.28	0.03	-1.41	-0.16	-0.12
Tax %	0.00	0.00	0.00	200.00	25.00	0.00	0.00	-33.33	0.00	0.00
Net Profit	-0.04	-0.62	0.66	0.35	0.81	0.28	0.03	-1.87	-0.16	-0.12
EPS in Rs	0.00	-0.03	0.04	0.04	4.78	0.16	0.15	-7.40	-0.10	-0.10

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	1.11	15	13	2.36	4.54	6.11	5.74
Expenses	1.18	15	10	2.08	2.77	3.28	4.25
Operating Profit	-0.07	0.37	3.04	0.28	1.77	2.83	1.49
OPM %	-6.64	2.45	22.65	11.79	38.99	46.32	25.96
Other Income	0.09	0.14	0.06	0.01	0.69	0.19	0.15
Interest	0.00	0.00	0.25	0.00	0.01	0.01	0.00
Depreciation	0.01	0.10	0.94	3.25	2.77	3.03	3.29
Profit Before Tax	0.01	0.40	1.91	-2.97	-0.32	-0.02	-1.66
Tax %	30.00	29.38	30.68	-26.79	212.50	-2,350.00	-27.71
Net Profit	0.01	0.29	1.32	-3.77	0.36	-0.49	-2.12
EPS in Rs	—	0.24	1.70	—	0.05	-2.31	-7.45
Dividend Payout %	87.50	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Equity Capital	8.10	17	17	17	17	17
Reserves	0.62	134	134	13	13	13
Borrowings	1.15	0.00	32	0.14	0.00	0.02
Other Liabilities	0.11	1.23	7.41	1.08	0.83	11
Total Liabilities	10.00	152	190	31	31	41
Fixed Assets	1.08	118	156	31	29	30
CWIP	4.87	9.76	10	0.00	0.00	0.00
Investments	0.00	3.79	3.91	0.00	1.00	9.05
Other Assets	4.05	21	19	0.67	1.44	1.59
Total Assets	10.00	152	190	31	31	41

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-0.59	-14	1.57	0.09	2.33	2.43
Cash from Investing Activity	0.95	-125	-39	-1.15	-1.29	-1.84
Cash from Financing Activity	-0.01	142	36	0.81	-0.80	0.35
Net Cash Flow	0.35	1.84	-1.74	-0.25	0.24	0.94

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PNC	26.57	38 Cr	—	0.52	0.00	-1.47	-1.69	-1.16
BABA	6.80	35 Cr	28.61	1.27	0.00	4.46	5.96	4.06
THESL	26.20	34 Cr	9.37	1.23	0.00	11.49	13.51	7.19
THINKINK	0.24	34 Cr	—	0.14	0.00	-0.06	-0.04	-0.06
IDENTICAL	23.80	33 Cr	8.37	0.97	0.00	8.23	11.16	7.08
COLORCHIPS	18.00	31 Cr	—	1.05	0.00	-5.42	-5.59	-5.29
MEDIAONE	17.42	26 Cr	—	0.00	0.00	-12.98	8.72	-0.81

Overview

Detailed Summary

Colorchips New Media Limited is a media company engaged in film production, digital channels, and new media technologies.

The company has transformed through strategic acquisitions, such as Vega Music Private Limited, enhancing its digital media operations.

Despite diversification efforts into hospitality, key subsidiaries in the USA were divested due to acquisition agreement issues.

The company leverages a rich resource of intellectual property rights, offering a diverse range of digital channels.

Sector

Entertainment

Industry

Entertainment - Content Providers

Market Cap

31 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

46.5

PEG Ratio

—

P/B Ratio

1.1

52W High

32.79

52W Low

12.31

Sales CAGR

34.58%

-22.31%

-25.88%

10Y

-5.29%

Profit CAGR

-236.11%

—

10Y

—

ROE

TTM

-5.42%

-13.56%

-10.15%

10Y

-2.77%

ROCE

TTM

-5.59%

-13.61%

-10.05%

10Y

-2.71%