Perfect-Octave Media Projects Ltd

OCTAVE

Watchlist

AI Mode

‌

Market Cap

₹ 18 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

LOW MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Perfect-Octave Media Projects Limited is primarily engaged in broadcasting, managing events, producing concerts, and motion pictures, with a focus on non-film music content.

The company owns a significant library of 2000 HD video music tracks in non-film music genres, distributing them across major Indian platforms like Tata Sky and Jio TV.

It transitioned from manufacturing to a media focus in 2010-11, merging with Gandhar Media Limited in 2012-13 to expand its scope.

Perfect-Octave launched Insync, a 24/7 satellite music channel devoted to Indian Classical Music, pioneering this niche in India.

There are substantial growth prospects in producing music programs for other TV channels, as the company's established name in non-film music offers leveraging potential.

Sector

Media - Print/Television/Radio

Industry

Entertainment - Electronic Media

Market Cap

18 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

2.2

52W High

5.86

52W Low

3.44

Sales CAGR

-53.89%

-9.83%

-13.06%

10Y

25.56%

Profit CAGR

-95.65%

1.24%

-23.43%

10Y

—

ROE

TTM

-1.08%

2.58%

0.79%

10Y

-12.75%

ROCE

TTM

-0.64%

4.43%

2.68%

10Y

-10.96%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SILLYMONKS	23.38	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70
MPTODAY	47.55	22 Cr	7.03	0.49	0.00	7.57	10.26	6.94
SADHNA	2.04	21 Cr	107.00	1.41	0.00	5.94	7.80	0.81
OCTAVE	5.30	18 Cr	—	2.22	0.00	-1.08	-0.64	-0.74
SHARPLINE	10.60	18 Cr	12.93	0.81	0.00	6.32	5.79	1.80
BGIL	13.78	16 Cr	—	0.83	0.00	-1.27	0.70	-0.89
DAPS	23.30	12 Cr	10.17	0.72	0.86	7.14	9.02	5.39

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.15	0.05	0.33	0.84	0.17	0.04	0.09	0.47	0.07	0.09
Expenses	0.23	0.21	0.27	0.42	0.27	0.12	0.19	0.15	0.23	0.22
Operating Profit	-0.08	-0.16	0.06	0.42	-0.10	-0.08	-0.10	0.32	-0.16	-0.13
OPM %	-53.33	-320.00	18.18	50.00	-58.82	-200.00	-111.11	68.09	-228.57	-144.44
Other Income	0.00	0.00	0.15	0.01	0.00	0.00	0.02	-0.01	0.00	0.00
Interest	0.03	0.04	0.02	0.23	0.01	0.00	0.00	0.01	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.11	-0.20	0.19	0.20	-0.11	-0.08	-0.09	0.29	-0.16	-0.13
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.11	-0.20	0.19	0.20	-0.11	-0.08	-0.09	0.29	-0.16	-0.13
EPS in Rs	-0.03	-0.06	0.05	0.06	-0.03	-0.02	-0.03	0.08	-0.05	-0.04

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.02	0.00	1.07	1.55	1.08	1.05	1.56	1.67	0.77	0.67
Expenses	3.25	1.06	1.08	1.28	1.23	0.92	1.03	1.13	0.74	0.69
Operating Profit	-3.23	-1.06	-0.01	0.27	-0.15	0.13	0.52	0.55	0.03	-0.02
OPM %	-19,595.15	—	-0.68	17.34	-13.85	11.99	33.63	32.59	3.95	-2.99
Other Income	0.01	0.49	0.04	0.21	0.02	0.01	0.02	0.01	0.00	NaN
Interest	0.17	0.00	0.00	0.42	0.19	0.12	0.12	0.33	0.02	0.01
Depreciation	1.55	0.05	0.03	0.02	0.02	0.01	0.00	0.00	0.00	0.00
Profit Before Tax	-4.94	-0.62	0.01	0.04	-0.34	0.01	0.42	0.23	0.01	-0.04
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-4.94	-0.62	0.01	0.04	-0.34	0.01	0.42	0.23	0.01	-0.04
EPS in Rs	-1.55	-0.18	-0.00	0.01	-0.10	0.07	0.12	0.02	0.00	-0.04
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	35	35	35	35	35	35	35	35	35	35
Reserves	-20	-25	-26	-26	-26	-27	-27	-26	-26	-26
Borrowings	1.84	2.99	4.71	4.12	3.72	4.09	4.18	3.39	3.20	3.31
Other Liabilities	3.94	3.77	1.04	0.48	0.26	0.19	0.19	0.34	0.33	0.28
Total Liabilities	21	17	14	13	12	12	12	12	12	12
Fixed Assets	13	12	12	12	12	12	12	12	12	12
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Other Assets	7.19	4.73	2.36	0.49	0.42	0.39	0.30	0.09	0.10	0.16
Total Assets	21	17	14	13	12	12	12	12	12	12

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.75	-1.00	-1.56	1.46	0.14	-0.04	-0.06	0.92	0.52	-0.08
Cash from Investing Activity	1.03	0.00	-0.12	-0.75	0.49	-0.05	0.00	-0.00	-0.02	0.00
Cash from Financing Activity	-0.28	0.98	1.72	-0.59	-0.82	0.18	-0.02	-0.92	-0.51	0.09
Net Cash Flow	-0.00	-0.01	0.05	0.12	-0.20	0.08	-0.08	0.01	-0.01	0.01

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%
FIIs	7.76%	7.76%	7.76%	7.76%	7.76%	7.76%	7.76%	7.71%	7.71%	7.71%	7.71%	7.71%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
Public	91.97%	91.97%	91.97%	91.97%	91.97%	91.97%	91.97%	92.02%	92.02%	92.02%	92.01%	92.01%
Total Shareholders	6,867	6,929	6,978	7,050	7,162	7,643	7,649	8,222	8,354	9,351	9,277	9,241

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 01, 2024	Prithvi finmart private lim...	Bulk	Sell	5.15	0.09 Cr	1,78,223	0.51
Aug 01, 2024	Multiplier share & stock advi...	Bulk	Buy	5.26	0.05 Cr	1,00,386	0.28
Aug 01, 2024	Prithvi finmart private lim...	Bulk	Buy	5.15	0.09 Cr	1,71,476	0.49
Aug 01, 2024	Multiplier share & stock advi...	Bulk	Sell	5.26	0.09 Cr	1,75,000	0.50

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.15	0.05	0.33	0.84	0.17	0.04	0.09	0.47	0.07	0.09
Expenses	0.23	0.21	0.27	0.42	0.27	0.12	0.19	0.15	0.23	0.22
Operating Profit	-0.08	-0.16	0.06	0.42	-0.10	-0.08	-0.10	0.32	-0.16	-0.13
OPM %	-53.33	-320.00	18.18	50.00	-58.82	-200.00	-111.11	68.09	-228.57	-144.44
Other Income	0.00	0.00	0.15	0.01	0.00	0.00	0.02	-0.01	0.00	0.00
Interest	0.03	0.04	0.02	0.23	0.01	0.00	0.00	0.01	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.11	-0.20	0.19	0.20	-0.11	-0.08	-0.09	0.29	-0.16	-0.13
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.11	-0.20	0.19	0.20	-0.11	-0.08	-0.09	0.29	-0.16	-0.13
EPS in Rs	-0.03	-0.06	0.05	0.06	-0.03	-0.02	-0.03	0.08	-0.05	-0.04

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.02	0.00	1.07	1.55	1.08	1.05	1.56	1.67	0.77	0.67
Expenses	3.25	1.06	1.08	1.28	1.23	0.92	1.03	1.13	0.74	0.69
Operating Profit	-3.23	-1.06	-0.01	0.27	-0.15	0.13	0.52	0.55	0.03	-0.02
OPM %	-19,595.15	—	-0.68	17.34	-13.85	11.99	33.63	32.59	3.95	-2.99
Other Income	0.01	0.49	0.04	0.21	0.02	0.01	0.02	0.01	0.00	NaN
Interest	0.17	0.00	0.00	0.42	0.19	0.12	0.12	0.33	0.02	0.01
Depreciation	1.55	0.05	0.03	0.02	0.02	0.01	0.00	0.00	0.00	0.00
Profit Before Tax	-4.94	-0.62	0.01	0.04	-0.34	0.01	0.42	0.23	0.01	-0.04
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-4.94	-0.62	0.01	0.04	-0.34	0.01	0.42	0.23	0.01	-0.04
EPS in Rs	-1.55	-0.18	-0.00	0.01	-0.10	0.07	0.12	0.02	0.00	-0.04
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	35	35	35	35	35	35	35	35	35	35
Reserves	-20	-25	-26	-26	-26	-27	-27	-26	-26	-26
Borrowings	1.84	2.99	4.71	4.12	3.72	4.09	4.18	3.39	3.20	3.31
Other Liabilities	3.94	3.77	1.04	0.48	0.26	0.19	0.19	0.34	0.33	0.28
Total Liabilities	21	17	14	13	12	12	12	12	12	12
Fixed Assets	13	12	12	12	12	12	12	12	12	12
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Other Assets	7.19	4.73	2.36	0.49	0.42	0.39	0.30	0.09	0.10	0.16
Total Assets	21	17	14	13	12	12	12	12	12	12

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.75	-1.00	-1.56	1.46	0.14	-0.04	-0.06	0.92	0.52	-0.08
Cash from Investing Activity	1.03	0.00	-0.12	-0.75	0.49	-0.05	0.00	-0.00	-0.02	0.00
Cash from Financing Activity	-0.28	0.98	1.72	-0.59	-0.82	0.18	-0.02	-0.92	-0.51	0.09
Net Cash Flow	-0.00	-0.01	0.05	0.12	-0.20	0.08	-0.08	0.01	-0.01	0.01

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SILLYMONKS	23.38	24 Cr	—	3.31	0.00	-1.02	-1.82	-0.70
MPTODAY	47.55	22 Cr	7.03	0.49	0.00	7.57	10.26	6.94
SADHNA	2.04	21 Cr	107.00	1.41	0.00	5.94	7.80	0.81
OCTAVE	5.30	18 Cr	—	2.22	0.00	-1.08	-0.64	-0.74
SHARPLINE	10.60	18 Cr	12.93	0.81	0.00	6.32	5.79	1.80
BGIL	13.78	16 Cr	—	0.83	0.00	-1.27	0.70	-0.89
DAPS	23.30	12 Cr	10.17	0.72	0.86	7.14	9.02	5.39

Overview

Detailed Summary

Perfect-Octave Media Projects Limited is primarily engaged in broadcasting, managing events, producing concerts, and motion pictures, with a focus on non-film music content.

The company owns a significant library of 2000 HD video music tracks in non-film music genres, distributing them across major Indian platforms like Tata Sky and Jio TV.

It transitioned from manufacturing to a media focus in 2010-11, merging with Gandhar Media Limited in 2012-13 to expand its scope.

Perfect-Octave launched Insync, a 24/7 satellite music channel devoted to Indian Classical Music, pioneering this niche in India.

There are substantial growth prospects in producing music programs for other TV channels, as the company's established name in non-film music offers leveraging potential.

Sector

Media - Print/Television/Radio

Industry

Entertainment - Electronic Media

Market Cap

18 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

14.0

PEG Ratio

—

P/B Ratio

2.2

52W High

5.86

52W Low

3.44

Sales CAGR

-53.89%

-9.83%

-13.06%

10Y

25.56%

Profit CAGR

-95.65%

1.24%

-23.43%

10Y

—

ROE

TTM

-1.08%

2.58%

0.79%

10Y

-12.75%

ROCE

TTM

-0.64%

4.43%

2.68%

10Y

-10.96%