Overview

Detailed Summary

Cyber Media (India) Ltd is a leading specialty media house that operates across various segments including infotech, telecom, and biotech.
The company has resolved previous financial and operational challenges, setting a strong foundation for future growth and stability, as evident from its improved financials this quarter. Revenue increased by 25.5% YoY.
It is integrating artificial intelligence into its operations to transform content delivery and enhance efficiency, catering to the evolving digital media landscape.
CyberMedia is expanding its reach into data analytics, particularly focusing on the semiconductor and autonomous vehicles sectors, indicating strategic diversification.
The company’s emphasis on digital marketing, supported by strong partnerships with tech giants like Google, Meta, and LinkedIn, showcases its strategic positioning in the tech-driven advertising space.

Sector: Media
Industry: Electronic Media
Market Cap: 35 Cr
Volatility: Moderate Risk
P/E Ratio: 9.0
Industry P/E: 9.9
PEG Ratio: -0.1
P/B Ratio: —
52W High: 22.86
52W Low: 11.49

Sales CAGR

1Y: -14.81%
3Y: -7.55%
5Y: 12.34%
10Y: 0.36%

Profit CAGR

1Y: -385.34%
3Y: —
5Y: —
10Y: —

ROE

TTM: -57.54%
3Y: 578.00%
5Y: 21.30%
10Y: -92.63%

ROCE

TTM: 236.38%
3Y: 27.50%
5Y: 56.14%
10Y: -7.99%

Technicals

‌

Forecasts

Peers

Consumer Discretionary Media Electronic Media

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TTC		235.00	44 Cr	16.45	3.13	2.13	19.08	25.42	17.32
CYBERMEDIA		16.96	35 Cr	8.98	0.00	0.00	-57.54	236.38	8.64
DNAMEDIA		2.91	34 Cr	-3.83	0.00	0.00	3.51	-1.20	-4.65
SHARPLINE		10.94	31 Cr	4.00	0.67	0.00	16.87	21.20	6.48
THINKINK		0.20	28 Cr	21.07	0.12	0.00	0.89	1.15	0.83
WINPRO		2.22	22 Cr	63.40	1.10	0.00	1.05	0.67	0.51
ESHAMEDIA		22.00	17 Cr	36.55	0.00	0.00	34.30	84.21	35.88
Median: 7 Co.	—	10.94	31 Cr	16.45	0.12	0.00	3.51	21.20	6.48

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	25	26	21	21	24	22	26	24	25	28
Expenses	24	24	21	21	24	22	24	23	24	27
Operating Profit	1.26	2.11	0.15	-0.01	0.22	-0.45	1.36	1.17	1.22	1.65
OPM %	5.06	8.22	0.73	-0.05	0.92	-2.08	5.26	4.83	4.88	5.85
Other Income	0.44	0.03	0.08	0.33	-8.80	0.41	0.23	0.32	-0.54	0.69
Interest	0.34	0.19	0.18	0.19	0.20	0.19	0.22	0.25	0.27	0.25
Depreciation	0.10	0.10	0.05	0.07	0.08	0.08	0.06	0.06	0.07	0.07
Profit Before Tax	1.26	1.85	0.00	0.06	-8.86	-0.31	1.30	1.18	0.34	2.02
Tax %	21.43	48.11	—	33.33	-2.93	-70.97	14.62	21.19	41.18	18.32
Net Profit	0.99	0.96	-0.14	0.04	-9.12	-0.53	1.11	0.93	0.20	1.66
EPS in Rs	0.47	0.46	-0.07	0.02	-4.36	-0.26	0.53	0.54	0.12	1.02

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	53	40	57	40	39	72	78	102	87	92
Expenses	55	41	57	40	36	67	73	97	87	91
Operating Profit	-2.40	-1.58	0.02	0.24	2.35	4.16	5.21	5.25	-0.10	1.12
OPM %	-4.57	-3.98	0.04	0.60	6.10	5.81	6.64	5.16	-0.12	1.22
Other Income	1.00	11	3.97	-22	0.26	0.45	6.20	1.07	-7.98	-7.83
Interest	1.79	1.90	1.96	1.79	1.94	1.99	1.27	0.88	0.76	0.80
Depreciation	3.26	4.03	2.82	0.85	0.24	0.38	0.39	0.42	0.27	0.29
Profit Before Tax	-6.45	3.09	-0.79	-24	0.42	2.23	9.75	5.03	-9.11	-7.81
Tax %	27.13	15.17	-254.58	-15.18	81.12	31.96	48.86	32.36	-6.76	-8.83
Net Profit	-4.70	2.62	-2.80	-28	0.08	1.52	4.99	3.40	-9.73	-8.50
EPS in Rs	-1.40	1.26	-0.86	-13.23	0.04	0.72	2.39	1.63	-4.67	2.21
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	12	13	13	13	16	16	16	16	16
Reserves	18	9.63	9.13	7.49	-27	-27	-27	-21	-20	-32
Borrowings	40	27	27	30	23	21	20	10	10	12
Other Liabilities	20	26	22	17	19	18	24	31	37	50
Total Liabilities	89	74	71	67	27	27	33	36	43	46
Fixed Assets	32	32	28	28	3.38	3.17	3.57	3.43	3.72	3.63
CWIP	0.00	0.00	0.00	0.00	0.53	0.73	0.00	0.00	0.00	0.00
Investments	8.35	8.18	8.45	8.94	0.88	0.88	0.89	0.89	2.69	3.01
Other Assets	48	34	35	31	23	22	28	32	36	39
Total Assets	89	74	71	67	27	27	33	36	43	46

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-6.37	12	1.38	-0.48	-16	2.37	5.95	7.14	-0.60	-0.17
Cash from Investing Activity	-1.08	2.05	0.06	-1.29	25	-0.05	-0.05	5.87	-1.93	-0.27
Cash from Financing Activity	3.67	-14	-0.73	1.33	-9.05	-1.35	-3.01	-10	-1.46	0.48
Net Cash Flow	-3.78	-0.05	0.71	-0.44	-0.05	0.97	2.88	2.52	-3.99	0.04

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Feb 2026	Mar 2026	Apr 2026
Promoters	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	61.79%	66.57%	66.57%	66.57%	66.57%	66.57%
FIIs	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	38.21%	38.19%	38.21%	38.21%	38.21%	38.21%	38.21%	33.42%	33.42%	33.42%	33.42%	33.42%
Total Shareholders	12,133	12,538	11,922	12,307	12,356	12,283	12,429	12,535	12,190	11,999	11,944	11,926

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.