Delta Corp Ltd

DELTACORP

Watchlist

AI Mode

‌

Market Cap

₹ 1,922 Cr

P/E

13.05

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Delta Corp Limited (DCL) is India's leading casino and gaming company and operates across live, electronic, and online gaming formats. It holds a substantial market presence in premier casino destinations such as Goa and Sikkim.

Remarkably, DCL owns and operates casino vessels like Casino Royale Goa, which is India’s largest indigenous live gaming and entertainment vessel, showcasing its dominance in the land and offshore casino industry.

With its expanding international footprint, DCL operates the Deltin International casino in Nepal, highlighting strategic regional expansions in South Asia.

The recent amalgamation of Daman Entertainment and Daman Hospitality boosts DCL's asset and operational base, indicating its continuous growth trajectory.

Leveraging a strong network, DCL's foray into international markets like East Africa and its joint ventures depict its strategic worldwide ambitions.

Sector

Entertainment

Industry

Recreation / Amusement Parks

Market Cap

1,922 Cr

Volatility

Moderate Risk

P/E Ratio

13.1

Industry P/E

27.9

PEG Ratio

0.4

P/B Ratio

0.8

52W High

130.80

52W Low

65.81

Sales CAGR

-13.99%

9.16%

0.53%

10Y

10.19%

Profit CAGR

1.77%

34.03%

13.23%

10Y

19.57%

ROE

TTM

6.45%

10.19%

7.01%

10Y

7.75%

ROCE

TTM

7.14%

14.36%

10.17%

10Y

11.53%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
IMAGICAA	50.50	2,870 Cr	120.76	2.28	0.00	1.89	3.03	1.32
DELTACORP	71.78	1,922 Cr	13.05	0.84	1.74	6.45	7.14	9.88
DEN	31.46	1,509 Cr	7.87	0.41	0.00	5.17	6.34	4.43
BALAJITELE	106.70	1,286 Cr	17.98	1.98	0.00	11.01	-5.32	8.58
MMWL	10.42	1,193 Cr	351.00	8.70	0.00	2.54	7.98	1.02
GTPL	101.00	1,136 Cr	27.90	0.99	1.98	3.53	5.33	0.93
PANORAMA	42.90	1,099 Cr	27.95	5.18	0.13	18.57	20.34	6.34

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	273	261	210	195	181	188	194	183	184	183
Expenses	177	161	154	153	150	154	162	140	145	143
Operating Profit	96	100	56	42	31	34	32	43	39	40
OPM %	35.12	38.33	26.55	21.41	16.93	18.01	16.53	23.28	21.23	21.70
Other Income	14	12	13	68	17	19	13	224	12	8.89
Interest	2.14	2.74	2.97	3.19	1.64	1.63	1.47	1.16	1.02	1.10
Depreciation	16	17	16	15	14	14	14	13	12	12
Profit Before Tax	92	92	50	92	32	38	29	253	38	36
Tax %	25.91	24.86	30.43	21.31	32.50	28.23	-21.45	28.78	22.37	29.61
Net Profit	68	69	35	72	22	27	36	180	29	25
EPS in Rs	2.53	2.59	1.29	2.70	0.81	1.01	1.33	6.15	1.10	0.94

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	455	719	981	947	509	749	1,021	995	730	749
Expenses	291	361	479	498	406	486	614	632	543	601
Operating Profit	164	359	502	449	103	263	407	363	187	148
OPM %	36.06	49.87	51.19	47.43	20.22	35.08	39.84	36.50	25.64	19.70
Other Income	6.04	29	36	34	27	30	47	108	270	268
Interest	35	10	1.78	5.06	5.44	5.89	9.61	11	5.51	5.28
Depreciation	36	37	38	49	53	56	59	64	50	53
Profit Before Tax	99	228	315	256	-18	98	329	326	401	358
Tax %	28.34	32.26	36.25	27.89	-41.72	30.49	20.34	25.00	20.94	23.91
Net Profit	71	155	201	185	-26	68	262	245	317	272
EPS in Rs	2.76	6.00	7.20	6.93	-0.91	2.48	9.73	9.11	9.30	9.52
Dividend Payout %	10.97	16.89	8.92	21.90	-111.11	50.20	12.82	13.71	13.44	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	23	23	27	27	27	27	27	27	27	27
Reserves	780	897	1,656	1,915	1,928	1,915	1,995	2,192	2,491	2,638
Borrowings	203	61	1.45	0.19	0.00	35	45	68	52	35
Other Liabilities	174	276	324	153	187	185	226	260	296	263
Total Liabilities	1,181	1,257	2,008	2,095	2,142	2,163	2,293	2,547	2,866	2,962
Fixed Assets	823	852	1,224	1,229	1,286	1,242	1,197	1,211	1,291	981
CWIP	2.71	0.52	4.09	13	6.70	5.94	6.90	22	179	279
Investments	104	98	422	445	505	560	638	560	665	667
Other Assets	251	307	358	407	344	355	451	754	731	1,035
Total Assets	1,181	1,257	2,008	2,095	2,142	2,163	2,293	2,547	2,866	2,962

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	116	131	229	101	319	57	127	154	170	49
Cash from Investing Activity	-12	-65	-436	-78	-215	-10	-36	-73	-117	-28
Cash from Financing Activity	-102	-59	301	-73	-83	-80	-44	-52	-54	-61
Net Cash Flow	1.90	7.02	93	-50	21	-34	46	29	-0.58	-39

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	33.31%	33.28%	33.28%	33.26%	33.26%	33.26%	33.26%	33.26%	33.26%	33.66%	33.66%	33.66%
FIIs	6.28%	5.35%	6.68%	5.06%	1.56%	1.91%	1.46%	1.26%	1.02%	1.48%	2.69%	2.14%
DIIs	12.82%	14.50%	18.04%	15.73%	12.19%	8.94%	8.81%	8.61%	8.37%	7.75%	6.27%	2.63%
Public	47.59%	46.87%	42.01%	45.95%	53.00%	55.90%	56.48%	56.87%	57.35%	57.11%	57.38%	61.57%
Total Shareholders	3,24,554	3,19,106	2,67,881	3,94,223	4,32,382	4,10,860	3,98,348	3,84,069	3,77,900	3,70,214	3,64,983	3,62,342

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 04, 2025	Jaydev mukund mody	Bulk	Buy	68.46	9.58 Cr	14,00,000	0.52
Aug 20, 2025	Hrti private limited	Bulk	Buy	93.99	15.80 Cr	16,80,676	0.62
Aug 20, 2025	Hrti private limited	Bulk	Sell	94.32	15.47 Cr	16,40,420	0.61
Aug 20, 2025	Qe securities llp	Bulk	Buy	93.90	15.36 Cr	16,35,472	0.61
Aug 20, 2025	Qe securities llp	Bulk	Sell	94.76	15.96 Cr	16,84,594	0.62
Jan 10, 2025	Hrti private limited	Bulk	Sell	119.35	25.18 Cr	21,09,552	0.78
Jan 10, 2025	Hrti private limited	Bulk	Buy	119.19	23.84 Cr	20,00,237	0.74
Jul 10, 2024	Hrti private limited	Bulk	Sell	141.77	23.64 Cr	16,67,249	0.62
Jul 10, 2024	Hrti private limited	Bulk	Buy	140.90	22.62 Cr	16,05,185	0.59
Jun 24, 2024	Hrti private limited	Bulk	Sell	134.98	23.73 Cr	17,57,723	0.65

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY22

Investor Presentation

Q3 FY17

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Entertainment

Industry

Recreation / Amusement Parks

Market Cap

1,922 Cr

Volatility

Moderate Risk

P/E Ratio

13.1

Industry P/E

27.9

PEG Ratio

0.4

P/B Ratio

0.8

52W High

130.80

52W Low

65.81

Sales CAGR

-13.99%

9.16%

0.53%

10Y

10.19%

Profit CAGR

1.77%

34.03%

13.23%

10Y

19.57%

ROE

TTM

6.45%

10.19%

7.01%

10Y

7.75%

ROCE

TTM

7.14%

14.36%

10.17%

10Y

11.53%

Delta Corp Ltd

Delta Corp Ltd

DELTACORP

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Technicals

Oscillators

Neutral

Overall

Bearish

Moving Averages

Bearish

Overall

Bearish

Forecasts

Projection

Delta Corp Ltd

DELTACORP

AI Mode

Peers

Price Chart Comparison

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Announcements

Investment Checklist