Imagicaaworld Entertainment Ltd

IMAGICAA

Watchlist

AI Mode

‌

Market Cap

₹ 2,870 Cr

P/E

120.76

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Imagicaaworld Entertainment Limited is a prominent operator of theme and water parks in India with flagship projects located near Mumbai and Pune.

Recently, the company embarked on a strategic expansion into indoor entertainment through its partnership with Hello Park, bringing immersive digital-physical play experiences to India.

In 2024, Imagicaaworld significantly expanded its portfolio by acquiring parks from the Malpani Group, enhancing its presence in key tourist regions.

Financial performance has been mixed, with declining revenues but strategic investments indicating a focus on long-term growth through acquisitions and new park launches.

Sector

Entertainment

Industry

Recreation / Amusement Parks

Market Cap

2,870 Cr

Volatility

High Risk

P/E Ratio

120.8

Industry P/E

27.9

PEG Ratio

1.8

P/B Ratio

2.3

52W High

77.55

52W Low

46.85

Sales CAGR

52.38%

78.55%

15.44%

10Y

6.43%

Profit CAGR

-85.74%

—

10Y

—

ROE

TTM

1.89%

43.79%

61.83%

10Y

-34.26%

ROCE

TTM

3.03%

29.41%

48.61%

10Y

5.33%

Technicals

‌

Forecasts

No. of Analysts

9

1Y Price Target

74.46 ▲ 50.03%

Q3 EPS Estimate

Q3 Revenue Estimate

Unlock Premium Features

Price, EPS and Revenue Projections

Strong SellSellHoldBuyStrong Buy

Strong Buy

Buy

Hold

Sell

Strong Sell

updated on

Dec 03, 2025

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SABTNL	1705.00	4,320 Cr	—	0.00	0.00	-4.17	-5.29	-43.95
WONDERLA	537.35	3,417 Cr	41.60	1.94	0.37	4.66	6.30	4.33
CPML	2999.90	3,215 Cr	1734.05	35.21	0.00	2.00	2.44	1.85
IMAGICAA	50.50	2,870 Cr	120.76	2.28	0.00	1.89	3.03	1.32
DELTACORP	71.78	1,922 Cr	13.05	0.84	1.74	6.45	7.14	9.88
DEN	31.46	1,509 Cr	7.87	0.41	0.00	5.17	6.34	4.43
BALAJITELE	106.70	1,286 Cr	17.98	1.98	0.00	11.01	-5.32	8.58

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	100	36	68	57	184	40	92	94	148	42
Expenses	50	32	42	39	74	44	62	54	76	51
Operating Profit	50	4.27	25	17	110	-3.78	30	40	73	-9.09
OPM %	49.83	11.91	37.27	30.44	60.03	-9.46	32.23	42.86	49.02	-21.74
Other Income	571	-42	0.57	-1.55	-0.57	3.10	1.70	3.23	2.30	4.35
Interest	0.40	0.38	0.41	0.38	0.39	2.09	3.69	4.46	4.26	4.45
Depreciation	23	23	18	16	21	22	23	23	26	26
Profit Before Tax	597	-61	7.25	-0.23	88	-25	4.50	16	45	-35
Tax %	1.39	6.55	40.41	2,204.35	25.17	73.25	28.44	3.20	1.47	-12.00
Net Profit	589	-57	4.32	4.84	66	-6.59	3.22	16	44	-39
EPS in Rs	11.11	-1.06	0.08	0.09	1.18	-0.12	0.06	0.29	0.78	-0.69

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	239	236	240	200	22	72	251	260	410	374
Expenses	178	174	193	204	57	40	166	164	235	235
Operating Profit	61	62	47	-3.76	-35	32	85	96	175	139
OPM %	25.38	26.44	19.53	-1.88	-158.85	44.85	33.92	37.05	42.78	37.10
Other Income	0.52	1.33	6.29	0.61	25	3.24	78	528	7.49	10
Interest	121	128	134	152	163	188	53	1.56	11	15
Depreciation	95	93	102	243	96	91	-51	79	89	94
Profit Before Tax	-154	-156	-182	-397	-269	-244	161	543	83	41
Tax %	23.28	0.00	-90.69	0.00	0.00	0.00	-121.73	0.40	7.20	-37.92
Net Profit	-118	-156	-348	-397	-269	-244	357	541	77	57
EPS in Rs	—	—	-6.15	-7.02	-4.75	-4.31	28.00	10.21	1.41	0.44
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	80	80	88	88	88	88	88	412	482	566
Reserves	523	406	306	-42	-439	-706	-949	-176	313	687
Borrowings	1,004	1,048	975	1,073	1,076	1,078	1,078	806	252	167
Other Liabilities	73	102	200	183	303	475	656	66	51	468
Total Liabilities	1,680	1,637	1,569	1,302	1,029	935	873	1,107	1,098	1,888
Fixed Assets	1,322	1,233	1,156	1,146	916	822	731	788	677	1,448
CWIP	61	95	87	3.40	0.00	0.05	0.02	11	54	32
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.99	9.91	66
Other Assets	297	308	326	152	113	113	142	302	356	342
Total Assets	1,680	1,637	1,569	1,302	1,029	935	873	1,107	1,098	1,888

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	57	85	38	48	22	4.11	4.48	117	106	147
Cash from Investing Activity	-85	-43	3.94	-8.50	-10	-1.71	-0.44	-8.66	-64	-461
Cash from Financing Activity	-343	-53	-46	-41	-11	-1.85	-1.46	-53	-2.35	251
Net Cash Flow	-371	-11	-4.21	-1.01	0.23	0.55	2.58	55	39	-63

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	May 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Apr 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	70.86%	70.86%	70.85%	70.85%	70.85%	74.10%	74.09%	74.09%	74.09%	74.02%	74.02%	74.02%
FIIs	0.02%	0.05%	0.05%	0.08%	0.57%	0.62%	0.56%	0.86%	0.53%	0.49%	0.58%	0.39%
DIIs	9.67%	8.82%	6.99%	4.53%	2.87%	2.50%	2.51%	2.51%	2.52%	2.41%	2.42%	2.42%
Public	19.45%	20.27%	22.10%	24.54%	25.71%	22.78%	22.84%	22.53%	22.85%	23.07%	22.99%	23.17%
Total Shareholders	42,371	45,568	52,838	59,832	73,546	73,815	75,712	85,162	86,640	86,055	85,077	84,605

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Apr 01, 2025	Malpani parks private limited	Insider - Promoter	Acquisition	73.50	125.00 Cr	1,70,06,800	3.13
Apr 13, 2024	Malpani parks private limited	Insider - Promoter	Acquisition	36.81	222.33 Cr	6,03,99,348	12.5
Jan 11, 2024	Jainam broking limited	Bulk	Buy	67.65	19.26 Cr	28,47,563	0.50
Jan 11, 2024	Jainam broking limited	Bulk	Sell	68.43	10.87 Cr	15,88,121	0.28
May 30, 2023	Malpani parks private limited	Insider - Promoter	Acquisition	36.81	257.67 Cr	7,00,00,000	17.0
Jan 19, 2023	Thrrill park limited	Insider - Promoter	Invoke	39.35	7.08 Cr	18,00,000	0.43

Projection

Unlock Premium Features

Get In-depth insights on EPS and Revenue forecasts

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q1 FY25

Investor Presentation

Q3 FY24

Investor Presentation

Q2 FY24

Investor Presentation

Q1 FY24

Investor Presentation

Q1 FY19

Showing 1 - 8 of 20

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SABTNL	1705.00	4,320 Cr	—	0.00	0.00	-4.17	-5.29	-43.95
WONDERLA	537.35	3,417 Cr	41.60	1.94	0.37	4.66	6.30	4.33
CPML	2999.90	3,215 Cr	1734.05	35.21	0.00	2.00	2.44	1.85
IMAGICAA	50.50	2,870 Cr	120.76	2.28	0.00	1.89	3.03	1.32
DELTACORP	71.78	1,922 Cr	13.05	0.84	1.74	6.45	7.14	9.88
DEN	31.46	1,509 Cr	7.87	0.41	0.00	5.17	6.34	4.43
BALAJITELE	106.70	1,286 Cr	17.98	1.98	0.00	11.01	-5.32	8.58

Overview

Detailed Summary

Imagicaaworld Entertainment Limited is a prominent operator of theme and water parks in India with flagship projects located near Mumbai and Pune.

Recently, the company embarked on a strategic expansion into indoor entertainment through its partnership with Hello Park, bringing immersive digital-physical play experiences to India.

In 2024, Imagicaaworld significantly expanded its portfolio by acquiring parks from the Malpani Group, enhancing its presence in key tourist regions.

Financial performance has been mixed, with declining revenues but strategic investments indicating a focus on long-term growth through acquisitions and new park launches.

Sector

Entertainment

Industry

Recreation / Amusement Parks

Market Cap

2,870 Cr

Volatility

High Risk

P/E Ratio

120.8

Industry P/E

27.9

PEG Ratio

1.8

P/B Ratio

2.3

52W High

77.55

52W Low

46.85

Sales CAGR

52.38%

78.55%

15.44%

10Y

6.43%

Profit CAGR

-85.74%

—

10Y

—

ROE

TTM

1.89%

43.79%

61.83%

10Y

-34.26%

ROCE

TTM

3.03%

29.41%

48.61%

10Y

5.33%