Overview

Detailed Summary

Empire Industries Ltd. is a multi-faceted company involved in diverse activities, including manufacturing of cranes, glass bottles, and electronic systems.
The company underwent strategic shifts such as closing its textile division in the early 1990s due to insufficient performance, focusing instead on engineering and pharmaceutical sectors.
Empire's engineering division benefits from international collaborations with German firms for crane manufacturing, enhancing its competitive edge in the heavy-duty crane segment.
Increased focus in the pharmaceutical bottle manufacturing division with ISO 9002 certification and upgraded inspection technologies indicates their commitment to quality and safety.
The strategic acquisitions and revenue-sharing partnerships in education show the company’s ambition to diversify and incorporate innovative learning solutions into its portfolio.

Sector: Diversified
Industry: Diversified - Medium / Small
Market Cap: 518 Cr
Volatility: Low Risk
P/E Ratio: 14.0
Industry P/E: 20.4
PEG Ratio: 1.1
P/B Ratio: 1.6
52W High: 1,275.00
52W Low: 843.00

Sales CAGR

1Y: 1.01%
3Y: 7.56%
5Y: 3.33%
10Y: 6.12%

Profit CAGR

1Y: 178.72%
3Y: 13.29%
5Y: 0.16%
10Y: 1.31%

ROE

TTM: 11.36%
3Y: 11.92%
5Y: 10.27%
10Y: 13.79%

ROCE

TTM: 11.50%
3Y: 14.14%
5Y: 12.49%
10Y: 14.27%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
OSWALGREEN	25.53	656 Cr	15.57	0.26	0.00	0.48	0.61	0.79
INDOFARM	126.15	606 Cr	19.11	1.12	0.00	5.15	7.27	3.76
SOBME	701.75	589 Cr	23.24	6.11	0.00	24.84	31.77	11.48
EMPIND	864.00	518 Cr	14.00	1.59	2.89	11.36	11.50	4.58
TARACHAND	59.80	471 Cr	17.43	3.48	0.33	19.96	10.44	5.91
LEHAR	226.10	400 Cr	262.91	4.07	0.22	17.29	19.57	8.45
SAAKSHI	180.05	318 Cr	67.43	3.24	0.00	7.54	8.63	5.34

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	154	153	152	152	163	176	186	167	180	189
Expenses	135	146	129	135	144	158	170	151	159	171
Operating Profit	19	6.96	23	16	19	18	16	15	21	17
OPM %	12.23	4.55	14.93	10.80	11.81	10.21	8.63	9.27	11.71	9.13
Other Income	2.93	15	5.05	3.07	3.65	4.71	3.44	3.37	4.64	4.77
Interest	7.54	5.27	8.41	4.88	7.48	7.00	7.91	4.69	7.92	5.96
Depreciation	4.11	4.23	4.07	3.88	4.16	4.11	5.10	3.83	4.15	4.07
Profit Before Tax	10	12	15	11	11	12	6.50	10	14	12
Tax %	19.88	16.37	17.42	9.35	13.26	8.68	31.69	6.60	9.63	11.69
Net Profit	8.06	10	13	9.69	9.81	11	4.44	9.62	12	11
EPS in Rs	13.43	17.03	21.01	16.14	16.35	17.53	7.40	16.04	20.65	17.64

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	405	476	526	575	490	544	682	606	677	692
Expenses	339	411	467	500	447	485	603	542	607	623
Operating Profit	66	65	59	75	43	59	79	64	70	69
OPM %	16.41	13.66	11.18	12.97	8.82	10.84	11.54	10.58	10.29	9.93
Other Income	5.70	27	33	12	23	10	14	25	15	15
Interest	13	16	20	32	35	27	33	27	27	27
Depreciation	8.96	13	11	15	19	15	17	16	17	17
Profit Before Tax	50	60	61	40	13	28	43	46	40	40
Tax %	32.34	22.29	28.24	15.06	-4.03	14.25	16.81	18.97	13.89	13.22
Net Profit	34	47	44	34	13	24	36	37	34	34
EPS in Rs	56.77	77.78	73.05	56.97	22.01	39.48	59.20	61.68	57.42	61.73
Dividend Payout %	44.03	32.14	34.22	43.89	113.58	63.31	42.22	40.54	43.54	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00
Reserves	144	177	206	231	228	241	250	277	294	308
Borrowings	139	130	182	217	311	259	232	183	168	150
Other Liabilities	217	231	193	222	239	207	219	274	259	286
Total Liabilities	506	544	587	677	784	713	707	740	727	751
Fixed Assets	217	215	217	213	317	303	352	317	315	304
CWIP	0.00	0.08	57	103	72	75	9.00	9.45	0.18	0.43
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.41	29	11
Other Assets	289	329	313	361	395	335	346	412	383	435
Total Assets	506	544	587	677	784	713	707	740	727	751

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	34	48	20	-13	40	103	53	79	75	92
Cash from Investing Activity	-3.44	-3.28	-49	-34	-45	-4.49	-2.33	29	-15	17
Cash from Financing Activity	13	-24	17	5.48	-5.26	-82	-45	-89	-52	-59
Net Cash Flow	44	21	-12	-41	-11	17	5.88	19	7.49	50

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%	72.55%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	8.55%	7.48%	6.45%	6.38%	6.38%	6.37%	5.96%	5.95%	5.95%	5.95%	5.95%	5.95%
Public	18.89%	19.96%	20.99%	21.07%	21.07%	21.07%	21.49%	21.49%	21.49%	21.49%	21.49%	21.49%
Total Shareholders	6,514	6,622	6,719	6,833	6,908	7,044	7,517	7,287	7,309	7,221	7,603	7,703

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.