Epsom Properties Ltd

EPSOMPRO

Watchlist

AI Mode

‌

Market Cap

₹ 5 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Epsom Properties Limited is engaged in real estate development, providing serviced plots and constructing residential and commercial premises. It also develops city and regional infrastructure such as roads and bridges.

The company was initially involved in exporting rough granite blocks before transitioning to real estate and infrastructure.

The Company has received government approval for 100% Foreign Direct Investment in its real estate and infrastructure endeavors.

Over the years, Epsom Properties has undergone several name changes reflecting its evolving business focus and structure.

Sector

Construction

Industry

Construction - Housing - Medium / Small

Market Cap

5 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

10.50

52W Low

5.43

Sales CAGR

—

10Y

—

Profit CAGR

10.53%

—

10Y

—

ROE

TTM

18.50%

27.48%

34.23%

10Y

60.89%

ROCE

TTM

-278.36%

-317.38%

-391.34%

10Y

-144.79%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
IISL	11.00	8 Cr	—	1.17	0.00	-1.07	-0.15	-1.01
KMFBLDR	6.61	8 Cr	—	0.65	0.00	-2.31	-2.14	-2.28
PUROHITCON	14.37	6 Cr	—	3.63	0.00	-4.94	-4.15	-4.07
RAGHUNAT	12.40	6 Cr	5.04	0.37	0.00	7.25	7.50	5.33
EPSOMPRO	7.00	5 Cr	—	0.00	0.00	18.50	-278.36	-266.67
ATHCON	4.99	3 Cr	—	0.51	0.00	-12.39	-3.23	-4.45
RAJINFRA	5.00	3 Cr	—	0.00	0.00	30.99	26.82	-1.66

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.10	0.07	0.06	0.14	0.09	0.06	0.04	0.16	0.08	0.04
Operating Profit	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
EPS in Rs	-0.14	-0.09	-0.08	-0.19	-0.12	-0.07	-0.06	-0.02	-0.01	-0.01

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.16	0.13	0.15	0.22	0.30	0.29	0.26	0.30	0.24	0.34
Operating Profit	-0.16	-0.13	-0.15	-0.10	-0.30	-0.29	-0.26	-0.30	-0.24	-0.34
OPM %	—	—	—	-90.55	—	—	—	—	—	—
Other Income	0.02	0.01	0.04	0.00	0.09	0.00	0.00	0.00	0.00	NaN
Interest	0.00	0.00	0.00	0.00	0.00	0.03	0.05	0.08	0.11	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.14	-0.12	-0.11	-0.10	-0.21	-0.33	-0.32	-0.38	-0.34	-0.34
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.14	-0.12	-0.11	-0.10	-0.21	-0.33	-0.32	-0.38	-0.34	-0.34
EPS in Rs	-0.21	-0.17	-0.16	-0.12	-0.27	-0.43	-0.32	-0.50	-0.27	-0.10
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45
Reserves	-7.01	-7.15	-7.27	-7.39	-7.49	-7.70	-8.03	-8.35	-8.73	-9.07
Borrowings	0.00	0.00	0.00	0.00	0.07	0.28	0.63	0.96	1.36	1.71
Other Liabilities	0.04	0.04	0.04	0.01	0.03	0.01	0.01	0.01	0.01	0.01
Total Liabilities	0.48	0.34	0.22	0.08	0.06	0.04	0.06	0.07	0.10	0.11
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Other Assets	0.44	0.31	0.19	0.05	0.03	0.00	0.03	0.04	0.07	0.07
Total Assets	0.48	0.34	0.22	0.08	0.06	0.04	0.06	0.07	0.10	0.11

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.16	-0.13	-0.11	-0.14	-0.08	-0.24	-0.34	-0.33	-0.41	-0.35
Cash from Investing Activity	0.17	0.16	0.11	0.15	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.07	0.21	0.35	0.33	0.41	0.35
Net Cash Flow	0.01	0.03	-0.00	0.01	-0.02	-0.02	0.01	-0.00	-0.00	0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%	56.32%
FIIs	1.07%	1.07%	1.07%	1.07%	1.07%	1.07%	0.00%	0.00%	0.00%	1.07%	1.07%	1.07%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.07%	1.07%	1.07%	0.00%	0.00%	0.00%
Public	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%	42.61%
Total Shareholders	3,646	3,640	3,631	3,693	3,697	3,820	3,854	3,937	3,978	3,990	4,028	4,045

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.10	0.07	0.06	0.14	0.09	0.06	0.04	0.16	0.08	0.04
Operating Profit	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.10	-0.07	-0.06	-0.14	-0.09	-0.06	-0.04	-0.16	-0.08	-0.04
EPS in Rs	-0.14	-0.09	-0.08	-0.19	-0.12	-0.07	-0.06	-0.02	-0.01	-0.01

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.11	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.16	0.13	0.15	0.22	0.30	0.29	0.26	0.30	0.24	0.34
Operating Profit	-0.16	-0.13	-0.15	-0.10	-0.30	-0.29	-0.26	-0.30	-0.24	-0.34
OPM %	—	—	—	-90.55	—	—	—	—	—	—
Other Income	0.02	0.01	0.04	0.00	0.09	0.00	0.00	0.00	0.00	NaN
Interest	0.00	0.00	0.00	0.00	0.00	0.03	0.05	0.08	0.11	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.14	-0.12	-0.11	-0.10	-0.21	-0.33	-0.32	-0.38	-0.34	-0.34
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.14	-0.12	-0.11	-0.10	-0.21	-0.33	-0.32	-0.38	-0.34	-0.34
EPS in Rs	-0.21	-0.17	-0.16	-0.12	-0.27	-0.43	-0.32	-0.50	-0.27	-0.10
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45	7.45
Reserves	-7.01	-7.15	-7.27	-7.39	-7.49	-7.70	-8.03	-8.35	-8.73	-9.07
Borrowings	0.00	0.00	0.00	0.00	0.07	0.28	0.63	0.96	1.36	1.71
Other Liabilities	0.04	0.04	0.04	0.01	0.03	0.01	0.01	0.01	0.01	0.01
Total Liabilities	0.48	0.34	0.22	0.08	0.06	0.04	0.06	0.07	0.10	0.11
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Other Assets	0.44	0.31	0.19	0.05	0.03	0.00	0.03	0.04	0.07	0.07
Total Assets	0.48	0.34	0.22	0.08	0.06	0.04	0.06	0.07	0.10	0.11

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-0.16	-0.13	-0.11	-0.14	-0.08	-0.24	-0.34	-0.33	-0.41	-0.35
Cash from Investing Activity	0.17	0.16	0.11	0.15	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.07	0.21	0.35	0.33	0.41	0.35
Net Cash Flow	0.01	0.03	-0.00	0.01	-0.02	-0.02	0.01	-0.00	-0.00	0.00

Overview

Detailed Summary

The company was initially involved in exporting rough granite blocks before transitioning to real estate and infrastructure.

The Company has received government approval for 100% Foreign Direct Investment in its real estate and infrastructure endeavors.

Over the years, Epsom Properties has undergone several name changes reflecting its evolving business focus and structure.

Sector

Construction

Industry

Construction - Housing - Medium / Small

Market Cap

5 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

10.50

52W Low

5.43

Sales CAGR

—

10Y

—

Profit CAGR

10.53%

—

10Y

—

ROE

TTM

18.50%

27.48%

34.23%

10Y

60.89%

ROCE

TTM

-278.36%

-317.38%

-391.34%

10Y

-144.79%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
IISL	11.00	8 Cr	—	1.17	0.00	-1.07	-0.15	-1.01
KMFBLDR	6.61	8 Cr	—	0.65	0.00	-2.31	-2.14	-2.28
PUROHITCON	14.37	6 Cr	—	3.63	0.00	-4.94	-4.15	-4.07
RAGHUNAT	12.40	6 Cr	5.04	0.37	0.00	7.25	7.50	5.33
EPSOMPRO	7.00	5 Cr	—	0.00	0.00	18.50	-278.36	-266.67
ATHCON	4.99	3 Cr	—	0.51	0.00	-12.39	-3.23	-4.45
RAJINFRA	5.00	3 Cr	—	0.00	0.00	30.99	26.82	-1.66