Gorani Industries Ltd

GORANIN

Watchlist

AI Mode

‌

Market Cap

₹ 34 Cr

P/E

28.91

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Gorani Industries Ltd (GIL) has been manufacturing kitchen and home appliances since 1996, focusing on LPG stoves, chimneys, and gas geysers under brands like Blowhot and Online.

The company leverages a robust dealer and distributor network across Central, South, and North India to ensure its products reach a wide customer base.

GIL's products, especially the Nutan kerosene wick stoves, offer 25%–30% fuel savings over conventional stoves, showcasing innovation and efficiency.

The Nutan stove, developed by the Indian Oil Corporation and the Indian Institute of Petroleum, is marketed under a licensing arrangement across India.

Gorani Industries expanded its offering with a major public issue in 1996 to part-finance its production projects, underscoring commitment to growth.

Sector

Consumer Durables

Industry

Domestic Appliances - Cookers / Others

Market Cap

34 Cr

Volatility

Low Risk

P/E Ratio

28.9

Industry P/E

46.4

PEG Ratio

—

P/B Ratio

2.5

52W High

126.10

52W Low

60.50

Sales CAGR

3.57%

14.34%

14.94%

10Y

24.92%

Profit CAGR

-36.76%

-19.81%

5.73%

10Y

17.64%

ROE

TTM

8.60%

10.04%

11.51%

10Y

11.89%

ROCE

TTM

10.53%

19.91%

20.57%

10Y

18.86%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TTKPRESTIG	633.25	8,725 Cr	53.27	4.59	0.94	8.61	12.43	3.86
HAWKINCOOK	8109.00	4,395 Cr	38.74	11.81	1.56	30.48	36.15	18.01
STOVEKRAFT	594.25	1,975 Cr	43.50	3.99	0.50	9.18	12.17	3.97
GREENCHEF	57.00	184 Cr	254.84	1.75	0.00	1.48	5.52	0.00
SAI	33.90	46 Cr	12.52	0.76	0.00	8.86	9.32	7.04
GORANIN	67.33	34 Cr	28.91	2.49	0.00	8.60	10.53	3.45
JAIPAN	30.00	18 Cr	5.54	2.41	0.00	43.50	29.89	18.28

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	8.04	12	11	12	11	12	13	7.20	12	8.62
Expenses	7.29	11	11	11	9.51	13	12	6.34	11	8.02
Operating Profit	0.75	0.80	0.23	1.05	1.02	-0.34	0.89	0.86	0.72	0.60
OPM %	9.33	6.70	2.14	9.05	9.69	-2.76	6.88	11.94	6.18	6.96
Other Income	0.03	0.06	0.17	0.07	0.02	0.16	0.02	0.03	0.00	0.00
Interest	0.21	0.26	0.25	0.29	0.25	0.26	0.26	0.30	0.28	0.27
Depreciation	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10
Profit Before Tax	0.48	0.51	0.06	0.73	0.69	-0.54	0.56	0.49	0.34	0.23
Tax %	27.08	25.49	16.67	20.55	26.09	25.93	26.79	30.61	26.47	26.09
Net Profit	0.36	0.38	0.04	0.58	0.51	-0.40	0.41	0.34	0.25	0.17
EPS in Rs	0.66	0.70	0.08	1.09	0.95	-0.75	0.77	0.63	0.47	32.00

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	8.21	20	20	21	18	29	42	42	43	44
Expenses	6.86	19	19	20	17	26	39	39	41	42
Operating Profit	1.35	1.02	1.16	1.40	1.25	2.93	2.64	2.84	2.43	2.13
OPM %	16.39	5.07	5.71	6.54	6.82	10.18	6.28	6.72	5.66	4.83
Other Income	0.06	0.09	0.09	0.05	0.12	0.11	0.54	0.34	0.24	NaN
Interest	0.02	0.11	0.19	0.27	0.13	0.39	0.72	1.00	1.08	1.10
Depreciation	0.21	0.21	0.24	0.29	0.32	0.38	0.43	0.41	0.40	0.40
Profit Before Tax	0.26	0.78	0.82	0.90	0.91	2.27	2.02	1.78	1.19	0.85
Tax %	0.00	0.00	31.28	27.94	27.71	26.61	25.89	23.62	28.18	29.41
Net Profit	0.26	0.78	0.56	0.65	0.66	1.66	1.50	1.36	0.86	0.60
EPS in Rs	0.64	1.54	1.05	1.21	1.23	3.10	2.80	2.53	1.60	33.87
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.89	5.06	5.06	4.88	4.88	4.88	4.88	5.36	5.36	5.36
Reserves	-2.38	-2.06	-1.23	-0.31	0.23	0.90	4.80	5.88	7.14	7.90
Borrowings	4.88	4.10	3.90	4.95	3.32	2.74	7.50	11	10	11
Other Liabilities	2.58	2.64	4.42	2.38	4.40	3.42	3.63	5.59	5.31	6.56
Total Liabilities	9.97	9.74	12	12	13	12	21	28	28	31
Fixed Assets	2.11	2.18	2.03	2.39	2.85	2.83	3.34	3.28	3.30	3.02
CWIP	0.00	0.00	0.00	0.24	0.01	0.06	0.02	0.03	0.02	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	7.86	7.56	10	9.26	9.97	9.04	17	25	25	28
Total Assets	9.97	9.74	12	12	13	12	21	28	28	31

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.09	0.00	0.40	0.60	2.01	1.42	-5.13	-1.36	-0.45	0.28
Cash from Investing Activity	-0.89	-0.28	-0.07	-0.83	-0.50	-0.36	-0.85	-0.37	-0.33	-0.04
Cash from Financing Activity	0.04	-0.62	-0.28	0.96	-1.90	-0.72	6.67	3.19	-2.21	-0.24
Net Cash Flow	0.25	-0.90	0.05	0.74	-0.38	0.34	0.69	1.47	-2.99	-0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	1.38%	1.38%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%
Public	36.36%	36.36%	36.40%	36.40%	36.40%	36.40%	36.40%	36.40%	36.40%	36.40%	36.40%	36.40%
Total Shareholders	1,986	2,346	2,370	2,287	2,199	2,202	2,198	2,186	2,165	2,129	2,111	2,163

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 27, 2025	Shanta devi gorani	Insider - Promoter	Disposal	85.89	2.23 Cr	2,60,000	4.84
Mar 27, 2025	Narendra kumar gorani	Insider - Promoter	Acquisition	85.89	2.15 Cr	2,50,000	4.66
Mar 27, 2025	Sanjay kumar gorani	Insider - Promoter & Director	Acquisition	85.89	0.09 Cr	10,000	0.18

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	8.04	12	11	12	11	12	13	7.20	12	8.62
Expenses	7.29	11	11	11	9.51	13	12	6.34	11	8.02
Operating Profit	0.75	0.80	0.23	1.05	1.02	-0.34	0.89	0.86	0.72	0.60
OPM %	9.33	6.70	2.14	9.05	9.69	-2.76	6.88	11.94	6.18	6.96
Other Income	0.03	0.06	0.17	0.07	0.02	0.16	0.02	0.03	0.00	0.00
Interest	0.21	0.26	0.25	0.29	0.25	0.26	0.26	0.30	0.28	0.27
Depreciation	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10
Profit Before Tax	0.48	0.51	0.06	0.73	0.69	-0.54	0.56	0.49	0.34	0.23
Tax %	27.08	25.49	16.67	20.55	26.09	25.93	26.79	30.61	26.47	26.09
Net Profit	0.36	0.38	0.04	0.58	0.51	-0.40	0.41	0.34	0.25	0.17
EPS in Rs	0.66	0.70	0.08	1.09	0.95	-0.75	0.77	0.63	0.47	32.00

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	8.21	20	20	21	18	29	42	42	43	44
Expenses	6.86	19	19	20	17	26	39	39	41	42
Operating Profit	1.35	1.02	1.16	1.40	1.25	2.93	2.64	2.84	2.43	2.13
OPM %	16.39	5.07	5.71	6.54	6.82	10.18	6.28	6.72	5.66	4.83
Other Income	0.06	0.09	0.09	0.05	0.12	0.11	0.54	0.34	0.24	NaN
Interest	0.02	0.11	0.19	0.27	0.13	0.39	0.72	1.00	1.08	1.10
Depreciation	0.21	0.21	0.24	0.29	0.32	0.38	0.43	0.41	0.40	0.40
Profit Before Tax	0.26	0.78	0.82	0.90	0.91	2.27	2.02	1.78	1.19	0.85
Tax %	0.00	0.00	31.28	27.94	27.71	26.61	25.89	23.62	28.18	29.41
Net Profit	0.26	0.78	0.56	0.65	0.66	1.66	1.50	1.36	0.86	0.60
EPS in Rs	0.64	1.54	1.05	1.21	1.23	3.10	2.80	2.53	1.60	33.87
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.89	5.06	5.06	4.88	4.88	4.88	4.88	5.36	5.36	5.36
Reserves	-2.38	-2.06	-1.23	-0.31	0.23	0.90	4.80	5.88	7.14	7.90
Borrowings	4.88	4.10	3.90	4.95	3.32	2.74	7.50	11	10	11
Other Liabilities	2.58	2.64	4.42	2.38	4.40	3.42	3.63	5.59	5.31	6.56
Total Liabilities	9.97	9.74	12	12	13	12	21	28	28	31
Fixed Assets	2.11	2.18	2.03	2.39	2.85	2.83	3.34	3.28	3.30	3.02
CWIP	0.00	0.00	0.00	0.24	0.01	0.06	0.02	0.03	0.02	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	7.86	7.56	10	9.26	9.97	9.04	17	25	25	28
Total Assets	9.97	9.74	12	12	13	12	21	28	28	31

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.09	0.00	0.40	0.60	2.01	1.42	-5.13	-1.36	-0.45	0.28
Cash from Investing Activity	-0.89	-0.28	-0.07	-0.83	-0.50	-0.36	-0.85	-0.37	-0.33	-0.04
Cash from Financing Activity	0.04	-0.62	-0.28	0.96	-1.90	-0.72	6.67	3.19	-2.21	-0.24
Net Cash Flow	0.25	-0.90	0.05	0.74	-0.38	0.34	0.69	1.47	-2.99	-0.00

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TTKPRESTIG	633.25	8,725 Cr	53.27	4.59	0.94	8.61	12.43	3.86
HAWKINCOOK	8109.00	4,395 Cr	38.74	11.81	1.56	30.48	36.15	18.01
STOVEKRAFT	594.25	1,975 Cr	43.50	3.99	0.50	9.18	12.17	3.97
GREENCHEF	57.00	184 Cr	254.84	1.75	0.00	1.48	5.52	0.00
SAI	33.90	46 Cr	12.52	0.76	0.00	8.86	9.32	7.04
GORANIN	67.33	34 Cr	28.91	2.49	0.00	8.60	10.53	3.45
JAIPAN	30.00	18 Cr	5.54	2.41	0.00	43.50	29.89	18.28

Overview

Detailed Summary

Gorani Industries Ltd (GIL) has been manufacturing kitchen and home appliances since 1996, focusing on LPG stoves, chimneys, and gas geysers under brands like Blowhot and Online.

The company leverages a robust dealer and distributor network across Central, South, and North India to ensure its products reach a wide customer base.

GIL's products, especially the Nutan kerosene wick stoves, offer 25%–30% fuel savings over conventional stoves, showcasing innovation and efficiency.

The Nutan stove, developed by the Indian Oil Corporation and the Indian Institute of Petroleum, is marketed under a licensing arrangement across India.

Gorani Industries expanded its offering with a major public issue in 1996 to part-finance its production projects, underscoring commitment to growth.

Sector

Consumer Durables

Industry

Domestic Appliances - Cookers / Others

Market Cap

34 Cr

Volatility

Low Risk

P/E Ratio

28.9

Industry P/E

46.4

PEG Ratio

—

P/B Ratio

2.5

52W High

126.10

52W Low

60.50

Sales CAGR

3.57%

14.34%

14.94%

10Y

24.92%

Profit CAGR

-36.76%

-19.81%

5.73%

10Y

17.64%

ROE

TTM

8.60%

10.04%

11.51%

10Y

11.89%

ROCE

TTM

10.53%

19.91%

20.57%

10Y

18.86%