Hathway Cable & Datacom Ltd

HATHWAY

Watchlist

AI Mode

‌

Market Cap

₹ 2,291 Cr

P/E

23.11

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Hathway Cable and Datacom Limited is a leading fixed-line ISP and cable television service provider in India, operating across major cities like Mumbai, Delhi, Pune, and Bangalore.

The company offers high-speed internet connectivity and digital cable TV services, holding a significant market presence with 1.1 million broadband subscribers.

In 2019, Hathway launched India's first Cable Hybrid box 'Ultra Smart HUB', enhancing consumer TV experience through the Android TV platform.

Hathway is part of the Reliance Group and has strategic investments and partnerships within the digital and cable sectors to enhance its service offerings.

Hathway's expansive infrastructure includes 71 analog head-ends, 19 digital head-ends, and over 15,000 km of HFC network.

Sector

Telecom-Service

Industry

Telecommunications - Service Provider

Market Cap

2,291 Cr

Volatility

Moderate Risk

P/E Ratio

23.1

Industry P/E

37.9

PEG Ratio

1.2

P/B Ratio

0.5

52W High

17.97

52W Low

11.56

Sales CAGR

2.96%

-1.07%

1.18%

10Y

-6.50%

Profit CAGR

-6.80%

18.93%

36.66%

10Y

—

ROE

TTM

2.20%

2.00%

3.05%

10Y

0.09%

ROCE

TTM

2.86%

2.78%

3.94%

10Y

1.59%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
HATHWAY	13.00	2,291 Cr	23.11	0.52	0.00	2.20	2.86	1.80
MTNL	36.14	2,277 Cr	—	0.00	0.00	12.39	-11.49	-37.36
NELCO	759.90	1,726 Cr	402.31	13.43	0.13	3.34	9.18	1.39
ONMOBILE	57.92	616 Cr	52.18	0.94	0.00	1.80	3.87	0.85
RCOM	1.20	332 Cr	—	0.00	0.00	0.22	0.33	-27.88
GTL	8.20	129 Cr	—	0.00	0.00	0.90	0.07	-36.43
STML	98.95	96 Cr	—	3.13	0.00	-2.50	-9.13	-5.56

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	499	484	505	493	503	513	511	513	531	537
Expenses	422	401	423	413	422	426	428	422	443	456
Operating Profit	78	83	82	80	81	86	83	91	88	81
OPM %	15.53	17.08	16.27	16.26	16.05	16.82	16.25	17.68	16.51	15.07
Other Income	46	44	39	46	26	35	23	38	38	22
Interest	0.12	0.18	0.30	0.45	0.41	0.36	0.33	0.30	0.26	0.24
Depreciation	92	93	90	80	81	81	87	87	85	76
Profit Before Tax	31	34	31	46	25	40	19	41	40	26
Tax %	28.56	40.97	27.32	24.17	27.56	35.36	28.47	14.58	22.96	30.37
Net Profit	22	20	22	35	18	26	14	35	31	18
EPS in Rs	0.13	0.11	0.13	0.20	0.10	0.15	0.08	0.20	0.18	0.10

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,344	1,535	1,558	1,798	1,732	1,793	1,858	1,981	2,040	2,068
Expenses	1,148	1,199	1,250	1,363	1,257	1,400	1,543	1,659	1,699	1,720
Operating Profit	197	336	309	435	475	393	315	322	341	348
OPM %	14.63	21.87	19.82	24.21	27.44	21.94	16.97	16.28	16.71	16.82
Other Income	26	44	-362	272	212	130	132	174	122	134
Interest	111	153	221	226	37	0.00	0.19	1.05	1.40	1.25
Depreciation	306	335	352	371	371	368	357	354	336	340
Profit Before Tax	-194	-108	-627	110	279	156	90	142	125	140
Tax %	0.18	0.41	70.05	3.74	9.10	16.51	27.72	29.86	25.96	24.81
Net Profit	-193	-108	-188	105	253	130	65	99	93	105
EPS in Rs	—	—	-1.09	0.60	1.43	0.74	0.37	0.57	0.53	0.56
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	166	166	166	354	354	354	354	354	354	354
Reserves	923	727	626	3,285	3,389	3,642	3,771	3,829	3,936	4,028
Borrowings	1,173	1,065	1,008	1,534	1,956	0.00	0.00	5.07	20	13
Other Liabilities	1,093	1,456	1,469	1,250	672	523	495	643	654	727
Total Liabilities	3,355	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122
Fixed Assets	1,557	1,755	1,812	1,632	1,571	1,602	1,592	1,632	1,540	1,415
CWIP	278	121	56	104	81	82	57	48	28	20
Investments	718	719	644	3,636	703	1,795	1,905	2,013	2,528	2,752
Other Assets	802	819	758	1,052	4,016	1,041	1,065	1,138	868	936
Total Assets	3,355	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	83	325	293	246	432	467	333	453	-410	290
Cash from Investing Activity	-521	-332	-153	-3,295	798	530	-382	-303	274	-264
Cash from Financing Activity	428	-3.53	-166	3,098	-244	-2,003	-0.06	0.00	-1.38	-8.46
Net Cash Flow	-10	-11	-26	49	986	-1,005	-50	150	-137	18

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	6.64%	6.60%	6.52%	6.69%	5.66%	4.65%	4.90%	3.06%	1.84%	0.47%	1.00%	0.85%
DIIs	1.01%	0.81%	0.41%	0.04%	0.04%	0.05%	0.06%	0.07%	0.08%	0.07%	0.08%	0.00%
Public	17.35%	17.59%	18.07%	18.27%	19.30%	20.30%	20.04%	21.87%	23.09%	24.46%	23.91%	24.15%
Total Shareholders	3,10,847	3,01,823	2,97,497	3,14,475	3,38,671	4,12,022	4,47,021	4,92,478	5,13,575	5,26,846	5,16,314	5,04,916

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 09, 2025	Irage broking services llp	Bulk	Buy	12.56	0.08 Cr	62,236	0.00
Dec 09, 2025	Irage broking services llp	Bulk	Sell	12.56	13.34 Cr	1,06,23,155	0.60
Dec 09, 2025	Irage broking services llp	Bulk	Buy	12.53	13.28 Cr	1,06,01,230	0.59
Dec 09, 2025	Irage broking services llp	Bulk	Sell	12.55	0.05 Cr	40,311	0.00
Apr 17, 2025	Unity associates	Bulk	Sell	13.89	13.20 Cr	95,05,000	0.53
Feb 05, 2024	Citadel securities india mark...	Bulk	Sell	26.81	4.54 Cr	16,94,738	0.09
Feb 05, 2024	Hrti private limited	Bulk	Sell	26.18	31.49 Cr	1,20,27,255	0.67
Feb 05, 2024	Hrti private limited	Bulk	Buy	26.20	31.25 Cr	1,19,25,922	0.67
Feb 05, 2024	Citadel securities india mark...	Bulk	Buy	26.22	24.09 Cr	91,85,796	0.51
Jan 10, 2024	Hrti private limited	Bulk	Buy	25.27	27.67 Cr	1,09,51,447	0.61

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY23

Investor Presentation

Q1 FY23

Investor Presentation

Q4 FY22

Investor Presentation

Q3 FY22

Investor Presentation

Q2 FY22

Investor Presentation

Q3 FY20

Investor Presentation

Q3 FY20

Investor Presentation

Q2 FY20

Showing 1 - 8 of 18

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	499	484	505	493	503	513	511	513	531	537
Expenses	422	401	423	413	422	426	428	422	443	456
Operating Profit	78	83	82	80	81	86	83	91	88	81
OPM %	15.53	17.08	16.27	16.26	16.05	16.82	16.25	17.68	16.51	15.07
Other Income	46	44	39	46	26	35	23	38	38	22
Interest	0.12	0.18	0.30	0.45	0.41	0.36	0.33	0.30	0.26	0.24
Depreciation	92	93	90	80	81	81	87	87	85	76
Profit Before Tax	31	34	31	46	25	40	19	41	40	26
Tax %	28.56	40.97	27.32	24.17	27.56	35.36	28.47	14.58	22.96	30.37
Net Profit	22	20	22	35	18	26	14	35	31	18
EPS in Rs	0.13	0.11	0.13	0.20	0.10	0.15	0.08	0.20	0.18	0.10

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,344	1,535	1,558	1,798	1,732	1,793	1,858	1,981	2,040	2,068
Expenses	1,148	1,199	1,250	1,363	1,257	1,400	1,543	1,659	1,699	1,720
Operating Profit	197	336	309	435	475	393	315	322	341	348
OPM %	14.63	21.87	19.82	24.21	27.44	21.94	16.97	16.28	16.71	16.82
Other Income	26	44	-362	272	212	130	132	174	122	134
Interest	111	153	221	226	37	0.00	0.19	1.05	1.40	1.25
Depreciation	306	335	352	371	371	368	357	354	336	340
Profit Before Tax	-194	-108	-627	110	279	156	90	142	125	140
Tax %	0.18	0.41	70.05	3.74	9.10	16.51	27.72	29.86	25.96	24.81
Net Profit	-193	-108	-188	105	253	130	65	99	93	105
EPS in Rs	—	—	-1.09	0.60	1.43	0.74	0.37	0.57	0.53	0.56
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	166	166	166	354	354	354	354	354	354	354
Reserves	923	727	626	3,285	3,389	3,642	3,771	3,829	3,936	4,028
Borrowings	1,173	1,065	1,008	1,534	1,956	0.00	0.00	5.07	20	13
Other Liabilities	1,093	1,456	1,469	1,250	672	523	495	643	654	727
Total Liabilities	3,355	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122
Fixed Assets	1,557	1,755	1,812	1,632	1,571	1,602	1,592	1,632	1,540	1,415
CWIP	278	121	56	104	81	82	57	48	28	20
Investments	718	719	644	3,636	703	1,795	1,905	2,013	2,528	2,752
Other Assets	802	819	758	1,052	4,016	1,041	1,065	1,138	868	936
Total Assets	3,355	3,414	3,269	6,424	6,371	4,519	4,620	4,831	4,963	5,122

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	83	325	293	246	432	467	333	453	-410	290
Cash from Investing Activity	-521	-332	-153	-3,295	798	530	-382	-303	274	-264
Cash from Financing Activity	428	-3.53	-166	3,098	-244	-2,003	-0.06	0.00	-1.38	-8.46
Net Cash Flow	-10	-11	-26	49	986	-1,005	-50	150	-137	18

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
HATHWAY	13.00	2,291 Cr	23.11	0.52	0.00	2.20	2.86	1.80
MTNL	36.14	2,277 Cr	—	0.00	0.00	12.39	-11.49	-37.36
NELCO	759.90	1,726 Cr	402.31	13.43	0.13	3.34	9.18	1.39
ONMOBILE	57.92	616 Cr	52.18	0.94	0.00	1.80	3.87	0.85
RCOM	1.20	332 Cr	—	0.00	0.00	0.22	0.33	-27.88
GTL	8.20	129 Cr	—	0.00	0.00	0.90	0.07	-36.43
STML	98.95	96 Cr	—	3.13	0.00	-2.50	-9.13	-5.56

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Hathway Cable and Datacom Limited is a leading fixed-line ISP and cable television service provider in India, operating across major cities like Mumbai, Delhi, Pune, and Bangalore.

The company offers high-speed internet connectivity and digital cable TV services, holding a significant market presence with 1.1 million broadband subscribers.

In 2019, Hathway launched India's first Cable Hybrid box 'Ultra Smart HUB', enhancing consumer TV experience through the Android TV platform.

Hathway is part of the Reliance Group and has strategic investments and partnerships within the digital and cable sectors to enhance its service offerings.

Hathway's expansive infrastructure includes 71 analog head-ends, 19 digital head-ends, and over 15,000 km of HFC network.

Sector

Telecom-Service

Industry

Telecommunications - Service Provider

Market Cap

2,291 Cr

Volatility

Moderate Risk

P/E Ratio

23.1

Industry P/E

37.9

PEG Ratio

1.2

P/B Ratio

0.5

52W High

17.97

52W Low

11.56

Sales CAGR

2.96%

-1.07%

1.18%

10Y

-6.50%

Profit CAGR

-6.80%

18.93%

36.66%

10Y

—

ROE

TTM

2.20%

2.00%

3.05%

10Y

0.09%

ROCE

TTM

2.86%

2.78%

3.94%

10Y

1.59%