Overview

Detailed Summary

IndInfravit Trust is an infrastructure investment trust specializing in toll-road assets, initially set up by L&T Infrastructure Development Projects Limited (L&T IDPL).
The trust's portfolio includes 13 toll-road assets across Indian states like Tamil Nadu, Karnataka, and Maharashtra, focusing on operating and maintaining these projects under NHAI/state-granted concessions.
In 2020, the trust raised significant capital through a preferential unit issue, strengthening its financial base for future acquisitions and operations.
The trust expanded its operational efficiency by acquiring IndInfravit Project Managers Private Limited, enabling in-house asset management of special purpose vehicles.
Key strategic shifts included the sale of stakes in specific projects to optimize asset management and concentrated ownership within its wholly-owned subsidiaries.

Sector: Transport Infrastructure
Industry: Road Assets–Toll, Annuity, Hybrid-Annuity
Market Cap: 11,440 Cr
Volatility: —
P/E Ratio: 274.4
Industry P/E: 39.6
PEG Ratio: -1.7
P/B Ratio: 2.7
52W High: 113.00
52W Low: 113.00

Sales CAGR

1Y: 10.61%
3Y: 16.16%
5Y: 26.90%
10Y: —

Profit CAGR

1Y: 54.56%
3Y: —
5Y: 43.54%
10Y: —

ROE

TTM: 0.91%
3Y: -4.18%
5Y: -6.43%
10Y: —

ROCE

TTM: 8.13%
3Y: 5.68%
5Y: 4.56%
10Y: —

Technicals

‌

Forecasts

Peers

Services Services Transport Infrastructure

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
INTERISE		113.00	11,440 Cr	274.38	2.73	1.19	0.91	8.13	0.20
MIT		142.50	9,809 Cr	—	1.61	0.00	-2.64	3.68	-0.78
INDUSINVIT		130.71	7,996 Cr	20.90	1.02	7.12	8.06	5.94	4.00
IRBINVIT		63.00	4,984 Cr	15.64	0.72	0.00	4.14	4.03	1.39
ROADSTAR		60.00	2,733 Cr	—	0.67	0.00	-6.83	2.13	-3.26
ANANTAM		105.50	2,295 Cr	11.89	0.98	2.37	8.49	6.92	4.19
BFUTILITIE		580.50	2,187 Cr	13.69	10.85	0.00	114.57	41.92	15.62
Median: 7 Co.	—	113.00	4,984 Cr	15.64	1.02	0.00	4.14	5.94	1.39

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	876	887	884	897	896	889	929	906
Expenses	298	417	240	287	228	243	255	345
Operating Profit	578	469	644	610	667	646	674	561
OPM %	65.99	52.94	72.87	68.04	74.51	72.70	72.53	61.92
Other Income	53	6.14	2.44	35	3.27	2.99	1.80	24
Interest	357	358	358	349	343	340	344	345
Depreciation	306	278	256	292	292	278	275	273
Profit Before Tax	-32	-160	32	4.49	36	30	57	-33
Tax %	75.17	7.08	5.05	-1,121.38	22.82	-21.13	45.58	-60.77
Net Profit	-7.91	-149	31	55	28	37	31	-53
EPS in Rs	-0.08	-1.43	0.29	0.53	0.26	0.35	0.30	-0.51

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	801	981	1,490	1,666	1,970	3,104	3,476
Expenses	639	670	644	813	824	1,273	1,241
Operating Profit	163	311	846	854	1,145	1,830	2,235
OPM %	20.29	31.68	56.78	51.22	58.15	58.97	64.29
Other Income	21	27	136	109	132	360	163
Interest	420	587	902	941	973	1,348	1,421
Depreciation	281	349	587	643	764	1,079	1,131
Profit Before Tax	-517	-598	-507	-621	-459	-237	-155
Tax %	5.15	19.80	7.29	15.60	12.79	33.64	54.05
Net Profit	-491	-480	-470	-524	-401	-157	-71
EPS in Rs	—	—	—	—	—	—	-0.69
Dividend Payout %	0.00	0.00	0.00	-88.64	-171.21	-767.08	-270.59

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3,700	6,624	6,624	6,624	6,624	10,886	10,886
Reserves	187	-379	-983	-2,076	-3,028	-4,732	-5,570
Borrowings	902	4,137	4,126	4,029	4,029	8,061	7,806
Other Liabilities	3,937	5,957	6,119	6,348	6,173	7,783	7,613
Total Liabilities	8,727	16,339	15,886	14,925	13,797	21,998	20,735
Fixed Assets	8,366	14,819	14,134	13,322	12,403	20,339	19,195
CWIP	1.68	3.96	2.03	7.78	1.33	97	111
Investments	245	47	9.92	467	11	0.13	0.13
Other Assets	113	1,470	1,740	1,128	1,383	1,562	1,429
Total Assets	8,727	16,339	15,886	14,925	13,797	21,998	20,735

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	373	532	1,060	1,065	820	1,482	1,595
Cash from Investing Activity	-353	-137	-339	-404	403	-7,374	-242
Cash from Financing Activity	9.83	304	-686	-1,108	-933	6,075	-1,728
Net Cash Flow	30	699	35	-447	290	183	-375

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	60.83%	60.83%	60.83%	74.32%	74.32%	74.32%	60.83%	60.83%	60.83%	60.83%	60.83%	60.83%
FIIs	34.77%	34.77%	13.48%	21.29%	21.29%	21.29%	34.77%	34.77%	34.77%	34.77%	34.77%	34.77%
DIIs	3.31%	3.31%	24.59%	3.31%	3.31%	3.31%	3.31%	3.21%	3.21%	3.21%	3.21%	3.21%
Public	1.09%	1.09%	1.09%	1.09%	1.09%	1.09%	1.09%	1.18%	1.18%	1.18%	1.18%	1.18%
Total Shareholders	0	0	0	0	0	0	0	0	0	0	0	0

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.