Karnimata Cold Storage Ltd

KCSL

Watchlist

AI Mode

‌

Market Cap

₹ 5 Cr

P/E

6.05

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

MODERATE MARGIN

Technicals

Neutral

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Karnimata Cold Storage Limited is primarily engaged in the cold storage business, focusing on potatoes. Its operations commenced in March 2012, with a project financing of Rs. 8.75 Crore.

The company relies heavily on potato cultivation in Paschim Medinipur, West Bengal, for its revenues, indicating a strong connection to this agricultural region.

Cold storage services are rented out to farmers, with government-regulated charges in West Bengal, posing a unique operational challenge.

Karnimata expanded its storage capacity by 7,500 MT in FY 2013-14 and is listed on the SME Platform of BSE Limited, showcasing growth.

The company's IPO in FY 2013-14 raised Rs 303.6 Lakhs, providing leverage for expansion despite external risks such as crop failure and utility issues.

Sector

Agro Chemicals

Industry

Food - Processing - Others

Market Cap

5 Cr

Volatility

High Risk

P/E Ratio

6.1

Industry P/E

45.6

PEG Ratio

0.4

P/B Ratio

0.5

52W High

12.16

52W Low

6.25

Sales CAGR

6.21%

2.79%

-1.19%

10Y

0.51%

Profit CAGR

29.51%

15.71%

49.50%

10Y

28.57%

ROE

TTM

4.21%

6.89%

6.14%

10Y

4.38%

ROCE

TTM

6.41%

14.74%

14.40%

10Y

14.08%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ANSINDUS	14.41	13 Cr	—	4.84	0.00	-18.45	-14.56	-8.42
JAYKAILASH	23.40	12 Cr	9.63	0.63	0.00	7.52	9.43	3.96
TEJASSVI	16.53	12 Cr	—	0.00	0.00	13.91	-51.96	-17.98
TARAI	6.21	11 Cr	—	0.00	0.00	14.70	126.00	-15.83
SHANTI	9.37	10 Cr	—	0.90	0.00	-17.89	-14.09	-8.00
KCSL	9.32	5 Cr	6.05	0.49	0.00	4.21	6.41	2.55

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Mar 2013	Dec 2013	Mar 2014	Mar 2015	Mar 2018	Mar 2019	Dec 2019	Mar 2020
Sales	2.11	1.91	2.06	3.26	2.50	2.25	2.60	2.13
Expenses	1.38	1.20	1.38	2.35	1.78	1.59	1.67	1.62
Operating Profit	0.73	0.71	0.68	0.91	0.72	0.66	0.93	0.51
OPM %	34.60	37.17	33.01	27.91	28.66	29.33	35.77	23.94
Other Income	0.03	0.12	0.07	0.10	0.28	0.15	0.18	0.18
Interest	0.52	0.57	0.50	0.78	0.50	0.54	0.63	0.56
Depreciation	0.26	0.21	0.23	0.22	0.23	0.23	0.23	0.23
Profit Before Tax	-0.03	0.05	0.02	0.01	0.26	0.04	0.24	-0.10
Tax %	0.00	0.00	0.00	0.00	0.00	100.00	0.00	-40.00
Net Profit	-0.03	0.05	0.02	0.01	0.26	-0.01	0.24	-0.14
EPS in Rs	—	—	0.05	0.02	0.51	-0.02	—	-0.27

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	4.64	4.71	4.96	4.73	4.18	4.10	4.28	4.19	4.45	9.48
Expenses	2.97	3.18	3.31	3.29	2.80	2.87	2.91	2.85	3.25	6.66
Operating Profit	1.67	1.53	1.65	1.44	1.38	1.23	1.37	1.34	1.20	2.82
OPM %	35.99	32.53	33.25	30.48	32.93	30.05	32.03	32.04	27.05	29.71
Other Income	0.30	0.45	0.26	0.36	0.27	0.46	0.50	0.70	0.81	0.79
Interest	1.37	1.20	1.30	1.19	0.89	0.68	0.69	0.83	0.59	2.23
Depreciation	0.46	0.46	0.46	0.46	0.46	0.47	0.48	0.48	0.48	0.92
Profit Before Tax	0.14	0.33	0.16	0.15	0.30	0.54	0.70	0.73	0.95	0.44
Tax %	0.00	0.00	27.69	28.51	26.15	5.18	33.34	17.19	16.33	20.48
Net Profit	0.14	0.33	0.12	0.11	0.22	0.51	0.46	0.61	0.79	0.35
EPS in Rs	—	—	—	—	—	—	—	—	—	0.24
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08
Reserves	1.58	1.72	2.05	1.96	2.07	2.29	2.80	3.27	3.87	4.67
Borrowings	13	10	11	8.94	9.27	7.82	10	9.32	8.80	5.73
Other Liabilities	0.89	0.55	0.71	2.35	2.00	0.72	0.55	0.83	1.04	1.34
Total Liabilities	21	18	19	18	18	16	18	19	19	17
Fixed Assets	12	11	11	10	9.69	9.24	8.98	8.65	8.18	7.81
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.11	0.11	0.11	0.00	0.25	0.25	0.02	0.03	0.03	0.03
Other Assets	9.08	6.59	8.62	8.19	8.48	6.43	9.46	9.82	11	8.97
Total Assets	21	18	19	18	18	16	18	19	19	17

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.08	-0.60	1.48	1.04	-0.23	1.42	4.60
Cash from Investing Activity	0.05	0.31	0.05	-0.14	-0.10	0.03	-0.08
Cash from Financing Activity	-3.85	-0.86	-2.37	1.51	-1.39	-1.35	-3.66
Net Cash Flow	1.29	-1.16	-0.84	2.41	-1.72	0.10	0.86

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	20.30%	21.09%	21.09%	21.09%	21.09%	21.09%	21.09%	23.09%	21.09%	21.09%	21.09%	21.09%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	79.70%	78.91%	78.91%	78.91%	78.91%	78.91%	78.91%	76.91%	78.91%	78.91%	78.91%	78.91%
Total Shareholders	287	287	280	277	272	270	266	259	268	261	255	251

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jan 24, 2024	Jayant sharma	Bulk	Buy	17.44	0.05 Cr	30,000	0.59
Jan 24, 2024	Jayant sharma	Bulk	Sell	15.10	0.01 Cr	6,000	0.11
Jan 19, 2024	Sulekharani	Bulk	Buy	12.63	0.02 Cr	18,000	0.35
Jan 19, 2024	Sulekharani	Bulk	Sell	12.83	0.05 Cr	42,000	0.82
Jan 18, 2024	Bimal kumar agarwal	Bulk	Sell	10.35	0.04 Cr	42,000	0.82
Jan 18, 2024	Sulekharani	Bulk	Buy	11.04	0.04 Cr	36,000	0.70
Jan 18, 2024	Sulekharani	Bulk	Sell	11.42	0.01 Cr	12,000	0.23

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

Karnimata Cold Storage Limited is primarily engaged in the cold storage business, focusing on potatoes. Its operations commenced in March 2012, with a project financing of Rs. 8.75 Crore.

The company relies heavily on potato cultivation in Paschim Medinipur, West Bengal, for its revenues, indicating a strong connection to this agricultural region.

Cold storage services are rented out to farmers, with government-regulated charges in West Bengal, posing a unique operational challenge.

Karnimata expanded its storage capacity by 7,500 MT in FY 2013-14 and is listed on the SME Platform of BSE Limited, showcasing growth.

The company's IPO in FY 2013-14 raised Rs 303.6 Lakhs, providing leverage for expansion despite external risks such as crop failure and utility issues.

Sector

Agro Chemicals

Industry

Food - Processing - Others

Market Cap

5 Cr

Volatility

High Risk

P/E Ratio

6.1

Industry P/E

45.6

PEG Ratio

0.4

P/B Ratio

0.5

52W High

12.16

52W Low

6.25

Sales CAGR

6.21%

2.79%

-1.19%

10Y

0.51%

Profit CAGR

29.51%

15.71%

49.50%

10Y

28.57%

ROE

TTM

4.21%

6.89%

6.14%

10Y

4.38%

ROCE

TTM

6.41%

14.74%

14.40%

10Y

14.08%

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Mar 2013	Dec 2013	Mar 2014	Mar 2015	Mar 2018	Mar 2019	Dec 2019	Mar 2020
Sales	2.11	1.91	2.06	3.26	2.50	2.25	2.60	2.13
Expenses	1.38	1.20	1.38	2.35	1.78	1.59	1.67	1.62
Operating Profit	0.73	0.71	0.68	0.91	0.72	0.66	0.93	0.51
OPM %	34.60	37.17	33.01	27.91	28.66	29.33	35.77	23.94
Other Income	0.03	0.12	0.07	0.10	0.28	0.15	0.18	0.18
Interest	0.52	0.57	0.50	0.78	0.50	0.54	0.63	0.56
Depreciation	0.26	0.21	0.23	0.22	0.23	0.23	0.23	0.23
Profit Before Tax	-0.03	0.05	0.02	0.01	0.26	0.04	0.24	-0.10
Tax %	0.00	0.00	0.00	0.00	0.00	100.00	0.00	-40.00
Net Profit	-0.03	0.05	0.02	0.01	0.26	-0.01	0.24	-0.14
EPS in Rs	—	—	0.05	0.02	0.51	-0.02	—	-0.27

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	4.64	4.71	4.96	4.73	4.18	4.10	4.28	4.19	4.45	9.48
Expenses	2.97	3.18	3.31	3.29	2.80	2.87	2.91	2.85	3.25	6.66
Operating Profit	1.67	1.53	1.65	1.44	1.38	1.23	1.37	1.34	1.20	2.82
OPM %	35.99	32.53	33.25	30.48	32.93	30.05	32.03	32.04	27.05	29.71
Other Income	0.30	0.45	0.26	0.36	0.27	0.46	0.50	0.70	0.81	0.79
Interest	1.37	1.20	1.30	1.19	0.89	0.68	0.69	0.83	0.59	2.23
Depreciation	0.46	0.46	0.46	0.46	0.46	0.47	0.48	0.48	0.48	0.92
Profit Before Tax	0.14	0.33	0.16	0.15	0.30	0.54	0.70	0.73	0.95	0.44
Tax %	0.00	0.00	27.69	28.51	26.15	5.18	33.34	17.19	16.33	20.48
Net Profit	0.14	0.33	0.12	0.11	0.22	0.51	0.46	0.61	0.79	0.35
EPS in Rs	—	—	—	—	—	—	—	—	—	0.24
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08	5.08
Reserves	1.58	1.72	2.05	1.96	2.07	2.29	2.80	3.27	3.87	4.67
Borrowings	13	10	11	8.94	9.27	7.82	10	9.32	8.80	5.73
Other Liabilities	0.89	0.55	0.71	2.35	2.00	0.72	0.55	0.83	1.04	1.34
Total Liabilities	21	18	19	18	18	16	18	19	19	17
Fixed Assets	12	11	11	10	9.69	9.24	8.98	8.65	8.18	7.81
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.11	0.11	0.11	0.00	0.25	0.25	0.02	0.03	0.03	0.03
Other Assets	9.08	6.59	8.62	8.19	8.48	6.43	9.46	9.82	11	8.97
Total Assets	21	18	19	18	18	16	18	19	19	17

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	5.08	-0.60	1.48	1.04	-0.23	1.42	4.60
Cash from Investing Activity	0.05	0.31	0.05	-0.14	-0.10	0.03	-0.08
Cash from Financing Activity	-3.85	-0.86	-2.37	1.51	-1.39	-1.35	-3.66
Net Cash Flow	1.29	-1.16	-0.84	2.41	-1.72	0.10	0.86

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ANSINDUS	14.41	13 Cr	—	4.84	0.00	-18.45	-14.56	-8.42
JAYKAILASH	23.40	12 Cr	9.63	0.63	0.00	7.52	9.43	3.96
TEJASSVI	16.53	12 Cr	—	0.00	0.00	13.91	-51.96	-17.98
TARAI	6.21	11 Cr	—	0.00	0.00	14.70	126.00	-15.83
SHANTI	9.37	10 Cr	—	0.90	0.00	-17.89	-14.09	-8.00
KCSL	9.32	5 Cr	6.05	0.49	0.00	4.21	6.41	2.55