Master Components Ltd

MASTER

Watchlist

AI Mode

‌

Market Cap

₹ 145 Cr

P/E

35.41

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

EXCEPTIONAL

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Master Components Limited is a manufacturer of plastic engineering components and subassemblies with a focus on innovative molding solutions.

The company operates from a technologically advanced manufacturing facility located in Nashik, Maharashtra, capable of handling diverse molding capacities from 60 to 450 tonnes.

Master Components Limited recently transitioned to a public limited company, reflecting strategic growth ambitions and raising capital through an IPO in September 2023.

The company specializes in various molding techniques including thermoplastic, thermoset injection, transfer, and compression molding strategies.

With a recent IPO, Master Components Limited aims to leverage fresh capital for operational scaling and technological enhancement.

Sector

Plastic products

Industry

Plastics - Others

Market Cap

145 Cr

Volatility

Low Risk

P/E Ratio

35.4

Industry P/E

30.1

PEG Ratio

0.4

P/B Ratio

4.9

52W High

436.00

52W Low

258.40

Sales CAGR

67.66%

32.48%

23.03%

10Y

—

Profit CAGR

142.16%

90.63%

37.48%

10Y

—

ROE

TTM

17.41%

16.96%

15.14%

10Y

—

ROCE

TTM

19.27%

22.53%

20.23%

10Y

—

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BRIGHTBROS	280.00	159 Cr	19.97	1.99	0.89	9.96	13.79	3.26
HARSHDEEP	95.25	153 Cr	15.80	3.23	0.00	21.04	24.06	16.51
TEXMOPIPES	50.00	146 Cr	7.94	0.91	0.00	8.23	7.42	4.92
MASTER	363.00	145 Cr	35.41	4.92	0.00	17.41	19.27	15.61
PRIMAPLA	124.90	137 Cr	8.10	0.70	1.61	8.69	12.05	6.80
MITSU	96.05	131 Cr	15.94	1.31	0.21	8.23	10.94	4.18
CAPRIHANS	89.40	131 Cr	—	0.00	0.00	-13.90	0.01	-4.48

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Half Yearly Results (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Sep 2022	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	10	11	14	18	25	37
Expenses	8.40	9.57	11	15	21	31
Interest	0.07	0.05	0.02	0.04	0.16	0.27
Operating Profit	1.64	1.92	2.36	2.97	3.53	5.32
OPM %	16.33	16.71	17.10	16.75	14.31	14.47
Other Income	0.06	0.02	0.27	0.36	3.24	0.14
Depreciation	0.41	0.52	0.43	1.05	0.18	0.85
Profit Before Tax	1.23	1.36	2.19	2.24	6.44	4.34
Tax %	30.08	26.47	23.74	25.45	25.16	25.35
Net Profit	0.85	1.00	1.67	1.67	4.82	3.24
EPS in Rs	—	—	—	—	—	—

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	15	13	18	21	25	42
Expenses	12	11	16	18	21	36
Operating Profit	2.96	2.19	2.23	3.16	4.28	6.50
OPM %	19.68	16.56	12.22	15.26	16.92	15.32
Other Income	0.31	0.02	0.19	0.20	0.29	0.41
Interest	0.42	0.26	0.16	0.11	0.07	0.19
Depreciation	0.96	0.92	0.85	0.83	0.95	1.22
Profit Before Tax	1.90	1.04	1.30	2.42	3.56	8.68
Tax %	30.56	26.99	28.07	29.36	24.75	25.19
Net Profit	1.32	0.76	0.94	1.71	2.68	6.49
EPS in Rs	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.30	0.30	0.30	3.30	4.00	4.00
Reserves	7.95	8.71	9.65	8.35	19	25
Borrowings	3.77	2.16	1.73	0.94	-0.14	4.01
Other Liabilities	2.59	3.02	3.17	4.00	3.45	9.55
Total Liabilities	15	14	15	17	26	43
Fixed Assets	7.98	7.78	7.18	7.13	10	24
CWIP	0.00	0.00	0.00	0.86	0.61	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	6.63	6.41	7.67	8.60	16	19
Total Assets	15	14	15	17	26	43

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	2.25	2.03	0.80	2.60	2.08	1.68
Cash from Investing Activity	-0.33	-0.71	-0.22	-1.64	-3.73	-11
Cash from Financing Activity	-1.97	-1.86	-0.59	-0.85	7.58	3.94
Net Cash Flow	-0.05	-0.54	-0.01	0.11	5.94	-5.83

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jan 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	100.00%	72.45%	72.45%	72.45%	72.68%	67.10%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	2.79%
Public	0.00%	27.55%	27.55%	27.55%	27.32%	30.11%
Total Shareholders	10	870	213	247	238	339

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 19, 2025	Emrald commercial limited	Bulk	Buy	360.00	0.77 Cr	21,500	0.5375
Aug 19, 2025	Rakesh mulchand gosalia	Bulk	Sell	360.00	1.12 Cr	31,000	0.775
Aug 19, 2025	Paymentz fintech private limited	Bulk	Sell	360.00	2.23 Cr	62,000	1.55
Aug 19, 2025	Aurum sme trust i	Bulk	Buy	360.00	3.24 Cr	90,000	2.25
Aug 06, 2025	Mudduraj chandrashekhar kulka...	Bulk	Sell	350.00	2.63 Cr	75,000	1.875
Aug 06, 2025	Shrikant hanmant joshi huf	Bulk	Sell	350.00	2.63 Cr	75,000	1.875
Aug 06, 2025	Bhalerao pravin shripad	Bulk	Buy	350.00	5.08 Cr	1,45,000	3.625
Aug 05, 2025	Safir anand	Bulk	Buy	350.00	0.70 Cr	20,000	0.5
Aug 05, 2025	Mittal analytics private limited	Bulk	Buy	355.05	0.71 Cr	20,000	0.5
Aug 05, 2025	Mudduraj chandrashekhar kulka...	Bulk	Sell	352.22	1.76 Cr	50,000	1.25

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
BRIGHTBROS	280.00	159 Cr	19.97	1.99	0.89	9.96	13.79	3.26
HARSHDEEP	95.25	153 Cr	15.80	3.23	0.00	21.04	24.06	16.51
TEXMOPIPES	50.00	146 Cr	7.94	0.91	0.00	8.23	7.42	4.92
MASTER	363.00	145 Cr	35.41	4.92	0.00	17.41	19.27	15.61
PRIMAPLA	124.90	137 Cr	8.10	0.70	1.61	8.69	12.05	6.80
MITSU	96.05	131 Cr	15.94	1.31	0.21	8.23	10.94	4.18
CAPRIHANS	89.40	131 Cr	—	0.00	0.00	-13.90	0.01	-4.48

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish