NDL Ventures Ltd

NDLVENTURE

Watchlist

AI Mode

‌

Market Cap

₹ 296 Cr

P/E

399.95

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

OVERVALUED

Growth

SLUGGISH

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

NDL Ventures Limited operates in media & communications, real estate, and capital to nurture new business ventures, establishing a strong presence in the IT sector historically.

Having a rich legacy of transformations, the company evolved from a finance-centric model to converge technology, media, and telecom to create India's First Convergence Corporation.

In the early 2000s, NDL Ventures expanded into international markets with strategic acquisitions in call centers catering to global clients, particularly in the Philippines.

A substantial part of the company's real estate portfolio and media assets was demerged into Hinduja Global Solutions Limited in late 2022, refocusing NDL Ventures on real estate.

Sector

Finance

Industry

Finance - Investment / Others

Market Cap

296 Cr

Volatility

Low Risk

P/E Ratio

400.0

Industry P/E

30.0

PEG Ratio

3.5

P/B Ratio

5.0

52W High

118.10

52W Low

49.69

Sales CAGR

10.76%

—

10Y

—

Profit CAGR

113.67%

-76.09%

-65.84%

10Y

-43.49%

ROE

TTM

1.24%

-21.66%

-27.18%

10Y

-10.93%

ROCE

TTM

1.72%

9.60%

-1.07%

10Y

1.69%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
LIKHAMI	312.05	310 Cr	1040.17	8.88	0.00	0.84	0.84	0.83
QUESTCAP	309.50	303 Cr	15.39	0.24	0.82	1.54	2.00	1.42
NDLVENTURE	86.75	296 Cr	399.95	5.03	0.57	1.24	1.72	1.12
WORTH	7.45	280 Cr	150.80	6.58	0.00	4.49	7.14	3.09
ADARSH	167.30	271 Cr	24.93	3.79	0.00	15.26	11.35	5.68
ALSL	56.35	260 Cr	22.65	2.42	0.00	10.67	15.51	8.77
INOVSYNTH	80.47	218 Cr	—	7.19	0.00	-15.71	-12.27	-12.77

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Revenue	228	230	251	265	247	271	250	313	237	245
Expenses	184	184	197	210	215	225	211	244	225	215
Interest	36	38	36	33	35	36	36	29	37	35
Financing Profit	44	46	54	55	31	45	38	69	12	31
Financing Margin %	19.27	19.96	21.41	20.67	12.75	16.80	15.33	21.95	5.00	12.47
Other Income	6.35	5.80	8.71	13	20	6.17	15	32	42	25
Depreciation	49	57	52	46	54	54	56	59	59	68
Profit Before Tax	-35	-43	-25	-12	-38	-38	-39	12	-42	-47
Tax %	13.84	99.20	101.33	212.43	24.93	26.74	34.51	-582.59	6.69	-1.77
Net Profit	-30	-0.34	0.32	14	-29	-28	-25	84	-39	-48
EPS in Rs	-8.80	-3.30	-1.29	2.64	-9.34	-8.99	-11.17	27.50	-11.55	-14.24
Gross NPA %	—	—	—	—	—	—	—	—	—	—
Net NPA %	—	—	—	—	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Revenue	767	755	671	785	840	665	1,000	975	1,080	1,044
Expenses	433	470	527	647	721	776	820	776	896	895
Interest	120	93	134	162	145	105	120	143	136	137
Financing Profit	333	285	144	138	119	-111	180	199	184	149
Financing Margin %	43.46	37.77	21.42	17.54	14.14	-16.74	17.96	20.36	17.03	14.30
Other Income	6.88	25	53	41	24	75	162	34	72	113
Depreciation	122	84	89	124	150	153	197	204	223	241
Profit Before Tax	-98	-36	-52	-186	-226	-294	24	-115	-103	-115
Tax %	42.27	-76.72	-71.86	-9.42	-2.35	-3.29	-348.28	85.72	101.91	75.93
Net Profit	-57	-63	-90	-204	-231	-304	110	-16	1.97	-28
EPS in Rs	—	—	—	—	—	-94.84	-96.40	-10.75	-2.00	-9.46
Dividend Payout %	15,000.00	168.92	-44.29	-63.54	-20.79	-15.82	-6.10	-36.04	-79.37	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	21	21	21	21	21	21	21	21	24	34
Reserves	798	762	743	639	429	882	517	103	59	314
Borrowings	643	747	893	1,164	899	1,555	986	704	965	906
Other Liabilities	566	476	505	735	822	855	967	1,137	830	771
Total Liabilities	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024
Fixed Assets	540	604	603	767	844	854	768	1,162	1,152	1,178
CWIP	112	38	39	195	25	13	22	12	9.99	6.26
Investments	0.00	0.00	0.00	0.00	0.00	1,825	760	4.97	6.02	5.97
Other Assets	1,376	1,364	1,519	1,597	1,303	619	942	785	710	834
Total Assets	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	-126	103	-17	548	101	-61	-198	-138	166	-27
Cash from Investing Activity	-430	-20	32	-605	199	32	576	630	8.67	-152
Cash from Financing Activity	557	-67	-3.45	77	-304	31	-387	-497	-189	195
Net Cash Flow	0.52	17	11	20	-4.51	2.54	-8.41	-4.62	-14	16

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	64.67%	64.67%	64.67%	64.67%	64.67%	64.67%	66.20%	66.20%	66.20%	66.20%	66.20%	66.20%
FIIs	5.31%	5.31%	5.32%	5.32%	5.32%	5.32%	5.32%	5.33%	5.38%	5.38%	5.38%	5.38%
DIIs	1.31%	1.31%	1.29%	1.29%	1.29%	1.29%	1.29%	1.29%	1.29%	0.04%	0.04%	0.04%
Public	28.72%	28.72%	28.72%	28.72%	28.72%	28.72%	27.19%	27.19%	27.13%	28.38%	28.38%	28.38%
Total Shareholders	10,163	9,534	9,354	9,088	8,985	9,356	9,546	10,882	10,740	10,869	10,687	10,997

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 13, 2025	Neo apex share broking servic...	Bulk	Buy	101.42	2.22 Cr	2,19,123	0.65
Aug 13, 2025	Neo apex share broking servic...	Bulk	Sell	102.07	2.13 Cr	2,09,123	0.62
Jul 30, 2024	Reliance value services priva...	Bulk	Sell	108.35	2.44 Cr	2,24,969	0.66
Jul 29, 2024	Reliance value services priva...	Bulk	Sell	131.70	3.50 Cr	2,65,508	0.78
May 30, 2024	Hinduja group limited	Bulk	Buy	93.85	4.82 Cr	5,13,843	1.52
May 30, 2024	Dilipkumar vishindas lakhi	Bulk	Sell	93.85	4.82 Cr	5,14,000	1.52

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY22

Investor Presentation

Q3 FY22

Investor Presentation

Q2 FY22

Investor Presentation

Q1 FY22

Investor Presentation

Q4 FY21

Investor Presentation

Q3 FY21

Investor Presentation

Q2 FY21

Investor Presentation

Q2 FY21

Showing 1 - 8 of 10

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Revenue	228	230	251	265	247	271	250	313	237	245
Expenses	184	184	197	210	215	225	211	244	225	215
Interest	36	38	36	33	35	36	36	29	37	35
Financing Profit	44	46	54	55	31	45	38	69	12	31
Financing Margin %	19.27	19.96	21.41	20.67	12.75	16.80	15.33	21.95	5.00	12.47
Other Income	6.35	5.80	8.71	13	20	6.17	15	32	42	25
Depreciation	49	57	52	46	54	54	56	59	59	68
Profit Before Tax	-35	-43	-25	-12	-38	-38	-39	12	-42	-47
Tax %	13.84	99.20	101.33	212.43	24.93	26.74	34.51	-582.59	6.69	-1.77
Net Profit	-30	-0.34	0.32	14	-29	-28	-25	84	-39	-48
EPS in Rs	-8.80	-3.30	-1.29	2.64	-9.34	-8.99	-11.17	27.50	-11.55	-14.24
Gross NPA %	—	—	—	—	—	—	—	—	—	—
Net NPA %	—	—	—	—	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Revenue	767	755	671	785	840	665	1,000	975	1,080	1,044
Expenses	433	470	527	647	721	776	820	776	896	895
Interest	120	93	134	162	145	105	120	143	136	137
Financing Profit	333	285	144	138	119	-111	180	199	184	149
Financing Margin %	43.46	37.77	21.42	17.54	14.14	-16.74	17.96	20.36	17.03	14.30
Other Income	6.88	25	53	41	24	75	162	34	72	113
Depreciation	122	84	89	124	150	153	197	204	223	241
Profit Before Tax	-98	-36	-52	-186	-226	-294	24	-115	-103	-115
Tax %	42.27	-76.72	-71.86	-9.42	-2.35	-3.29	-348.28	85.72	101.91	75.93
Net Profit	-57	-63	-90	-204	-231	-304	110	-16	1.97	-28
EPS in Rs	—	—	—	—	—	-94.84	-96.40	-10.75	-2.00	-9.46
Dividend Payout %	15,000.00	168.92	-44.29	-63.54	-20.79	-15.82	-6.10	-36.04	-79.37	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	21	21	21	21	21	21	21	21	24	34
Reserves	798	762	743	639	429	882	517	103	59	314
Borrowings	643	747	893	1,164	899	1,555	986	704	965	906
Other Liabilities	566	476	505	735	822	855	967	1,137	830	771
Total Liabilities	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024
Fixed Assets	540	604	603	767	844	854	768	1,162	1,152	1,178
CWIP	112	38	39	195	25	13	22	12	9.99	6.26
Investments	0.00	0.00	0.00	0.00	0.00	1,825	760	4.97	6.02	5.97
Other Assets	1,376	1,364	1,519	1,597	1,303	619	942	785	710	834
Total Assets	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	-126	103	-17	548	101	-61	-198	-138	166	-27
Cash from Investing Activity	-430	-20	32	-605	199	32	576	630	8.67	-152
Cash from Financing Activity	557	-67	-3.45	77	-304	31	-387	-497	-189	195
Net Cash Flow	0.52	17	11	20	-4.51	2.54	-8.41	-4.62	-14	16

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
LIKHAMI	312.05	310 Cr	1040.17	8.88	0.00	0.84	0.84	0.83
QUESTCAP	309.50	303 Cr	15.39	0.24	0.82	1.54	2.00	1.42
NDLVENTURE	86.75	296 Cr	399.95	5.03	0.57	1.24	1.72	1.12
WORTH	7.45	280 Cr	150.80	6.58	0.00	4.49	7.14	3.09
ADARSH	167.30	271 Cr	24.93	3.79	0.00	15.26	11.35	5.68
ALSL	56.35	260 Cr	22.65	2.42	0.00	10.67	15.51	8.77
INOVSYNTH	80.47	218 Cr	—	7.19	0.00	-15.71	-12.27	-12.77

Overview

Detailed Summary

NDL Ventures Limited operates in media & communications, real estate, and capital to nurture new business ventures, establishing a strong presence in the IT sector historically.

Having a rich legacy of transformations, the company evolved from a finance-centric model to converge technology, media, and telecom to create India's First Convergence Corporation.

In the early 2000s, NDL Ventures expanded into international markets with strategic acquisitions in call centers catering to global clients, particularly in the Philippines.

A substantial part of the company's real estate portfolio and media assets was demerged into Hinduja Global Solutions Limited in late 2022, refocusing NDL Ventures on real estate.

Sector

Finance

Industry

Finance - Investment / Others

Market Cap

296 Cr

Volatility

Low Risk

P/E Ratio

400.0

Industry P/E

30.0

PEG Ratio

3.5

P/B Ratio

5.0

52W High

118.10

52W Low

49.69

Sales CAGR

10.76%

—

10Y

—

Profit CAGR

113.67%

-76.09%

-65.84%

10Y

-43.49%

ROE

TTM

1.24%

-21.66%

-27.18%

10Y

-10.93%

ROCE

TTM

1.72%

9.60%

-1.07%

10Y

1.69%

Ndl Ventures Ltd

NDL Ventures Ltd

NDLVENTURE

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Actions

Announcements

Documents

AI Mode

AI Mode

Technicals

Forecasts

Projection

Oscillators

Neutral

Overall

Bullish

Moving Averages

Bullish

Overall

Bullish

Shareholdings

Shareholding History

Market Transactions

Documents

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

NDL Ventures Ltd

NDLVENTURE

AI Mode

Peers

Price Chart Comparison

Announcements

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Investment Checklist