Overview

Detailed Summary

NDL Ventures Limited operates in media & communications, real estate, and capital to nurture new business ventures, establishing a strong presence in the IT sector historically.
Having a rich legacy of transformations, the company evolved from a finance-centric model to converge technology, media, and telecom to create India's First Convergence Corporation.
In the early 2000s, NDL Ventures expanded into international markets with strategic acquisitions in call centers catering to global clients, particularly in the Philippines.
A substantial part of the company's real estate portfolio and media assets was demerged into Hinduja Global Solutions Limited in late 2022, refocusing NDL Ventures on real estate.

Sector: Finance
Industry: Other Financial Services
Market Cap: 431 Cr
Volatility: Low Risk
P/E Ratio: 478.9
Industry P/E: 17.3
PEG Ratio: 4.1
P/B Ratio: 7.2
52W High: 140.10
52W Low: 62.12

Sales CAGR

1Y: 10.76%
3Y: —
5Y: —
10Y: —

Profit CAGR

1Y: 113.67%
3Y: -76.09%
5Y: -65.84%
10Y: -43.49%

ROE

TTM: 1.54%
3Y: -21.66%
5Y: -27.18%
10Y: -10.93%

ROCE

TTM: 2.06%
3Y: 9.60%
5Y: -1.07%
10Y: 1.69%

Technicals

‌

Forecasts

Peers

Financial Services Financial Services Finance Other Financial Services

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
THEINVEST		93.40	486 Cr	16.16	0.66	0.00	4.09	10.51	3.48
NDLVENTURE		126.15	425 Cr	471.97	7.16	0.40	1.54	2.06	1.38
CMBL		53.00	336 Cr	137.72	3.22	0.00	2.34	2.18	1.57
ALSL		69.76	326 Cr	52.33	3.53	0.00	6.74	9.43	4.85
STELLANT		563.00	314 Cr	14.72	4.02	0.04	27.26	36.88	26.04
REGENCY		36.07	310 Cr	40.94	1.86	0.00	8.36	8.82	—
AKIKO		246.00	265 Cr	16.53	4.45	0.00	25.55	31.42	16.19
Median: 7 Co.	—	93.40	326 Cr	40.94	3.53	0.00	6.74	9.43	4.17

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Revenue	228	230	251	265	247	271	250	313	237	245
Expenses	184	184	197	210	215	225	211	244	225	215
Interest	36	38	36	33	35	36	36	29	37	35
Financing Profit	44	46	54	55	31	45	38	69	12	31
Financing Margin %	19.27	19.96	21.41	20.67	12.75	16.80	15.33	21.95	5.00	12.47
Other Income	6.35	5.80	8.71	13	20	6.17	15	32	42	25
Depreciation	49	57	52	46	54	54	56	59	59	68
Profit Before Tax	-35	-43	-25	-12	-38	-38	-39	12	-42	-47
Tax %	13.84	99.20	101.33	212.43	24.93	26.74	34.51	-582.59	6.69	-1.77
Net Profit	-30	-0.34	0.32	14	-29	-28	-25	84	-39	-48
EPS in Rs	-8.80	-3.30	-1.29	2.64	-9.34	-8.99	-11.17	27.50	-11.55	-14.24
Gross NPA %	—	—	—	—	—	—	—	—	—	—
Net NPA %	—	—	—	—	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Revenue	767	755	671	785	840	665	1,000	975	1,080	1,044
Expenses	433	470	527	647	721	776	820	776	896	895
Interest	120	93	134	162	145	105	120	143	136	137
Financing Profit	333	285	144	138	119	-111	180	199	184	149
Financing Margin %	43.46	37.77	21.42	17.54	14.14	-16.74	17.96	20.36	17.03	14.30
Other Income	6.88	25	53	41	24	75	162	34	72	113
Depreciation	122	84	89	124	150	153	197	204	223	241
Profit Before Tax	-98	-36	-52	-186	-226	-294	24	-115	-103	-115
Tax %	42.27	-76.72	-71.86	-9.42	-2.35	-3.29	-348.28	85.72	101.91	75.93
Net Profit	-57	-63	-90	-204	-231	-304	110	-16	1.97	-28
EPS in Rs	—	—	—	—	—	-94.84	-96.40	-10.75	-2.00	-9.46
Dividend Payout %	15,000.00	168.92	-44.29	-63.54	-20.79	-15.82	-6.10	-36.04	-79.37	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	21	21	21	21	21	21	21	21	24	34
Reserves	798	762	743	639	429	882	517	103	59	314
Borrowings	643	747	893	1,164	899	1,555	986	704	965	906
Other Liabilities	566	476	505	735	822	855	967	1,137	830	771
Total Liabilities	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024
Fixed Assets	540	604	603	767	844	854	768	1,162	1,152	1,178
CWIP	112	38	39	195	25	13	22	12	9.99	6.26
Investments	0.00	0.00	0.00	0.00	0.00	1,825	760	4.97	6.02	5.97
Other Assets	1,376	1,364	1,519	1,597	1,303	619	942	785	710	834
Total Assets	2,028	2,006	2,162	2,559	2,171	3,311	2,492	1,964	1,878	2,024

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	-126	103	-17	548	101	-61	-198	-138	166	-27
Cash from Investing Activity	-430	-20	32	-605	199	32	576	630	8.67	-152
Cash from Financing Activity	557	-67	-3.45	77	-304	31	-387	-497	-189	195
Net Cash Flow	0.52	17	11	20	-4.51	2.54	-8.41	-4.62	-14	16

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	64.67%	64.67%	64.67%	64.67%	66.20%	66.20%	66.20%	66.20%	66.20%	66.20%	66.20%	66.20%
FIIs	5.32%	5.32%	5.32%	5.32%	5.32%	5.33%	5.38%	5.38%	5.38%	5.38%	5.32%	5.39%
DIIs	1.29%	1.29%	1.29%	1.29%	1.29%	1.29%	1.29%	0.04%	0.04%	0.04%	0.04%	0.04%
Public	28.72%	28.72%	28.72%	28.72%	27.19%	27.19%	27.13%	28.38%	28.38%	28.38%	28.44%	28.37%
Total Shareholders	9,354	9,088	8,985	9,356	9,546	10,882	10,740	10,869	10,687	10,997	10,733	10,577

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY22

Investor Presentation

Q3 FY22

Investor Presentation

Q2 FY22

Available on Pro Plan