Pasari Spinning Mills Ltd

PASARI

Watchlist

AI Mode

‌

Market Cap

₹ 10 Cr

P/E

24.50

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Pasari Spinning Mills Ltd. is a textile and apparel manufacturer, founded in 1991, focused on spinning, weaving, and dyeing.

Initially established for manufacturing cotton yarn, the company halted production in 2011 but has global clientele and exports.

The company has plans to expand into the retail industry to counter financial challenges and grow its textile supply and trade operations.

Pasari Spinning Mills has historically set industry benchmarks for its innovative and superior spun yarns.

Sector

Textiles

Industry

Textiles - Cotton Yarn - Open-Ended Spinning

Market Cap

10 Cr

Volatility

Low Risk

P/E Ratio

24.5

Industry P/E

12.9

PEG Ratio

—

P/B Ratio

39.3

52W High

11.90

52W Low

6.27

Sales CAGR

—

1.37%

1.33%

10Y

—

Profit CAGR

-16.28%

-2.05%

4.96%

10Y

—

ROE

TTM

157.91%

-51.93%

-49.49%

10Y

17.25%

ROCE

TTM

17.27%

7.77%

11.70%

10Y

5.05%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
COTFAB	21.15	36 Cr	13.22	0.72	0.00	6.33	7.79	2.79
LAXMICOT	19.09	33 Cr	9.05	0.62	0.00	5.62	8.16	8.04
GUJHYSPIN	15.98	27 Cr	266.33	1.40	0.00	0.48	3.71	0.25
HISARSP	47.62	18 Cr	5.36	0.67	0.00	12.47	15.92	9.72
PASARI	7.35	10 Cr	24.50	39.25	0.00	157.91	17.27	15.50
UNITEDTE	17.93	5 Cr	1793.00	0.49	0.00	0.19	3.17	0.04
GANGOTRI	0.62	2 Cr	—	0.00	0.00	0.03	-0.67	-0.39

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.17	0.17	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.15
Expenses	0.01	0.05	0.04	0.07	0.03	0.04	0.04	0.07	0.04	0.04
Operating Profit	0.16	0.12	0.14	0.10	0.14	0.13	0.13	0.10	0.13	0.11
OPM %	94.12	70.59	77.78	58.82	82.35	76.47	76.47	58.82	76.47	73.33
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Profit Before Tax	0.13	0.10	0.11	0.08	0.11	0.11	0.11	0.08	0.11	0.09
Tax %	0.00	0.00	0.00	-25.00	0.00	0.00	0.00	-25.00	0.00	0.00
Net Profit	0.13	0.10	0.11	0.09	0.11	0.11	0.11	0.09	0.11	0.09
EPS in Rs	0.09	0.07	0.08	0.07	0.08	0.08	0.08	0.07	0.08	0.07

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.31	0.66	0.63	0.63	0.59	0.65	0.68	0.68	0.68	0.68
Expenses	0.93	0.12	0.12	0.20	0.19	0.16	0.86	0.18	0.26	0.19
Operating Profit	-0.62	0.55	0.51	0.44	0.40	0.49	-0.18	0.50	0.42	0.49
OPM %	-198.64	82.20	80.85	69.08	67.72	75.13	-27.01	73.62	61.60	72.06
Other Income	0.00	0.06	0.02	0.05	0.06	0.04	0.01	0.01	0.01	NaN
Interest	0.22	0.20	0.17	0.14	0.12	0.08	0.05	0.02	0.01	0.00
Depreciation	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Profit Before Tax	-0.94	0.30	0.25	0.27	0.27	0.37	-0.29	0.41	0.34	0.41
Tax %	2.52	-6.79	-4.66	-4.91	11.65	-4.30	5.56	-4.04	-4.89	-2.44
Net Profit	-0.91	0.32	0.27	0.28	0.23	0.38	-0.27	0.43	0.36	0.42
EPS in Rs	-0.12	0.22	0.17	0.19	0.17	0.28	-0.20	0.31	0.31	0.30
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14
Reserves	-12	-13	-13	-12	-12	-15	-14	-15	-14	-14
Borrowings	3.90	4.02	4.19	4.05	3.73	3.55	2.96	2.51	2.06	1.78
Other Liabilities	0.78	0.93	0.37	0.37	0.20	0.23	0.24	0.86	0.87	0.95
Total Liabilities	6.39	5.75	5.68	5.80	5.60	2.94	2.74	2.64	2.63	2.79
Fixed Assets	1.03	0.05	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.02	0.90	0.81	0.83	0.73	0.68	0.52	0.42	0.35	0.27
Other Assets	5.34	4.80	4.84	4.97	4.87	2.26	2.22	2.22	2.27	2.51
Total Assets	6.39	5.75	5.68	5.80	5.60	2.94	2.74	2.64	2.63	2.79

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.29	0.17	0.02	0.64	0.42	0.42	0.59	0.51	0.44	0.44
Cash from Investing Activity	0.00	-0.00	0.01	-0.11	-0.01	0.01	0.11	0.02	0.00	0.01
Cash from Financing Activity	-0.29	-0.17	-0.03	-0.49	-0.42	-0.38	-0.70	-0.53	-0.48	-0.29
Net Cash Flow	-0.00	0.00	-0.00	0.04	-0.01	0.05	0.00	0.00	-0.04	0.16

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%
Total Shareholders	9,750	9,538	9,387	9,280	9,167	9,071	9,117	11,145	11,452	11,708	11,670	11,519

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jul 31, 2024	Mallinath madineni	Bulk	Sell	13.27	0.11 Cr	79,784	0.57

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.17	0.17	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.15
Expenses	0.01	0.05	0.04	0.07	0.03	0.04	0.04	0.07	0.04	0.04
Operating Profit	0.16	0.12	0.14	0.10	0.14	0.13	0.13	0.10	0.13	0.11
OPM %	94.12	70.59	77.78	58.82	82.35	76.47	76.47	58.82	76.47	73.33
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Profit Before Tax	0.13	0.10	0.11	0.08	0.11	0.11	0.11	0.08	0.11	0.09
Tax %	0.00	0.00	0.00	-25.00	0.00	0.00	0.00	-25.00	0.00	0.00
Net Profit	0.13	0.10	0.11	0.09	0.11	0.11	0.11	0.09	0.11	0.09
EPS in Rs	0.09	0.07	0.08	0.07	0.08	0.08	0.08	0.07	0.08	0.07

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.31	0.66	0.63	0.63	0.59	0.65	0.68	0.68	0.68	0.68
Expenses	0.93	0.12	0.12	0.20	0.19	0.16	0.86	0.18	0.26	0.19
Operating Profit	-0.62	0.55	0.51	0.44	0.40	0.49	-0.18	0.50	0.42	0.49
OPM %	-198.64	82.20	80.85	69.08	67.72	75.13	-27.01	73.62	61.60	72.06
Other Income	0.00	0.06	0.02	0.05	0.06	0.04	0.01	0.01	0.01	NaN
Interest	0.22	0.20	0.17	0.14	0.12	0.08	0.05	0.02	0.01	0.00
Depreciation	0.10	0.10	0.10	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Profit Before Tax	-0.94	0.30	0.25	0.27	0.27	0.37	-0.29	0.41	0.34	0.41
Tax %	2.52	-6.79	-4.66	-4.91	11.65	-4.30	5.56	-4.04	-4.89	-2.44
Net Profit	-0.91	0.32	0.27	0.28	0.23	0.38	-0.27	0.43	0.36	0.42
EPS in Rs	-0.12	0.22	0.17	0.19	0.17	0.28	-0.20	0.31	0.31	0.30
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14
Reserves	-12	-13	-13	-12	-12	-15	-14	-15	-14	-14
Borrowings	3.90	4.02	4.19	4.05	3.73	3.55	2.96	2.51	2.06	1.78
Other Liabilities	0.78	0.93	0.37	0.37	0.20	0.23	0.24	0.86	0.87	0.95
Total Liabilities	6.39	5.75	5.68	5.80	5.60	2.94	2.74	2.64	2.63	2.79
Fixed Assets	1.03	0.05	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.02	0.90	0.81	0.83	0.73	0.68	0.52	0.42	0.35	0.27
Other Assets	5.34	4.80	4.84	4.97	4.87	2.26	2.22	2.22	2.27	2.51
Total Assets	6.39	5.75	5.68	5.80	5.60	2.94	2.74	2.64	2.63	2.79

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.29	0.17	0.02	0.64	0.42	0.42	0.59	0.51	0.44	0.44
Cash from Investing Activity	0.00	-0.00	0.01	-0.11	-0.01	0.01	0.11	0.02	0.00	0.01
Cash from Financing Activity	-0.29	-0.17	-0.03	-0.49	-0.42	-0.38	-0.70	-0.53	-0.48	-0.29
Net Cash Flow	-0.00	0.00	-0.00	0.04	-0.01	0.05	0.00	0.00	-0.04	0.16

Overview

Detailed Summary

Pasari Spinning Mills Ltd. is a textile and apparel manufacturer, founded in 1991, focused on spinning, weaving, and dyeing.

Initially established for manufacturing cotton yarn, the company halted production in 2011 but has global clientele and exports.

The company has plans to expand into the retail industry to counter financial challenges and grow its textile supply and trade operations.

Pasari Spinning Mills has historically set industry benchmarks for its innovative and superior spun yarns.

Sector

Textiles

Industry

Textiles - Cotton Yarn - Open-Ended Spinning

Market Cap

10 Cr

Volatility

Low Risk

P/E Ratio

24.5

Industry P/E

12.9

PEG Ratio

—

P/B Ratio

39.3

52W High

11.90

52W Low

6.27

Sales CAGR

—

1.37%

1.33%

10Y

—

Profit CAGR

-16.28%

-2.05%

4.96%

10Y

—

ROE

TTM

157.91%

-51.93%

-49.49%

10Y

17.25%

ROCE

TTM

17.27%

7.77%

11.70%

10Y

5.05%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
COTFAB	21.15	36 Cr	13.22	0.72	0.00	6.33	7.79	2.79
LAXMICOT	19.09	33 Cr	9.05	0.62	0.00	5.62	8.16	8.04
GUJHYSPIN	15.98	27 Cr	266.33	1.40	0.00	0.48	3.71	0.25
HISARSP	47.62	18 Cr	5.36	0.67	0.00	12.47	15.92	9.72
PASARI	7.35	10 Cr	24.50	39.25	0.00	157.91	17.27	15.50
UNITEDTE	17.93	5 Cr	1793.00	0.49	0.00	0.19	3.17	0.04
GANGOTRI	0.62	2 Cr	—	0.00	0.00	0.03	-0.67	-0.39