Overview

Detailed Summary

R K Swamy Limited is a publicly listed integrated marketing services group offering end‑to‑end brand solutions — advertising creative, media planning and buying, digital marketing, customer data analytics/MarTech and full‑service market research — operating under the R K SWAMY and Hansa brands with offices across major Indian cities and a combined agency + research delivery model.
Financial momentum is visible: 9M FY2026 consolidated total income rose 13.0% to Rs 247.50 crores while PBT increased 34.8% to Rs 12.87 crores; EBITDA grew 35.3% with EBITDA margin expanding to 11.9%, reflecting improving operational leverage across the integrated service lines despite PAT holding near prior levels due to exceptional items and tax impacts.
The company is prioritising AI adoption across disciplines, positioning it as an efficiency enhancer and training staff; Hansa Cequity is preparing an enterprise AI application report intended as a client‑facing product, signalling a deliberate move to commercialise AI insights and integrate MarTech offerings around data‑driven decisioning and campaign optimisation.
Strategic consolidation and capacity investments underpin near‑term growth: acquisitions and the MARCOM demerger created a unified service portfolio, the Rs 424 crore 2024 capital raise improved financial flexibility, and recent CXC and CATI capacity additions materially increase project throughput and enable cross‑sell between creative, analytics and research capabilities.

Sector: IT - Software
Industry: IT Enabled Services / Business Process Outsourcing
Market Cap: 503 Cr
Volatility: High Risk
P/E Ratio: 27.1
Industry P/E: 23.7
PEG Ratio: 10.5
P/B Ratio: 2.1
52W High: 248.00
52W Low: 97.00

Sales CAGR

1Y: -11.23%
3Y: 2.53%
5Y: —
10Y: —

Profit CAGR

1Y: -53.02%
3Y: 2.58%
5Y: —
10Y: —

ROE

TTM: 7.89%
3Y: 16.72%
5Y: 20.11%
10Y: —

ROCE

TTM: 10.36%
3Y: 22.39%
5Y: 23.50%
10Y: —

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
VAKRANGEE	6.22	674 Cr	56.55	3.23	0.00	4.69	6.77	3.51
ASMS	9.83	641 Cr	0.70	1.21	0.00	-5.27	-0.31	54.99
TAKE	40.21	595 Cr	365.55	23.06	0.00	15.55	21.32	4.57
RKSWAMY	99.34	503 Cr	27.14	2.05	1.51	7.89	10.36	4.67
RADIANTCMS	35.80	382 Cr	8.12	1.46	6.97	14.89	13.01	7.50
ITCONS	365.55	327 Cr	56.85	7.35	0.03	11.25	12.24	8.16
INFOLLION	320.00	311 Cr	24.94	5.75	0.00	22.40	30.76	20.20

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	80	72	118	68	66	77	84	78	74	89
Expenses	65	60	79	64	62	71	67	71	68	79
Operating Profit	15	12	39	3.91	3.57	5.94	16	6.12	5.94	9.66
OPM %	18.32	16.20	33.16	5.72	5.44	7.74	19.30	7.89	8.07	10.90
Other Income	0.84	1.38	1.04	3.12	2.52	2.62	3.60	2.68	2.73	-0.86
Interest	1.48	1.68	1.42	0.47	0.41	0.57	0.65	0.85	0.88	0.95
Depreciation	3.79	3.76	3.76	3.47	3.50	3.71	3.85	4.34	4.67	4.79
Profit Before Tax	10	7.62	35	3.09	2.17	4.28	15	3.60	3.13	3.06
Tax %	27.21	26.38	25.37	29.45	76.04	15.19	18.99	20.28	82.75	10.13
Net Profit	7.41	5.62	26	2.18	0.52	3.63	12	2.87	0.54	2.75
EPS in Rs	—	1.26	5.84	0.43	0.10	0.72	2.44	0.57	0.11	0.54

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	174	234	293	332	294	303
Expenses	154	201	237	261	265	272
Operating Profit	19	34	56	70	30	32
OPM %	11.04	14.45	18.99	21.24	10.04	10.46
Other Income	9.67	11	7.34	3.88	12	11
Interest	9.11	5.83	5.61	5.77	2.10	2.48
Depreciation	15	14	15	15	15	15
Profit Before Tax	4.68	25	43	54	25	25
Tax %	34.20	22.04	26.59	25.84	24.66	23.43
Net Profit	3.08	19	31	40	19	19
EPS in Rs	—	—	—	8.89	3.69	3.66
Dividend Payout %	166.67	92.38	56.90	22.57	40.54	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.08	4.08	4.45	25	25
Reserves	-0.43	12	41	216	224
Borrowings	75	51	34	20	32
Other Liabilities	312	340	234	134	123
Total Liabilities	390	406	314	396	405
Fixed Assets	38	32	41	29	47
CWIP	3.05	0.00	0.00	0.00	0.76
Investments	3.72	2.57	2.72	0.42	0.48
Other Assets	346	372	270	367	357
Total Assets	390	406	314	396	405

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	50	64	29	11	-10
Cash from Investing Activity	-22	-21	-14	-107	12
Cash from Financing Activity	-28	-33	-44	136	-22
Net Cash Flow	0.77	9.30	-29	40	-21

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Aug 2023	Dec 2023	Feb 2024	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	100.00%	66.05%	83.04%	66.05%	66.05%	66.05%	69.61%	69.61%	69.61%	69.61%	69.61%
FIIs	0.00%	8.01%	0.00%	5.87%	3.89%	1.21%	1.29%	0.79%	0.18%	0.18%	0.18%
DIIs	0.00%	11.95%	16.96%	9.77%	10.14%	8.77%	7.20%	7.10%	6.44%	6.07%	5.00%
Public	0.00%	13.99%	0.00%	18.31%	19.92%	23.97%	21.91%	22.50%	23.78%	24.14%	25.22%
Total Shareholders	8	32,798	193	33,277	30,744	31,435	29,983	28,645	29,305	29,224	28,317

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Available on Pro Plan