Royal Cushion Vinyl Products Ltd

ROYALCUSHN

Watchlist

AI Mode

‌

Market Cap

₹ 80 Cr

P/E

242.56

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

OVERVALUED

Growth

SLUGGISH

Profitability

LOW MARGIN

Technicals

Bullish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Royal Cushion Vinyl Products Limited specializes in the manufacturing and marketing of PVC Vinyl Floorings for diverse applications such as household, commercial spaces, and transportation sectors.

The company supplies high-value transport flooring solutions to major players like Tata Motors and Ashok Leyland, showcasing its penetration in the transport sector.

It has expanded its production capacity significantly over the years, evidencing its scale and operational growth.

Royal Cushion Vinyl Products has achieved ISO-9002 certification, indicating its commitment to maintaining international quality standards.

The company is exploring opportunities to expand its production for the export market, aiming to capitalize on global demand.

Sector

Plastic products

Industry

Plastics - Flooring

Market Cap

80 Cr

Volatility

Low Risk

P/E Ratio

242.6

Industry P/E

25.9

PEG Ratio

—

P/B Ratio

—

52W High

34.09

52W Low

19.10

Sales CAGR

16.82%

-2.51%

0.45%

10Y

-2.49%

Profit CAGR

-99.22%

-63.49%

—

10Y

—

ROE

TTM

-1.03%

-64.23%

-26.27%

10Y

-9.13%

ROCE

TTM

11.04%

-312.04%

-180.26%

10Y

-70.25%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
NARMP	25.33	91 Cr	15.13	10.71	0.00	70.61	86.19	40.82
VIGOR	80.00	83 Cr	15.97	2.49	0.00	29.37	38.86	10.85
MEHUL	78.00	81 Cr	14.81	2.10	0.00	15.92	21.47	13.97
MALPANI	76.00	81 Cr	10.01	1.73	0.00	17.40	19.17	8.03
ROYALCUSHN	21.65	80 Cr	242.56	0.00	0.00	-1.03	11.04	0.36
ARCIIL	73.50	78 Cr	9.09	1.23	0.00	0.00	0.00	1.28
MPEL	90.00	76 Cr	17.66	2.25	0.00	0.00	0.00	12.86

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	9.10	12	17	17	16	17	16	15	13	19
Expenses	12	14	16	16	16	18	17	17	15	20
Operating Profit	-2.78	-1.29	0.49	0.92	0.04	-1.19	-0.79	-1.91	-2.11	-1.27
OPM %	-30.55	-10.53	2.93	5.52	0.25	-7.08	-4.95	-12.72	-16.73	-6.74
Other Income	0.04	239	0.16	61	0.60	1.09	0.11	8.64	3.78	0.91
Interest	0.67	0.69	0.71	0.71	0.58	0.53	0.54	1.55	1.83	1.95
Depreciation	0.35	0.35	0.36	0.07	0.23	0.23	0.26	0.27	0.26	0.26
Profit Before Tax	-3.77	237	-0.41	61	-0.18	-0.85	-1.48	4.91	-0.42	-2.58
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	-1.35	1.83	0.00	0.00
Net Profit	-3.77	237	-0.41	61	-0.18	-0.85	-1.50	4.82	-0.42	-2.58
EPS in Rs	-1.03	64.81	-0.20	28.84	-0.17	-0.23	-0.41	1.32	-0.11	-0.70

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	72	73	74	62	61	69	52	55	64	60
Expenses	75	81	85	74	67	81	66	57	68	66
Operating Profit	-3.19	-8.12	-11	-11	-5.75	-12	-13	-2.66	-3.84	-6.00
OPM %	-4.43	-11.07	-15.61	-17.99	-9.44	-16.97	-25.78	-4.87	-6.01	-9.94
Other Income	12	8.38	22	10	13	63	19	301	10	14
Interest	4.54	4.26	4.97	3.85	3.52	3.12	3.75	2.78	3.20	4.45
Depreciation	1.32	1.37	1.36	1.92	1.68	1.11	1.29	1.13	0.99	1.02
Profit Before Tax	-2.85	-6.99	4.40	-6.88	2.00	47	0.19	294	2.40	2.16
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.42	5.09
Net Profit	-2.85	-6.99	4.40	-6.88	2.00	47	0.19	294	2.29	2.05
EPS in Rs	-0.78	-1.91	1.17	-1.88	0.55	12.88	0.06	92.42	0.51	0.10
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	12	37	37
Reserves	-492	-449	-463	-458	-465	-463	-416	-416	-66	-65
Borrowings	297	311	322	328	334	335	305	326	63	84
Other Liabilities	240	171	169	156	153	152	133	106	40	30
Total Liabilities	58	46	40	38	34	36	35	29	73	86
Fixed Assets	19	19	20	20	17	13	13	12	47	48
CWIP	0.00	0.07	0.00	0.40	0.52	0.53	0.00	0.00	1.53	0.12
Investments	0.12	0.59	0.49	0.49	0.47	0.43	0.41	0.15	0.14	0.15
Other Assets	38	26	19	17	16	22	22	16	25	37
Total Assets	58	46	40	38	34	36	35	29	73	86

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-1.09	-2.02	-7.97	-1.38	-35	-74	-18
Cash from Investing Activity	-0.85	1.36	12	0.19	18	8.48	-0.91
Cash from Financing Activity	1.82	0.87	-3.38	1.34	17	67	18
Net Cash Flow	-0.12	0.21	0.27	0.16	-0.47	0.68	-0.91

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Nov 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	66.16%	66.16%	66.16%	39.92%	39.92%	39.92%	39.92%	39.92%	39.92%	39.92%	39.92%	39.92%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
DIIs	2.57%	2.57%	2.57%	0.85%	5.63%	5.63%	5.63%	5.63%	5.63%	5.63%	5.41%	5.38%
Public	31.27%	31.27%	31.27%	59.24%	54.45%	54.44%	54.44%	54.44%	54.44%	54.44%	54.66%	54.69%
Total Shareholders	3,714	3,742	3,700	3,678	3,790	3,908	4,173	4,562	4,799	4,760	4,742	4,790

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 17, 2025	Vinod k shah	Insider - Promoter	Pledge	28.00	2.91 Cr	10,40,500	2.84
Mar 17, 2025	Meena vinod shah	Insider - Promoter	Pledge	28.00	0.01 Cr	5,000	0.01
Mar 17, 2025	Vinod k shah	Insider - Promoter	Pledge	28.00	0.00 Cr	900	—
Mar 17, 2025	Bhavana motasha	Insider - Promoter Group	Pledge	28.00	0.11 Cr	40,822	0.11
Mar 17, 2025	Jayesh motasha	Insider - Promoter	Pledge	28.00	0.00 Cr	1,200	—
Mar 17, 2025	Meena vinod shah	Insider - Promoter	Pledge	28.00	0.19 Cr	69,000	0.19
Mar 17, 2025	Jayshree shah	Insider - Promoter	Pledge	28.00	0.00 Cr	400	—
Mar 17, 2025	Mahesh shah	Insider - Promoter	Pledge	28.00	8.86 Cr	31,63,100	8.65
Mar 17, 2025	Suvrat shah	Insider - Promoter Group	Pledge	28.00	0.04 Cr	13,600	0.04
Mar 05, 2025	Varun motasha	Insider - Promoter Group	Pledge	—	—	19,800	0.05

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	9.10	12	17	17	16	17	16	15	13	19
Expenses	12	14	16	16	16	18	17	17	15	20
Operating Profit	-2.78	-1.29	0.49	0.92	0.04	-1.19	-0.79	-1.91	-2.11	-1.27
OPM %	-30.55	-10.53	2.93	5.52	0.25	-7.08	-4.95	-12.72	-16.73	-6.74
Other Income	0.04	239	0.16	61	0.60	1.09	0.11	8.64	3.78	0.91
Interest	0.67	0.69	0.71	0.71	0.58	0.53	0.54	1.55	1.83	1.95
Depreciation	0.35	0.35	0.36	0.07	0.23	0.23	0.26	0.27	0.26	0.26
Profit Before Tax	-3.77	237	-0.41	61	-0.18	-0.85	-1.48	4.91	-0.42	-2.58
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	-1.35	1.83	0.00	0.00
Net Profit	-3.77	237	-0.41	61	-0.18	-0.85	-1.50	4.82	-0.42	-2.58
EPS in Rs	-1.03	64.81	-0.20	28.84	-0.17	-0.23	-0.41	1.32	-0.11	-0.70

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	72	73	74	62	61	69	52	55	64	60
Expenses	75	81	85	74	67	81	66	57	68	66
Operating Profit	-3.19	-8.12	-11	-11	-5.75	-12	-13	-2.66	-3.84	-6.00
OPM %	-4.43	-11.07	-15.61	-17.99	-9.44	-16.97	-25.78	-4.87	-6.01	-9.94
Other Income	12	8.38	22	10	13	63	19	301	10	14
Interest	4.54	4.26	4.97	3.85	3.52	3.12	3.75	2.78	3.20	4.45
Depreciation	1.32	1.37	1.36	1.92	1.68	1.11	1.29	1.13	0.99	1.02
Profit Before Tax	-2.85	-6.99	4.40	-6.88	2.00	47	0.19	294	2.40	2.16
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.42	5.09
Net Profit	-2.85	-6.99	4.40	-6.88	2.00	47	0.19	294	2.29	2.05
EPS in Rs	-0.78	-1.91	1.17	-1.88	0.55	12.88	0.06	92.42	0.51	0.10
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	12	12	37	37
Reserves	-492	-449	-463	-458	-465	-463	-416	-416	-66	-65
Borrowings	297	311	322	328	334	335	305	326	63	84
Other Liabilities	240	171	169	156	153	152	133	106	40	30
Total Liabilities	58	46	40	38	34	36	35	29	73	86
Fixed Assets	19	19	20	20	17	13	13	12	47	48
CWIP	0.00	0.07	0.00	0.40	0.52	0.53	0.00	0.00	1.53	0.12
Investments	0.12	0.59	0.49	0.49	0.47	0.43	0.41	0.15	0.14	0.15
Other Assets	38	26	19	17	16	22	22	16	25	37
Total Assets	58	46	40	38	34	36	35	29	73	86

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-1.09	-2.02	-7.97	-1.38	-35	-74	-18
Cash from Investing Activity	-0.85	1.36	12	0.19	18	8.48	-0.91
Cash from Financing Activity	1.82	0.87	-3.38	1.34	17	67	18
Net Cash Flow	-0.12	0.21	0.27	0.16	-0.47	0.68	-0.91

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
NARMP	25.33	91 Cr	15.13	10.71	0.00	70.61	86.19	40.82
VIGOR	80.00	83 Cr	15.97	2.49	0.00	29.37	38.86	10.85
MEHUL	78.00	81 Cr	14.81	2.10	0.00	15.92	21.47	13.97
MALPANI	76.00	81 Cr	10.01	1.73	0.00	17.40	19.17	8.03
ROYALCUSHN	21.65	80 Cr	242.56	0.00	0.00	-1.03	11.04	0.36
ARCIIL	73.50	78 Cr	9.09	1.23	0.00	0.00	0.00	1.28
MPEL	90.00	76 Cr	17.66	2.25	0.00	0.00	0.00	12.86

Overview

Detailed Summary

Royal Cushion Vinyl Products Limited specializes in the manufacturing and marketing of PVC Vinyl Floorings for diverse applications such as household, commercial spaces, and transportation sectors.

The company supplies high-value transport flooring solutions to major players like Tata Motors and Ashok Leyland, showcasing its penetration in the transport sector.

It has expanded its production capacity significantly over the years, evidencing its scale and operational growth.

Royal Cushion Vinyl Products has achieved ISO-9002 certification, indicating its commitment to maintaining international quality standards.

The company is exploring opportunities to expand its production for the export market, aiming to capitalize on global demand.

Sector

Plastic products

Industry

Plastics - Flooring

Market Cap

80 Cr

Volatility

Low Risk

P/E Ratio

242.6

Industry P/E

25.9

PEG Ratio

—

P/B Ratio

—

52W High

34.09

52W Low

19.10

Sales CAGR

16.82%

-2.51%

0.45%

10Y

-2.49%

Profit CAGR

-99.22%

-63.49%

—

10Y

—

ROE

TTM

-1.03%

-64.23%

-26.27%

10Y

-9.13%

ROCE

TTM

11.04%

-312.04%

-180.26%

10Y

-70.25%