Setco Automotive Ltd

SETCO

Watchlist

AI Mode

‌

Market Cap

₹ 201 Cr

P/E

—

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

HIGH MARGIN

Technicals

Bearish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Setco Automotive Limited specializes in manufacturing clutches and hydraulic systems, with a significant market share in the M&HCV segment.

The company commands approximately 65% market share in India for M&HCV clutches, highlighting a strong market presence and customer trust.

Strategic investments in R&D with centers in India and the UK provide a competitive edge, especially in meeting BS-VI norms and exploring EV-compatible systems.

Despite the automotive industry's challenges, Setco demonstrates financial resilience with a 7.8% YOY growth in operations revenue in Q1 FY26, supported by export growth.

Key partnerships with top OEMs enhance its product offerings and market reach, underscoring its role as a preferred supplier in the automotive industry.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Clutches

Market Cap

201 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

—

PEG Ratio

—

P/B Ratio

—

52W High

21.66

52W Low

13.81

Sales CAGR

12.17%

-82.17%

-70.80%

10Y

-49.52%

Profit CAGR

6.52%

—

10Y

—

ROE

TTM

13.92%

21.90%

36.49%

10Y

68.67%

ROCE

TTM

22.04%

10.49%

-5.26%

10Y

3.51%

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
OMAXAUTO	98.95	216 Cr	17.34	0.68	2.47	3.93	10.87	2.22
GOLDSTAR	7.35	210 Cr	91.88	2.61	0.00	4.83	7.07	2.12
HIMTEK	218.00	209 Cr	22.16	7.09	0.23	—	—	0.00
SETCO	14.85	201 Cr	—	0.00	0.00	13.92	22.04	-25.38
MACPLASQ	310.25	189 Cr	24.94	3.37	0.00	11.50	7.88	1.89
URAVIDEF	166.00	188 Cr	91.16	3.73	0.00	4.09	5.04	1.74
JMA	80.32	184 Cr	6.58	0.72	2.49	10.89	14.97	8.62

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	145	146	165	174	163	160	177	211	179	179
Expenses	132	134	140	152	143	140	148	170	157	155
Operating Profit	14	12	25	22	19	20	29	41	22	24
OPM %	9.40	8.25	14.98	12.70	11.86	12.43	16.58	19.28	12.07	13.54
Other Income	0.57	0.70	1.17	-1.93	0.75	5.81	1.66	2.93	0.24	2.24
Interest	42	45	47	46	49	52	57	58	58	61
Depreciation	8.73	8.68	8.70	8.53	8.08	8.02	8.08	7.91	7.64	6.72
Profit Before Tax	-37	-41	-29	-34	-37	-35	-34	-22	-44	-41
Tax %	0.24	0.00	0.00	17.83	5.87	0.00	0.00	2.89	3.50	0.07
Net Profit	-37	-41	-29	-28	-35	-35	-34	-22	-42	-41
EPS in Rs	-2.32	-2.54	-1.81	-1.76	-2.19	-2.16	-2.14	-1.37	-2.61	-1.99

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	608	580	680	470	359	435	546	630	719	727
Expenses	511	514	583	434	369	451	505	557	609	615
Operating Profit	97	66	97	36	-10	-16	40	72	109	111
OPM %	15.96	11.38	14.26	7.66	-2.80	-3.64	7.38	11.51	15.19	15.34
Other Income	0.24	23	5.82	-0.76	-24	-92	-8.24	0.52	11	11
Interest	51	50	53	57	59	108	155	180	217	226
Depreciation	30	32	34	32	34	37	38	35	32	32
Profit Before Tax	-22	0.47	17	-54	-127	-254	-161	-141	-129	-135
Tax %	38.34	305.31	103.25	8.32	2.98	-1.32	-19.31	4.41	2.21	1.61
Net Profit	-14	-0.96	-0.54	-50	-123	-257	-192	-135	-126	-133
EPS in Rs	—	—	0.23	-3.34	-8.98	-16.78	-11.39	-8.43	-7.86	-8.11
Dividend Payout %	-100.00	285.71	434.78	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	27	27	27	27	27	27	27	27	27	27
Reserves	187	170	161	144	78	-54	-267	-457	-593	-721
Borrowings	370	381	331	326	351	470	760	873	988	1,116
Other Liabilities	156	148	204	219	226	158	120	132	134	153
Total Liabilities	740	726	723	716	682	602	639	574	556	575
Fixed Assets	200	330	321	317	301	282	308	285	257	231
CWIP	154	17	15	16	22	6.09	2.38	0.00	0.29	1.51
Investments	58	43	15	15	51	56	83	83	83	83
Other Assets	329	336	372	368	309	257	245	207	215	259
Total Assets	740	726	723	716	682	602	639	574	556	575

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	73	43	92	109	92	26	-127	48	69	89
Cash from Investing Activity	-112	-17	15	-28	-61	-17	-98	-12	-7.40	-5.59
Cash from Financing Activity	33	-19	-111	-74	-32	-6.11	232	-40	-64	-77
Net Cash Flow	-6.60	5.82	-3.83	6.60	-0.23	3.08	6.89	-4.28	-2.60	6.24

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%	59.25%
FIIs	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%	0.07%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%	40.67%
Total Shareholders	33,099	32,756	32,343	31,851	31,881	31,480	31,904	31,354	32,599	31,449	30,634	30,253

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 07, 2025	Shubham financial services	Bulk	Sell	17.88	1.43 Cr	8,00,000	0.59
Jul 04, 2024	Shubham financial services	Bulk	Buy	14.84	1.22 Cr	8,19,686	0.61

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY26

Investor Presentation

Q1 FY22

Investor Presentation

Q3 FY21

Investor Presentation

Q2 FY19

Investor Presentation

Q1 FY19

Investor Presentation

Q4 FY18

Investor Presentation

Q4 FY18

Investor Presentation

Q3 FY18

Showing 1 - 8 of 11

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

Setco Automotive Limited specializes in manufacturing clutches and hydraulic systems, with a significant market share in the M&HCV segment.

The company commands approximately 65% market share in India for M&HCV clutches, highlighting a strong market presence and customer trust.

Strategic investments in R&D with centers in India and the UK provide a competitive edge, especially in meeting BS-VI norms and exploring EV-compatible systems.

Despite the automotive industry's challenges, Setco demonstrates financial resilience with a 7.8% YOY growth in operations revenue in Q1 FY26, supported by export growth.

Key partnerships with top OEMs enhance its product offerings and market reach, underscoring its role as a preferred supplier in the automotive industry.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Clutches

Market Cap

201 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

—

PEG Ratio

—

P/B Ratio

—

52W High

21.66

52W Low

13.81

Sales CAGR

12.17%

-82.17%

-70.80%

10Y

-49.52%

Profit CAGR

6.52%

—

10Y

—

ROE

TTM

13.92%

21.90%

36.49%

10Y

68.67%

ROCE

TTM

22.04%

10.49%

-5.26%

10Y

3.51%