Shivam Autotech Ltd

SHIVAMAUTO

Watchlist

AI Mode

‌

Market Cap

₹ 357 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

SLUGGISH

Profitability

LOW MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Shivam Autotech Limited, previously Munjal Auto Components, is a key player in manufacturing auto components, serving Original Equipment Manufacturer (OEM) clients primarily in the automotive sector.

The company operates across four strategic locations in India: Gurgaon, Haridwar, Bengaluru, and Rohtak, utilizing advanced forging technologies in its manufacturing processes.

Shivam Autotech has achieved significant technological advances, such as using imported tooling from Japan for cold extrusion and warm forging, indicating a focus on innovation and quality.

The company's commitment to quality is underlined by its certifications, including ISO/TS 16949, OHSAS 18001, and ISO 14001, which emphasize its standards in quality management and sustainability.

MICO BOSCH has recognized Shivam Autotech's excellence, awarding the company for its performance, showcasing its strong industry reputation and customer satisfaction.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Others

Market Cap

357 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

37.3

PEG Ratio

—

P/B Ratio

202.6

52W High

51.28

52W Low

23.62

Sales CAGR

-3.34%

-1.09%

-5.04%

10Y

0.16%

Profit CAGR

4.28%

—

10Y

—

ROE

TTM

-3220.39%

-69.37%

-38.70%

10Y

-15.98%

ROCE

TTM

1.12%

5.63%

7.55%

10Y

7.10%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
REMSONSIND	117.90	413 Cr	24.29	3.04	0.25	11.98	15.14	6.36
PAVNAIND	28.50	385 Cr	98.64	1.94	0.00	1.94	5.39	0.78
TRITONV	2936.00	377 Cr	74.99	2.77	0.32	4.12	8.61	1.59
JAYUSH	935.00	362 Cr	25.23	2.83	0.43	11.21	14.34	3.40
SHIVAMAUTO	27.23	352 Cr	—	200.01	0.00	-3220.39	1.12	-11.89
PPAP	218.50	308 Cr	179.14	1.08	1.14	0.60	4.04	0.28
SINTERCOM	105.77	291 Cr	293.81	3.09	0.00	0.98	4.93	0.50

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	108	117	121	124	113	120	113	108	91	113
Expenses	99	108	111	109	100	108	101	100	85	103
Operating Profit	9.43	8.83	10	15	13	12	11	8.20	5.31	10
OPM %	8.73	7.54	8.38	12.07	11.20	10.13	10.08	7.60	5.85	9.06
Other Income	0.61	0.76	0.46	2.12	0.48	0.91	0.41	0.70	0.41	0.42
Interest	13	14	15	15	14	15	15	16	13	13
Depreciation	9.14	9.06	8.92	8.84	8.92	8.96	8.08	7.22	9.18	8.70
Profit Before Tax	-13	-13	-14	-6.88	-9.74	-10	-11	-14	-16	-11
Tax %	0.00	-14.05	-6.97	-13.52	-6.16	-5.72	-5.33	-4.09	-7.95	-11.69
Net Profit	-13	-15	-15	-7.82	-10	-11	-12	-15	-18	-12
EPS in Rs	-0.96	-1.09	-1.11	-0.59	-0.79	-0.85	-0.90	-0.20	-1.34	-0.94

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	485	566	636	588	487	469	470	470	454	432
Expenses	408	478	553	536	410	398	421	426	410	395
Operating Profit	77	88	82	52	78	71	49	43	44	37
OPM %	15.91	15.47	12.96	8.78	15.90	15.19	10.51	9.22	9.78	8.59
Other Income	0.36	0.98	1.38	1.04	3.52	4.18	2.87	3.94	2.50	2.43
Interest	29	46	49	53	57	51	50	58	59	58
Depreciation	32	41	49	54	49	41	35	36	33	33
Profit Before Tax	-13	-7.57	-14	-54	-25	-16	-33	-46	-46	-52
Tax %	72.99	83.73	-32.98	31.54	8.16	0.00	-5.73	-8.11	-5.19	-5.91
Net Profit	-3.58	-1.23	-18	-37	-23	-16	-35	-50	-48	-55
EPS in Rs	-0.27	-0.11	-1.67	-2.82	-1.72	-1.17	-2.83	-3.75	-2.74	-3.38
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	20	20	20	20	20	20	24	24	24	26
Reserves	175	172	171	153	115	93	114	80	31	5.18
Borrowings	275	362	360	373	392	489	389	428	390	339
Other Liabilities	110	124	143	206	198	133	114	124	119	146
Total Liabilities	580	678	694	752	724	734	641	656	565	516
Fixed Assets	246	353	445	467	448	429	394	362	330	306
CWIP	101	81	5.84	0.69	28	0.94	1.97	0.79	2.88	0.58
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	233	244	243	284	248	304	244	293	232	209
Total Assets	580	678	694	752	724	734	641	656	565	516

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	47	27	79	94	104	72	65	65	33	77
Cash from Investing Activity	-118	-86	-48	-68	-43	-18	-4.50	-0.96	-4.29	-6.42
Cash from Financing Activity	68	62	-33	-26	-58	-3.21	-113	-7.01	-86	-71
Net Cash Flow	-2.97	2.13	-2.75	0.62	2.39	50	-52	57	-57	-0.39

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Feb 2025	Mar 2025	Jun 2025	Sep 2025
Promoters	74.80%	74.80%	74.80%	74.80%	74.80%	74.80%	74.80%	74.80%	69.52%	69.52%	69.52%	69.52%
FIIs	0.00%	0.00%	0.00%	0.00%	0.07%	0.01%	0.00%	0.00%	0.00%	0.05%	0.00%	0.04%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	7.07%	7.07%	7.07%	7.07%
Public	25.19%	25.19%	25.19%	25.18%	25.12%	25.18%	25.18%	25.19%	23.41%	23.36%	23.41%	23.37%
Total Shareholders	27,210	27,053	28,413	28,270	27,737	28,521	30,736	30,940	31,029	30,989	30,969	30,828

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
REMSONSIND	117.90	413 Cr	24.29	3.04	0.25	11.98	15.14	6.36
PAVNAIND	28.50	385 Cr	98.64	1.94	0.00	1.94	5.39	0.78
TRITONV	2936.00	377 Cr	74.99	2.77	0.32	4.12	8.61	1.59
JAYUSH	935.00	362 Cr	25.23	2.83	0.43	11.21	14.34	3.40
SHIVAMAUTO	27.23	352 Cr	—	200.01	0.00	-3220.39	1.12	-11.89
PPAP	218.50	308 Cr	179.14	1.08	1.14	0.60	4.04	0.28
SINTERCOM	105.77	291 Cr	293.81	3.09	0.00	0.98	4.93	0.50

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	108	117	121	124	113	120	113	108	91	113
Expenses	99	108	111	109	100	108	101	100	85	103
Operating Profit	9.43	8.83	10	15	13	12	11	8.20	5.31	10
OPM %	8.73	7.54	8.38	12.07	11.20	10.13	10.08	7.60	5.85	9.06
Other Income	0.61	0.76	0.46	2.12	0.48	0.91	0.41	0.70	0.41	0.42
Interest	13	14	15	15	14	15	15	16	13	13
Depreciation	9.14	9.06	8.92	8.84	8.92	8.96	8.08	7.22	9.18	8.70
Profit Before Tax	-13	-13	-14	-6.88	-9.74	-10	-11	-14	-16	-11
Tax %	0.00	-14.05	-6.97	-13.52	-6.16	-5.72	-5.33	-4.09	-7.95	-11.69
Net Profit	-13	-15	-15	-7.82	-10	-11	-12	-15	-18	-12
EPS in Rs	-0.96	-1.09	-1.11	-0.59	-0.79	-0.85	-0.90	-0.20	-1.34	-0.94

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	485	566	636	588	487	469	470	470	454	432
Expenses	408	478	553	536	410	398	421	426	410	395
Operating Profit	77	88	82	52	78	71	49	43	44	37
OPM %	15.91	15.47	12.96	8.78	15.90	15.19	10.51	9.22	9.78	8.59
Other Income	0.36	0.98	1.38	1.04	3.52	4.18	2.87	3.94	2.50	2.43
Interest	29	46	49	53	57	51	50	58	59	58
Depreciation	32	41	49	54	49	41	35	36	33	33
Profit Before Tax	-13	-7.57	-14	-54	-25	-16	-33	-46	-46	-52
Tax %	72.99	83.73	-32.98	31.54	8.16	0.00	-5.73	-8.11	-5.19	-5.91
Net Profit	-3.58	-1.23	-18	-37	-23	-16	-35	-50	-48	-55
EPS in Rs	-0.27	-0.11	-1.67	-2.82	-1.72	-1.17	-2.83	-3.75	-2.74	-3.38
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	20	20	20	20	20	20	24	24	24	26
Reserves	175	172	171	153	115	93	114	80	31	5.18
Borrowings	275	362	360	373	392	489	389	428	390	339
Other Liabilities	110	124	143	206	198	133	114	124	119	146
Total Liabilities	580	678	694	752	724	734	641	656	565	516
Fixed Assets	246	353	445	467	448	429	394	362	330	306
CWIP	101	81	5.84	0.69	28	0.94	1.97	0.79	2.88	0.58
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	233	244	243	284	248	304	244	293	232	209
Total Assets	580	678	694	752	724	734	641	656	565	516

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	47	27	79	94	104	72	65	65	33	77
Cash from Investing Activity	-118	-86	-48	-68	-43	-18	-4.50	-0.96	-4.29	-6.42
Cash from Financing Activity	68	62	-33	-26	-58	-3.21	-113	-7.01	-86	-71
Net Cash Flow	-2.97	2.13	-2.75	0.62	2.39	50	-52	57	-57	-0.39

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Shivam Autotech Limited, previously Munjal Auto Components, is a key player in manufacturing auto components, serving Original Equipment Manufacturer (OEM) clients primarily in the automotive sector.

The company operates across four strategic locations in India: Gurgaon, Haridwar, Bengaluru, and Rohtak, utilizing advanced forging technologies in its manufacturing processes.

Shivam Autotech has achieved significant technological advances, such as using imported tooling from Japan for cold extrusion and warm forging, indicating a focus on innovation and quality.

The company's commitment to quality is underlined by its certifications, including ISO/TS 16949, OHSAS 18001, and ISO 14001, which emphasize its standards in quality management and sustainability.

MICO BOSCH has recognized Shivam Autotech's excellence, awarding the company for its performance, showcasing its strong industry reputation and customer satisfaction.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Others

Market Cap

357 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

37.3

PEG Ratio

—

P/B Ratio

202.6

52W High

51.28

52W Low

23.62

Sales CAGR

-3.34%

-1.09%

-5.04%

10Y

0.16%

Profit CAGR

4.28%

—

10Y

—

ROE

TTM

-3220.39%

-69.37%

-38.70%

10Y

-15.98%

ROCE

TTM

1.12%

5.63%

7.55%

10Y

7.10%