Pavna Industries Ltd

PAVNAIND

Watchlist

AI Mode

‌

Market Cap

₹ 384 Cr

P/E

98.18

‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Pavna Industries Limited is a prominent manufacturer of automotive parts, supplying components like ignition switches, fuel tank caps, and various auto locks to OEMs globally.

The company operates advanced manufacturing facilities in key automotive clusters in India, enabling strategic proximity to major client facilities.

Pavna Industries has engaged in strategic joint ventures and partnerships, notably with Sunworld Moto Industrial Company, enhancing its product innovation and technological capabilities.

The organization's expansion included acquiring Pavna Auto Engineering Private Limited as a subsidiary, reflecting its growth in the automotive component sector.

Pavna Industries conducts rigorous R&D efforts, ensuring a competitive edge through innovation and quality enhancement in automotive solutions.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Others

Market Cap

384 Cr

Volatility

High Risk

P/E Ratio

98.2

Industry P/E

37.3

PEG Ratio

11.9

P/B Ratio

1.9

52W High

58.44

52W Low

26.77

Sales CAGR

-2.72%

6.07%

16.94%

10Y

—

Profit CAGR

-33.00%

8.26%

14.72%

10Y

—

ROE

TTM

1.94%

7.34%

8.44%

10Y

—

ROCE

TTM

5.39%

15.50%

16.79%

10Y

—

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TRITONV	3207.35	411 Cr	81.63	3.02	0.29	4.12	8.61	1.59
REMSONSIND	115.55	405 Cr	23.82	2.98	0.26	11.98	15.14	6.36
PAVNAIND	27.49	384 Cr	98.18	1.93	0.00	1.94	5.39	0.78
SHIVAMAUTO	27.12	357 Cr	—	202.55	0.00	-3220.39	1.12	-11.89
JAYUSH	920.00	354 Cr	24.71	2.77	0.44	11.21	14.34	3.40
PPAP	219.80	308 Cr	179.02	1.08	1.14	0.60	4.04	0.28
EMMFORCE	147.25	302 Cr	37.47	3.79	0.00	10.14	13.08	6.09

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	79	76	80	81	79	84	79	66	60	74
Expenses	71	67	72	72	70	73	73	59	55	67
Operating Profit	8.35	8.68	7.93	9.54	8.36	11	6.62	7.51	5.03	6.97
OPM %	10.52	11.40	9.93	11.71	10.60	12.62	8.33	11.34	8.33	9.40
Other Income	2.45	0.23	0.11	0.21	0.17	0.14	0.72	0.75	-2.41	0.87
Interest	2.71	2.73	2.72	2.91	2.66	2.72	2.94	2.33	1.05	1.45
Depreciation	2.86	2.35	2.60	2.89	2.94	3.32	3.44	3.35	3.39	3.52
Profit Before Tax	5.22	3.83	2.71	3.95	2.93	4.67	0.96	2.59	-1.81	2.87
Tax %	21.65	28.20	18.82	25.57	27.30	28.69	20.83	29.73	5.52	41.46
Net Profit	4.10	2.76	2.20	2.93	2.13	3.34	0.76	1.82	-1.72	1.68
EPS in Rs	0.29	0.19	0.12	0.19	0.16	0.20	0.05	0.14	-0.14	0.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	180	219	336	362	317	290
Expenses	161	200	304	329	282	260
Operating Profit	19	20	31	33	34	30
OPM %	10.33	9.05	9.30	9.07	10.88	10.26
Other Income	0.13	0.19	0.64	1.95	3.00	-0.80
Interest	3.81	5.37	9.26	11	11	9.04
Depreciation	4.37	4.04	9.20	12	11	14
Profit Before Tax	9.18	11	14	12	16	6.41
Tax %	30.98	31.94	31.06	28.67	23.59	34.48
Net Profit	6.34	7.21	9.64	8.64	12	4.20
EPS in Rs	—	—	—	—	0.80	0.91
Dividend Payout %	0.00	0.00	0.00	11.26	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2.59	6.09	6.09	12	12
Reserves	24	42	49	49	61
Borrowings	46	59	123	137	121
Other Liabilities	47	56	63	80	64
Total Liabilities	120	162	241	279	258
Fixed Assets	45	53	77	86	74
CWIP	0.25	0.00	0.00	1.04	0.35
Investments	0.00	0.00	0.00	1.85	1.52
Other Assets	75	110	164	190	182
Total Assets	120	162	241	279	258

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-5.37	-7.80	-20	18	5.50	6.30
Cash from Investing Activity	-23	-11	-32	-23	-18	-28
Cash from Financing Activity	28	18	52	4.60	12	22
Net Cash Flow	-0.53	-0.82	0.04	-0.01	-0.13	0.84

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Jan 2025	Mar 2025	Jun 2025	Sep 2025
Promoters	70.44%	70.44%	70.44%	70.44%	70.44%	70.44%	70.44%	70.44%	61.50%	61.49%	61.50%	61.50%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.13%	5.90%	6.18%	6.38%	6.07%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	0.00%	-0.00%	-0.00%
Public	29.56%	29.56%	29.56%	29.56%	29.56%	29.56%	29.53%	29.43%	32.61%	32.33%	32.13%	32.44%
Total Shareholders	217	358	1,225	2,082	3,079	4,210	4,802	5,357	5,287	5,407	5,238	10,440

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jan 31, 2025	Mr. dhruv jain	Insider - Director	Acquisition	505.00	0.25 Cr	5,000	0.04
Jan 31, 2025	Mr. dhruv jain	Insider - Director	Acquisition	505.00	0.25 Cr	5,000	0.04
Nov 28, 2024	Mrs. palak jain	Insider - KMP	Disposal	564.91	2.13 Cr	37,752	0.30
Nov 28, 2024	Mrs. palak jain	Insider - KMP	Disposal	564.91	2.13 Cr	37,752	0.30
Nov 23, 2024	Mrs. palak jain	Insider - KMP	Disposal	561.96	1.16 Cr	20,672	0.16
Nov 23, 2024	Mrs. palak jain	Insider - KMP	Disposal	561.96	1.16 Cr	20,672	0.16
Nov 21, 2024	Mrs. palak jain	Insider - KMP	Disposal	558.05	0.57 Cr	10,301	0.08
Nov 21, 2024	Mrs. palak jain	Insider - KMP	Disposal	558.05	0.57 Cr	10,301	0.08
Nov 19, 2024	Mrs. palak jain	Insider - KMP	Disposal	559.68	1.62 Cr	29,000	0.23
Nov 19, 2024	Mrs. palak jain	Insider - KMP	Disposal	559.68	1.62 Cr	29,000	0.23

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY24

Investor Presentation

Q3 FY24

Investor Presentation

Q1 FY24

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	79	76	80	81	79	84	79	66	60	74
Expenses	71	67	72	72	70	73	73	59	55	67
Operating Profit	8.35	8.68	7.93	9.54	8.36	11	6.62	7.51	5.03	6.97
OPM %	10.52	11.40	9.93	11.71	10.60	12.62	8.33	11.34	8.33	9.40
Other Income	2.45	0.23	0.11	0.21	0.17	0.14	0.72	0.75	-2.41	0.87
Interest	2.71	2.73	2.72	2.91	2.66	2.72	2.94	2.33	1.05	1.45
Depreciation	2.86	2.35	2.60	2.89	2.94	3.32	3.44	3.35	3.39	3.52
Profit Before Tax	5.22	3.83	2.71	3.95	2.93	4.67	0.96	2.59	-1.81	2.87
Tax %	21.65	28.20	18.82	25.57	27.30	28.69	20.83	29.73	5.52	41.46
Net Profit	4.10	2.76	2.20	2.93	2.13	3.34	0.76	1.82	-1.72	1.68
EPS in Rs	0.29	0.19	0.12	0.19	0.16	0.20	0.05	0.14	-0.14	0.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	180	219	336	362	317	290
Expenses	161	200	304	329	282	260
Operating Profit	19	20	31	33	34	30
OPM %	10.33	9.05	9.30	9.07	10.88	10.26
Other Income	0.13	0.19	0.64	1.95	3.00	-0.80
Interest	3.81	5.37	9.26	11	11	9.04
Depreciation	4.37	4.04	9.20	12	11	14
Profit Before Tax	9.18	11	14	12	16	6.41
Tax %	30.98	31.94	31.06	28.67	23.59	34.48
Net Profit	6.34	7.21	9.64	8.64	12	4.20
EPS in Rs	—	—	—	—	0.80	0.91
Dividend Payout %	0.00	0.00	0.00	11.26	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	2.59	6.09	6.09	12	12
Reserves	24	42	49	49	61
Borrowings	46	59	123	137	121
Other Liabilities	47	56	63	80	64
Total Liabilities	120	162	241	279	258
Fixed Assets	45	53	77	86	74
CWIP	0.25	0.00	0.00	1.04	0.35
Investments	0.00	0.00	0.00	1.85	1.52
Other Assets	75	110	164	190	182
Total Assets	120	162	241	279	258

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-5.37	-7.80	-20	18	5.50	6.30
Cash from Investing Activity	-23	-11	-32	-23	-18	-28
Cash from Financing Activity	28	18	52	4.60	12	22
Net Cash Flow	-0.53	-0.82	0.04	-0.01	-0.13	0.84

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TRITONV	3207.35	411 Cr	81.63	3.02	0.29	4.12	8.61	1.59
REMSONSIND	115.55	405 Cr	23.82	2.98	0.26	11.98	15.14	6.36
PAVNAIND	27.49	384 Cr	98.18	1.93	0.00	1.94	5.39	0.78
SHIVAMAUTO	27.12	357 Cr	—	202.55	0.00	-3220.39	1.12	-11.89
JAYUSH	920.00	354 Cr	24.71	2.77	0.44	11.21	14.34	3.40
PPAP	219.80	308 Cr	179.02	1.08	1.14	0.60	4.04	0.28
EMMFORCE	147.25	302 Cr	37.47	3.79	0.00	10.14	13.08	6.09

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Pavna Industries Limited is a prominent manufacturer of automotive parts, supplying components like ignition switches, fuel tank caps, and various auto locks to OEMs globally.

The company operates advanced manufacturing facilities in key automotive clusters in India, enabling strategic proximity to major client facilities.

Pavna Industries has engaged in strategic joint ventures and partnerships, notably with Sunworld Moto Industrial Company, enhancing its product innovation and technological capabilities.

The organization's expansion included acquiring Pavna Auto Engineering Private Limited as a subsidiary, reflecting its growth in the automotive component sector.

Pavna Industries conducts rigorous R&D efforts, ensuring a competitive edge through innovation and quality enhancement in automotive solutions.

Sector

Auto Ancillaries

Industry

Auto Ancillaries - Others

Market Cap

384 Cr

Volatility

High Risk

P/E Ratio

98.2

Industry P/E

37.3

PEG Ratio

11.9

P/B Ratio

1.9

52W High

58.44

52W Low

26.77

Sales CAGR

-2.72%

6.07%

16.94%

10Y

—

Profit CAGR

-33.00%

8.26%

14.72%

10Y

—

ROE

TTM

1.94%

7.34%

8.44%

10Y

—

ROCE

TTM

5.39%

15.50%

16.79%

10Y

—