Shalimar Wires Industries Ltd

SHALIWIR

Watchlist

AI Mode

‌

Market Cap

₹ 87 Cr

P/E

25.56

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Shalimar Wires Industries Ltd specializes in manufacturing paper machine clothings, EDM wires, and strips.

The company operates manufacturing facilities located in Uttarpara, West Bengal, and Nashik, Maharashtra.

As a member of the Shalimar(Satya) Group, it benefits from a larger industrial conglomerate's backing and resources.

Sector

Textiles

Industry

Textiles - Others

Market Cap

87 Cr

Volatility

Low Risk

P/E Ratio

25.6

Industry P/E

25.9

PEG Ratio

0.4

P/B Ratio

2.2

52W High

25.75

52W Low

18.43

Sales CAGR

2.68%

10.73%

3.52%

10Y

2.47%

Profit CAGR

59.18%

—

10Y

41.01%

ROE

TTM

9.50%

9.90%

-4.10%

10Y

780.13%

ROCE

TTM

13.49%

14.50%

11.05%

10Y

39.95%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
JASCHIND	159.85	108 Cr	4.80	0.92	0.00	18.46	24.06	13.30
TEXELIN	83.00	108 Cr	14.41	2.64	0.00	18.34	17.99	7.82
SILKY	144.00	92 Cr	9.34	1.62	0.00	20.05	20.51	12.22
SHALIWIR	19.75	87 Cr	25.56	2.20	0.00	9.50	13.49	1.84
SHUBHAM	64.73	78 Cr	100.98	4.79	0.00	4.75	7.02	2.61
DELTAMAGNT	72.94	77 Cr	—	7.79	0.00	-76.07	-12.51	-16.54
SKYIND	91.00	71 Cr	13.54	1.50	1.11	11.08	13.34	8.03

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	32	33	29	34	34	31	31	36	33	36
Expenses	25	26	24	33	27	24	25	31	25	28
Operating Profit	6.88	7.43	4.96	0.94	7.27	6.34	6.23	5.58	7.36	7.92
OPM %	21.77	22.29	16.90	2.75	21.42	20.60	20.17	15.35	22.41	22.01
Other Income	0.51	0.76	0.39	5.11	0.41	0.44	0.69	1.53	0.52	0.53
Interest	3.45	3.45	3.45	2.23	3.39	3.05	3.05	4.06	3.39	3.49
Depreciation	3.00	3.00	3.00	3.92	3.48	3.48	3.48	2.16	3.48	3.48
Profit Before Tax	0.94	1.73	-1.10	-0.10	0.81	0.25	0.40	0.88	1.01	1.48
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.94	1.73	-1.10	-0.10	0.81	0.25	0.40	0.88	1.01	1.48
EPS in Rs	0.22	0.40	-0.26	-0.02	0.19	0.06	0.09	0.21	0.24	0.35

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	111	108	115	111	88	97	121	129	132	131
Expenses	89	106	110	101	83	90	98	108	107	105
Operating Profit	22	1.62	5.39	9.98	5.81	6.73	22	20	25	26
OPM %	19.56	1.50	4.68	8.99	6.57	6.92	18.61	15.72	19.01	19.50
Other Income	24	218	3.34	7.05	2.43	14	8.81	6.77	3.06	3.18
Interest	7.75	7.97	8.81	12	16	13	15	13	13	14
Depreciation	6.33	5.36	5.05	8.64	9.13	8.53	9.79	13	13	13
Profit Before Tax	22	203	-5.13	-3.34	-17	-0.08	6.53	1.47	2.34	2.54
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	22	203	-5.13	-3.34	-17	-0.08	6.53	1.47	2.34	2.54
EPS in Rs	4.93	43.12	0.48	-2.46	-3.90	-0.02	1.52	0.34	0.55	0.89
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.52	7.52	8.55	8.55	8.55	8.55	8.55	8.55	8.55	8.55
Reserves	-183	-161	43	37	34	18	18	24	26	29
Borrowings	87	83	66	82	82	84	83	91	90	89
Other Liabilities	237	237	41	50	73	77	62	45	51	71
Total Liabilities	149	166	159	177	198	187	171	168	175	198
Fixed Assets	49	48	46	73	68	77	71	94	89	79
CWIP	10	6.21	6.97	21	41	28	30	0.21	1.18	29
Investments	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Other Assets	89	111	106	83	89	83	70	74	85	89
Total Assets	149	166	159	177	198	187	171	168	175	198

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-3.25	15	241	16	31	20	23	18	25	47
Cash from Investing Activity	-7.05	1.10	-1.60	-46	-20	-4.52	-4.32	-3.01	-8.63	-31
Cash from Financing Activity	13	8.17	-235	6.25	-11	-18	-24	-13	-16	-14
Net Cash Flow	2.66	24	4.42	-24	-0.48	-2.16	-4.52	1.60	0.47	2.64

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.64%	65.71%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	27.61%	27.61%	27.61%	1.65%	1.65%	1.65%	1.65%	1.65%	27.61%	27.60%	27.60%	27.60%
Public	6.75%	6.75%	6.75%	32.71%	32.71%	32.71%	32.71%	32.71%	6.75%	6.76%	6.76%	6.69%
Total Shareholders	16,527	16,504	16,447	16,392	16,692	17,253	17,818	18,337	18,598	18,603	18,480	18,354

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	32	33	29	34	34	31	31	36	33	36
Expenses	25	26	24	33	27	24	25	31	25	28
Operating Profit	6.88	7.43	4.96	0.94	7.27	6.34	6.23	5.58	7.36	7.92
OPM %	21.77	22.29	16.90	2.75	21.42	20.60	20.17	15.35	22.41	22.01
Other Income	0.51	0.76	0.39	5.11	0.41	0.44	0.69	1.53	0.52	0.53
Interest	3.45	3.45	3.45	2.23	3.39	3.05	3.05	4.06	3.39	3.49
Depreciation	3.00	3.00	3.00	3.92	3.48	3.48	3.48	2.16	3.48	3.48
Profit Before Tax	0.94	1.73	-1.10	-0.10	0.81	0.25	0.40	0.88	1.01	1.48
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.94	1.73	-1.10	-0.10	0.81	0.25	0.40	0.88	1.01	1.48
EPS in Rs	0.22	0.40	-0.26	-0.02	0.19	0.06	0.09	0.21	0.24	0.35

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	111	108	115	111	88	97	121	129	132	131
Expenses	89	106	110	101	83	90	98	108	107	105
Operating Profit	22	1.62	5.39	9.98	5.81	6.73	22	20	25	26
OPM %	19.56	1.50	4.68	8.99	6.57	6.92	18.61	15.72	19.01	19.50
Other Income	24	218	3.34	7.05	2.43	14	8.81	6.77	3.06	3.18
Interest	7.75	7.97	8.81	12	16	13	15	13	13	14
Depreciation	6.33	5.36	5.05	8.64	9.13	8.53	9.79	13	13	13
Profit Before Tax	22	203	-5.13	-3.34	-17	-0.08	6.53	1.47	2.34	2.54
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	22	203	-5.13	-3.34	-17	-0.08	6.53	1.47	2.34	2.54
EPS in Rs	4.93	43.12	0.48	-2.46	-3.90	-0.02	1.52	0.34	0.55	0.89
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.52	7.52	8.55	8.55	8.55	8.55	8.55	8.55	8.55	8.55
Reserves	-183	-161	43	37	34	18	18	24	26	29
Borrowings	87	83	66	82	82	84	83	91	90	89
Other Liabilities	237	237	41	50	73	77	62	45	51	71
Total Liabilities	149	166	159	177	198	187	171	168	175	198
Fixed Assets	49	48	46	73	68	77	71	94	89	79
CWIP	10	6.21	6.97	21	41	28	30	0.21	1.18	29
Investments	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Other Assets	89	111	106	83	89	83	70	74	85	89
Total Assets	149	166	159	177	198	187	171	168	175	198

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-3.25	15	241	16	31	20	23	18	25	47
Cash from Investing Activity	-7.05	1.10	-1.60	-46	-20	-4.52	-4.32	-3.01	-8.63	-31
Cash from Financing Activity	13	8.17	-235	6.25	-11	-18	-24	-13	-16	-14
Net Cash Flow	2.66	24	4.42	-24	-0.48	-2.16	-4.52	1.60	0.47	2.64

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
JASCHIND	159.85	108 Cr	4.80	0.92	0.00	18.46	24.06	13.30
TEXELIN	83.00	108 Cr	14.41	2.64	0.00	18.34	17.99	7.82
SILKY	144.00	92 Cr	9.34	1.62	0.00	20.05	20.51	12.22
SHALIWIR	19.75	87 Cr	25.56	2.20	0.00	9.50	13.49	1.84
SHUBHAM	64.73	78 Cr	100.98	4.79	0.00	4.75	7.02	2.61
DELTAMAGNT	72.94	77 Cr	—	7.79	0.00	-76.07	-12.51	-16.54
SKYIND	91.00	71 Cr	13.54	1.50	1.11	11.08	13.34	8.03

Overview

Detailed Summary

Shalimar Wires Industries Ltd specializes in manufacturing paper machine clothings, EDM wires, and strips.

The company operates manufacturing facilities located in Uttarpara, West Bengal, and Nashik, Maharashtra.

As a member of the Shalimar(Satya) Group, it benefits from a larger industrial conglomerate's backing and resources.

Sector

Textiles

Industry

Textiles - Others

Market Cap

87 Cr

Volatility

Low Risk

P/E Ratio

25.6

Industry P/E

25.9

PEG Ratio

0.4

P/B Ratio

2.2

52W High

25.75

52W Low

18.43

Sales CAGR

2.68%

10.73%

3.52%

10Y

2.47%

Profit CAGR

59.18%

—

10Y

41.01%

ROE

TTM

9.50%

9.90%

-4.10%

10Y

780.13%

ROCE

TTM

13.49%

14.50%

11.05%

10Y

39.95%