Overview

Detailed Summary

Shri Vasuprada Plantations Limited is primarily engaged in the cultivation and manufacturing of tea, coffee, and rubber. It was incorporated in 1874 and has evolved through various mergers and acquisitions over the years.
The company has diversified its operations across different regions in India, including Assam, Karnataka, and Kerala, managing multiple estates devoted to various plantation crops.
Shri Vasuprada has a strong legacy in premium tea production, especially noted for its Assam CTC and green teas, addressing both domestic and international markets.
The acquisition of various companies and estates over the years has allowed the company to expand its asset base and diversify into other plantation crops, enhancing its agricultural footprint.
The company underwent significant rebranding and structural changes in 2022, solidifying its identity as Shri Vasuprada Plantations Limited.

Sector: Agricultural Food & other Products
Industry: Tea & Coffee
Market Cap: 78 Cr
Volatility: Low Risk
P/E Ratio: 374.8
Industry P/E: 34.0
PEG Ratio: 1.9
P/B Ratio: 0.7
52W High: 133.10
52W Low: 85.55

Sales CAGR

1Y: 23.03%
3Y: 3.04%
5Y: 8.15%
10Y: 1.96%

Profit CAGR

1Y: 192.56%
3Y: —
5Y: —
10Y: —

ROE

TTM: -4.62%
3Y: -2.96%
5Y: -5.90%
10Y: -7.96%

ROCE

TTM: 0.39%
3Y: 1.37%
5Y: 0.02%
10Y: -2.32%

Technicals

‌

Forecasts

Peers

Fast Moving Consumer Goods Fast Moving Consumer Goods Tea & Coffee

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GANGESSECU		112.00	124 Cr	66.27	0.19	0.00	0.18	0.32	0.24
BNALTD		407.25	121 Cr	22.21	0.74	0.00	5.72	8.64	2.35
JAMESWARREN		281.50	109 Cr	3.31	0.49	0.00	8.30	9.19	31.21
VASUPRADA		97.45	78 Cr	374.81	0.65	0.00	-4.62	0.39	0.10
TERAI		103.80	75 Cr	-123.57	0.46	0.00	-1.48	-2.39	-3.48
DIANATEA		25.76	59 Cr	6.64	0.97	0.00	4.24	6.32	4.95
WARRENTEA		38.40	46 Cr	-45.00	0.48	0.00	0.94	0.74	-2.01
Median: 7 Co.	—	103.80	78 Cr	6.64	0.49	0.00	0.94	0.74	0.24

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	31	35	16	27	35	37	33	28	47	46
Expenses	29	37	19	33	30	34	31	31	45	43
Operating Profit	1.74	-1.99	-2.72	-5.43	5.92	3.14	2.25	-2.79	2.15	2.91
OPM %	5.59	-5.62	-17.07	-19.80	16.70	8.57	6.85	-9.88	4.58	6.38
Other Income	0.08	14	-1.95	0.48	1.46	10	1.37	0.90	0.22	5.38
Interest	1.73	1.63	1.28	1.74	1.50	1.51	1.41	1.59	1.64	1.60
Depreciation	1.90	1.91	1.91	1.73	1.78	1.83	1.12	1.46	1.71	1.65
Profit Before Tax	-1.81	8.73	-7.85	-8.42	4.09	10	1.08	-4.93	-0.98	5.04
Tax %	12.15	-0.34	6.88	3.80	-6.85	11.46	28.70	1.62	13.27	-1.79
Net Profit	-1.59	8.76	-7.31	-8.10	4.38	9.04	0.78	-4.85	-0.84	5.13
EPS in Rs	-1.92	10.57	-8.82	-9.78	5.28	1.92	0.94	-5.85	-1.02	6.19

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	95	106	101	92	107	122	114	108	132	133
Expenses	101	113	110	104	102	121	122	117	127	125
Operating Profit	-6.84	-6.43	-9.62	-12	4.73	1.61	-7.49	-9.09	5.88	8.52
OPM %	-7.23	-6.03	-9.55	-12.85	4.42	1.31	-6.57	-8.45	4.44	6.40
Other Income	6.50	6.08	6.88	0.94	0.60	1.13	11	15	14	14
Interest	7.91	8.10	6.80	7.25	9.62	11	8.25	6.11	6.17	6.01
Depreciation	8.61	7.85	7.52	7.43	7.27	7.90	7.97	7.49	6.46	6.19
Profit Before Tax	-17	-16	-17	-26	-12	-16	-12	-7.87	6.97	10
Tax %	14.74	11.87	6.84	5.10	17.31	6.97	12.71	16.28	12.49	10.53
Net Profit	-14	-14	-16	-24	-9.56	-15	-11	-6.59	6.10	9.35
EPS in Rs	—	—	-19.19	-29.31	-11.54	-24.16	-12.91	-7.95	-1.64	0.26
Dividend Payout %	-2.88	-1.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.14	4.14	4.14	4.14	4.14	4.14	8.28	8.28	8.28	8.28
Reserves	126	167	153	136	110	101	109	119	112	118
Borrowings	56	73	59	44	68	94	75	55	59	59
Other Liabilities	20	43	45	39	43	37	36	47	35	28
Total Liabilities	206	286	261	224	226	235	229	228	214	213
Fixed Assets	122	181	162	158	156	157	156	133	132	130
CWIP	0.54	3.16	5.62	6.34	7.19	4.98	5.79	5.13	5.36	6.96
Investments	4.47	4.87	0.39	0.81	1.14	0.86	1.29	0.00	7.94	1.85
Other Assets	78	98	94	59	61	72	66	90	69	74
Total Assets	206	286	261	224	226	235	229	228	214	213

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.00	-7.37	3.14	6.58	-11	-2.51	12	-3.57	-8.75	5.51
Cash from Investing Activity	-3.18	-4.59	16	14	-6.32	-6.73	-7.56	16	8.94	1.10
Cash from Financing Activity	14	6.04	-25	-23	18	9.17	-4.23	-8.94	-2.98	-6.53
Net Cash Flow	11	-5.92	-5.84	-2.50	0.09	-0.08	0.01	3.17	-2.78	0.08

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	2.35%	2.35%	2.35%	2.35%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%	2.29%
Public	22.76%	22.76%	22.76%	22.76%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%	22.82%
Total Shareholders	3,136	3,146	3,046	3,044	3,034	3,061	2,979	2,935	2,896	2,876	2,732	2,710

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.