James Warren Tea Ltd

JAMESWARREN

Watchlist

AI Mode

‌

Market Cap

₹ 133 Cr

P/E

7.21

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

UNDERVALUED

Growth

EXCEPTIONAL

Profitability

HIGH MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

James Warren Tea Limited is engaged in the cultivation, manufacture, and sale of tea. It operates primarily in the seasonal tea industry.

The company demerged seven high-quality estates, enhancing focus on specialty tea production in Upper Assam's South Bank region.

James Warren Tea is part of the Ethical Trade Partnership and adheres to HACCP standards, ensuring high safety and quality.

The company exports its teas globally, with a presence in markets such as Europe, USA, Japan, and the Middle East.

Despite its long history, the company remains agile, recently divesting its stake in Mayfair Investment Holding Pte. Ltd.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

133 Cr

Volatility

Moderate Risk

P/E Ratio

7.2

Industry P/E

13.6

PEG Ratio

0.1

P/B Ratio

0.6

52W High

423.95

52W Low

255.00

Sales CAGR

-0.26%

14.29%

2.84%

10Y

2.15%

Profit CAGR

-25.31%

130.76%

102.08%

10Y

15.66%

ROE

TTM

8.30%

29.91%

25.71%

10Y

15.41%

ROCE

TTM

9.19%

29.01%

24.74%

10Y

14.82%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DTIL	162.00	171 Cr	—	0.31	0.61	-6.66	-4.22	-0.76
JAMESWARREN	352.70	133 Cr	7.21	0.60	0.00	8.30	9.19	35.93
BNALTD	415.00	129 Cr	13.73	0.79	0.00	5.72	8.64	3.54
BENGALTEA	140.10	126 Cr	24.56	0.63	0.00	2.55	3.63	42.01
GROBTEA	1007.50	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	70.60	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	110.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Sales	53	48	11	34	52	48	11	17	51
Expenses	29	51	31	29	27	47	35	16	11
Operating Profit	24	-3.04	-20	4.81	24	0.54	-24	1.23	40
OPM %	44.57	-6.35	-191.14	14.24	47.40	1.14	-209.12	7.21	78.62
Other Income	0.59	-0.12	3.15	0.68	0.57	-0.74	0.98	1.76	16
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.86	0.78	0.66	0.80	0.84	0.81	0.75	0.75	0.72
Profit Before Tax	23	-3.93	-18	4.69	24	-1.01	-24	2.24	56
Tax %	22.62	9.41	23.38	22.81	23.23	27.72	21.86	15.63	12.19
Net Profit	18	-3.56	-14	3.62	19	-0.72	-18	1.89	49
EPS in Rs	48.97	-9.63	-36.83	9.78	48.59	-1.94	-49.97	5.15	131.89

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	121	116	145	144	127
Expenses	124	122	140	138	109
Operating Profit	-2.57	-5.61	4.43	5.97	18
OPM %	-2.12	-4.83	3.06	4.13	14.28
Other Income	7.70	5.25	4.29	1.49	18
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation	3.07	3.12	3.07	3.20	3.03
Profit Before Tax	2.05	-3.48	5.64	4.26	33
Tax %	99.40	27.27	28.56	29.34	5.03
Net Profit	0.01	-2.53	4.03	3.01	32
EPS in Rs	—	—	—	6.46	85.13
Dividend Payout %	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	12	9.30	9.30	6.98
Reserves	134	105	104	82
Borrowings	0.00	0.00	0.00	0.00
Other Liabilities	37	39	54	49
Total Liabilities	183	153	167	139
Fixed Assets	45	45	43	44
CWIP	5.43	9.40	12	8.85
Investments	97	67	83	46
Other Assets	36	32	30	40
Total Assets	183	153	167	139

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity	-7.51	1.53	15	6.00
Cash from Investing Activity	9.63	32	-16	0.00
Cash from Financing Activity	-5.00	-35	0.00	0.00
Net Cash Flow	-2.88	-1.36	-1.28	6.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	70.42%	70.42%	70.42%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%	68.61%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
Public	29.57%	29.57%	29.57%	31.39%	31.39%	31.39%	31.39%	31.39%	31.39%	31.39%	31.39%	31.39%
Total Shareholders	7,692	7,656	7,612	7,453	7,365	7,319	7,295	7,462	7,687	7,666	7,675	7,835

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 03, 2025	Satya prakash mittal huf	Bulk	Buy	265.60	1.02 Cr	38,309	1.03
Mar 03, 2025	Satya prakash mittal	Bulk	Sell	265.50	1.00 Cr	37,547	1.01
Mar 12, 2024	A&s tradelink	Bulk	Buy	224.99	0.47 Cr	21,000	0.56
Mar 12, 2024	Parth commodity services priv...	Bulk	Sell	225.00	0.45 Cr	20,206	0.54
Mar 11, 2024	A&s tradelink	Bulk	Buy	225.90	0.50 Cr	22,000	0.59
Mar 11, 2024	Parth commodity services priv...	Bulk	Sell	225.90	0.49 Cr	21,911	0.59
Aug 08, 2023	Ashdene investments limited	Insider - Promoter Group	Disposal	250.00	6.86 Cr	2,74,254	6.23
Aug 08, 2023	Isis enterprises limited	Insider - Promoter Group	Disposal	250.00	6.08 Cr	2,43,307	5.53
Aug 08, 2023	Maygrove investments limited	Insider - Promoter Group	Disposal	250.00	1.07 Cr	42,603	0.96
Jul 10, 2023	Monarch infra ventures	Bulk	Sell	241.95	0.63 Cr	26,000	0.70

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020
Sales	53	48	11	34	52	48	11	17	51
Expenses	29	51	31	29	27	47	35	16	11
Operating Profit	24	-3.04	-20	4.81	24	0.54	-24	1.23	40
OPM %	44.57	-6.35	-191.14	14.24	47.40	1.14	-209.12	7.21	78.62
Other Income	0.59	-0.12	3.15	0.68	0.57	-0.74	0.98	1.76	16
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.86	0.78	0.66	0.80	0.84	0.81	0.75	0.75	0.72
Profit Before Tax	23	-3.93	-18	4.69	24	-1.01	-24	2.24	56
Tax %	22.62	9.41	23.38	22.81	23.23	27.72	21.86	15.63	12.19
Net Profit	18	-3.56	-14	3.62	19	-0.72	-18	1.89	49
EPS in Rs	48.97	-9.63	-36.83	9.78	48.59	-1.94	-49.97	5.15	131.89

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	121	116	145	144	127
Expenses	124	122	140	138	109
Operating Profit	-2.57	-5.61	4.43	5.97	18
OPM %	-2.12	-4.83	3.06	4.13	14.28
Other Income	7.70	5.25	4.29	1.49	18
Interest	0.00	0.00	0.00	0.00	0.00
Depreciation	3.07	3.12	3.07	3.20	3.03
Profit Before Tax	2.05	-3.48	5.64	4.26	33
Tax %	99.40	27.27	28.56	29.34	5.03
Net Profit	0.01	-2.53	4.03	3.01	32
EPS in Rs	—	—	—	6.46	85.13
Dividend Payout %	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	12	9.30	9.30	6.98
Reserves	134	105	104	82
Borrowings	0.00	0.00	0.00	0.00
Other Liabilities	37	39	54	49
Total Liabilities	183	153	167	139
Fixed Assets	45	45	43	44
CWIP	5.43	9.40	12	8.85
Investments	97	67	83	46
Other Assets	36	32	30	40
Total Assets	183	153	167	139

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity	-7.51	1.53	15	6.00
Cash from Investing Activity	9.63	32	-16	0.00
Cash from Financing Activity	-5.00	-35	0.00	0.00
Net Cash Flow	-2.88	-1.36	-1.28	6.00

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DTIL	162.00	171 Cr	—	0.31	0.61	-6.66	-4.22	-0.76
JAMESWARREN	352.70	133 Cr	7.21	0.60	0.00	8.30	9.19	35.93
BNALTD	415.00	129 Cr	13.73	0.79	0.00	5.72	8.64	3.54
BENGALTEA	140.10	126 Cr	24.56	0.63	0.00	2.55	3.63	42.01
GROBTEA	1007.50	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	70.60	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	110.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87

Overview

Detailed Summary

James Warren Tea Limited is engaged in the cultivation, manufacture, and sale of tea. It operates primarily in the seasonal tea industry.

The company demerged seven high-quality estates, enhancing focus on specialty tea production in Upper Assam's South Bank region.

James Warren Tea is part of the Ethical Trade Partnership and adheres to HACCP standards, ensuring high safety and quality.

The company exports its teas globally, with a presence in markets such as Europe, USA, Japan, and the Middle East.

Despite its long history, the company remains agile, recently divesting its stake in Mayfair Investment Holding Pte. Ltd.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

133 Cr

Volatility

Moderate Risk

P/E Ratio

7.2

Industry P/E

13.6

PEG Ratio

0.1

P/B Ratio

0.6

52W High

423.95

52W Low

255.00

Sales CAGR

-0.26%

14.29%

2.84%

10Y

2.15%

Profit CAGR

-25.31%

130.76%

102.08%

10Y

15.66%

ROE

TTM

8.30%

29.91%

25.71%

10Y

15.41%

ROCE

TTM

9.19%

29.01%

24.74%

10Y

14.82%