Bengal Tea & Fabrics Ltd

BENGALTEA

Watchlist

AI Mode

‌

Market Cap

₹ 126 Cr

P/E

24.56

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Bengal Tea & Fabrics Ltd (BTFL) is engaged in the manufacture and sale of Black Tea, Cloth, and Yarn, with interests also extending into real estate.

The company markets its tea under brand names such as Classic Gold and Pallorbund, leveraging its Ananda Tea Estate for green leaf supplies.

BTFL's textile division originated from the acquisition of Ahmedabad-based Asarwa Mills in 1976, with significant investments in modernizing and expanding its spinning and textile capabilities.

As of 2017-18, Rydak Enterprises & Investment Limited holds a 56.19% stake in BTFL, making it a subsidiary and indicating significant strategic alignment within the promoter group.

The company has a history of modernizing its textile machinery, including capacity expansions and adoption of advanced technology to enhance production efficiency.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

126 Cr

Volatility

Low Risk

P/E Ratio

24.6

Industry P/E

13.6

PEG Ratio

0.0

P/B Ratio

0.6

52W High

188.55

52W Low

126.50

Sales CAGR

-4.26%

-0.85%

-13.41%

10Y

-14.64%

Profit CAGR

2588.69%

—

10Y

—

ROE

TTM

2.55%

19.42%

16.30%

10Y

8.15%

ROCE

TTM

3.63%

2.90%

9.49%

10Y

7.42%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DTIL	162.90	171 Cr	—	0.31	0.61	-6.66	-4.22	-0.76
JAMESWARREN	360.00	133 Cr	7.21	0.60	0.00	8.30	9.19	35.93
BNALTD	415.00	129 Cr	13.73	0.79	0.00	5.72	8.64	3.54
BENGALTEA	140.00	126 Cr	24.56	0.63	0.00	2.55	3.63	42.01
GROBTEA	996.20	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	73.31	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	114.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	10	12	30	3.74	11	24	15	3.79	9.17	20
Expenses	9.94	8.42	31	9.56	10	17	17	9.62	9.30	15
Operating Profit	0.46	3.95	-1.72	-5.82	0.98	6.85	-2.12	-5.83	-0.13	4.90
OPM %	4.42	31.93	-5.81	-155.61	8.75	28.63	-14.31	-153.83	-1.42	25.00
Other Income	1.12	0.84	2.36	3.60	3.71	4.79	0.67	1.49	9.29	1.76
Interest	0.09	0.11	0.07	0.10	0.11	0.09	0.08	0.09	0.12	0.14
Depreciation	0.41	0.45	0.49	0.58	0.45	0.48	0.52	0.62	0.61	0.66
Profit Before Tax	1.08	4.23	0.08	-2.90	4.13	11	-2.05	-5.05	8.43	5.86
Tax %	25.00	29.31	1,625.00	-78.62	21.55	90.51	93.66	-15.45	27.64	14.85
Net Profit	0.81	2.99	-1.22	-5.18	3.24	1.05	-0.13	-5.83	6.10	4.99
EPS in Rs	0.83	3.00	-1.49	-6.06	3.48	-2.56	95.54	-8.09	6.77	5.54

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	129	122	111	110	49	55	50	56	54	52
Expenses	114	110	107	107	39	45	49	59	54	53
Operating Profit	16	12	3.81	3.66	10	9.95	0.03	-3.14	-0.12	-1.23
OPM %	12.08	9.47	3.44	3.32	20.57	18.04	0.07	-5.59	-0.22	-2.38
Other Income	2.04	1.50	1.64	1.16	0.56	31	2.76	7.92	11	16
Interest	2.43	2.80	2.45	2.38	0.52	0.43	0.43	0.37	0.37	0.38
Depreciation	5.81	5.89	4.77	4.60	1.62	1.80	1.78	1.93	2.07	2.23
Profit Before Tax	9.43	4.33	-1.77	-2.17	8.54	39	0.58	2.49	8.10	12
Tax %	-3.59	-36.18	60.01	35.62	2.69	-2.21	308.52	204.38	120.54	90.40
Net Profit	9.77	5.90	-0.71	-1.40	8.31	40	-1.21	-2.60	-1.66	1.19
EPS in Rs	-2.33	-5.56	-0.36	-1.49	3.68	20.30	0.25	-3.72	88.37	99.76
Dividend Payout %	0.00	0.00	0.00	0.00	27.10	4.93	400.00	-26.81	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01
Reserves	99	92	88	87	85	88	106	104	101	183
Borrowings	47	44	24	20	21	19	0.88	6.83	6.25	5.34
Other Liabilities	39	31	16	19	20	20	9.28	7.74	76	13
Total Liabilities	194	176	137	136	135	135	125	128	192	210
Fixed Assets	109	98	70	68	67	64	47	48	53	55
CWIP	0.10	0.79	0.90	0.90	2.21	1.66	0.91	2.25	0.82	0.65
Investments	6.85	10	7.42	7.96	2.15	9.29	10	41	122	145
Other Assets	78	67	58	59	64	61	67	36	16	9.70
Total Assets	194	176	137	136	135	135	125	128	192	210

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	3.32	4.53	5.95	6.61	6.14	79	22
Cash from Investing Activity	1.44	1.13	-3.19	28	-24	-79	-20
Cash from Financing Activity	-5.05	-4.64	-3.56	-21	4.63	-1.82	-2.17
Net Cash Flow	-0.29	1.02	-0.81	14	-13	-1.45	-0.01

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	73.38%	73.38%	73.38%	73.38%	73.38%	73.38%	73.38%	73.38%	73.38%	74.06%	74.89%	74.89%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.41%	0.41%	0.41%	0.41%	0.41%	0.40%	2.15%	2.12%	2.12%	2.12%	2.12%	2.12%
Public	26.21%	26.21%	26.21%	26.21%	26.21%	26.21%	24.47%	24.49%	24.50%	23.82%	22.99%	22.99%
Total Shareholders	7,108	7,034	6,957	6,818	6,098	6,008	5,950	5,997	6,171	6,215	6,218	6,290

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jun 23, 2025	Shubha kanoria	Insider - Promoter & Director	Acquisition	136.14	1.02 Cr	75,000	0.83
Mar 25, 2025	Adarsh kanoria	Insider - Promoter & Director	Acquisition	152.00	0.93 Cr	61,000	0.67

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	10	12	30	3.74	11	24	15	3.79	9.17	20
Expenses	9.94	8.42	31	9.56	10	17	17	9.62	9.30	15
Operating Profit	0.46	3.95	-1.72	-5.82	0.98	6.85	-2.12	-5.83	-0.13	4.90
OPM %	4.42	31.93	-5.81	-155.61	8.75	28.63	-14.31	-153.83	-1.42	25.00
Other Income	1.12	0.84	2.36	3.60	3.71	4.79	0.67	1.49	9.29	1.76
Interest	0.09	0.11	0.07	0.10	0.11	0.09	0.08	0.09	0.12	0.14
Depreciation	0.41	0.45	0.49	0.58	0.45	0.48	0.52	0.62	0.61	0.66
Profit Before Tax	1.08	4.23	0.08	-2.90	4.13	11	-2.05	-5.05	8.43	5.86
Tax %	25.00	29.31	1,625.00	-78.62	21.55	90.51	93.66	-15.45	27.64	14.85
Net Profit	0.81	2.99	-1.22	-5.18	3.24	1.05	-0.13	-5.83	6.10	4.99
EPS in Rs	0.83	3.00	-1.49	-6.06	3.48	-2.56	95.54	-8.09	6.77	5.54

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	129	122	111	110	49	55	50	56	54	52
Expenses	114	110	107	107	39	45	49	59	54	53
Operating Profit	16	12	3.81	3.66	10	9.95	0.03	-3.14	-0.12	-1.23
OPM %	12.08	9.47	3.44	3.32	20.57	18.04	0.07	-5.59	-0.22	-2.38
Other Income	2.04	1.50	1.64	1.16	0.56	31	2.76	7.92	11	16
Interest	2.43	2.80	2.45	2.38	0.52	0.43	0.43	0.37	0.37	0.38
Depreciation	5.81	5.89	4.77	4.60	1.62	1.80	1.78	1.93	2.07	2.23
Profit Before Tax	9.43	4.33	-1.77	-2.17	8.54	39	0.58	2.49	8.10	12
Tax %	-3.59	-36.18	60.01	35.62	2.69	-2.21	308.52	204.38	120.54	90.40
Net Profit	9.77	5.90	-0.71	-1.40	8.31	40	-1.21	-2.60	-1.66	1.19
EPS in Rs	-2.33	-5.56	-0.36	-1.49	3.68	20.30	0.25	-3.72	88.37	99.76
Dividend Payout %	0.00	0.00	0.00	0.00	27.10	4.93	400.00	-26.81	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01	9.01
Reserves	99	92	88	87	85	88	106	104	101	183
Borrowings	47	44	24	20	21	19	0.88	6.83	6.25	5.34
Other Liabilities	39	31	16	19	20	20	9.28	7.74	76	13
Total Liabilities	194	176	137	136	135	135	125	128	192	210
Fixed Assets	109	98	70	68	67	64	47	48	53	55
CWIP	0.10	0.79	0.90	0.90	2.21	1.66	0.91	2.25	0.82	0.65
Investments	6.85	10	7.42	7.96	2.15	9.29	10	41	122	145
Other Assets	78	67	58	59	64	61	67	36	16	9.70
Total Assets	194	176	137	136	135	135	125	128	192	210

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	3.32	4.53	5.95	6.61	6.14	79	22
Cash from Investing Activity	1.44	1.13	-3.19	28	-24	-79	-20
Cash from Financing Activity	-5.05	-4.64	-3.56	-21	4.63	-1.82	-2.17
Net Cash Flow	-0.29	1.02	-0.81	14	-13	-1.45	-0.01

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Bengal Tea & Fabrics Ltd (BTFL) is engaged in the manufacture and sale of Black Tea, Cloth, and Yarn, with interests also extending into real estate.

The company markets its tea under brand names such as Classic Gold and Pallorbund, leveraging its Ananda Tea Estate for green leaf supplies.

BTFL's textile division originated from the acquisition of Ahmedabad-based Asarwa Mills in 1976, with significant investments in modernizing and expanding its spinning and textile capabilities.

As of 2017-18, Rydak Enterprises & Investment Limited holds a 56.19% stake in BTFL, making it a subsidiary and indicating significant strategic alignment within the promoter group.

The company has a history of modernizing its textile machinery, including capacity expansions and adoption of advanced technology to enhance production efficiency.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

126 Cr

Volatility

Low Risk

P/E Ratio

24.6

Industry P/E

13.6

PEG Ratio

0.0

P/B Ratio

0.6

52W High

188.55

52W Low

126.50

Sales CAGR

-4.26%

-0.85%

-13.41%

10Y

-14.64%

Profit CAGR

2588.69%

—

10Y

—

ROE

TTM

2.55%

19.42%

16.30%

10Y

8.15%

ROCE

TTM

3.63%

2.90%

9.49%

10Y

7.42%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
DTIL	162.90	171 Cr	—	0.31	0.61	-6.66	-4.22	-0.76
JAMESWARREN	360.00	133 Cr	7.21	0.60	0.00	8.30	9.19	35.93
BNALTD	415.00	129 Cr	13.73	0.79	0.00	5.72	8.64	3.54
BENGALTEA	140.00	126 Cr	24.56	0.63	0.00	2.55	3.63	42.01
GROBTEA	996.20	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	73.31	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	114.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87