Diana Tea Company Ltd

DIANATEA

Watchlist

AI Mode

‌

Market Cap

₹ 59 Cr

P/E

10.21

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Diana Tea Company Limited specializes in the cultivation and manufacture of tea, operating primarily from its estates in Jalpaiguri, West Bengal.

The company initially boosted its production capacity from 2.5 lakh kgs to 10 lakh kgs per annum following acquisition by the Aares Group in 1976.

With additional estate acquisitions, the company further expanded its production capacity to a combined capability of 5,000 tonnes per annum.

DTCL faced challenges in the past, such as a significant crop loss of 25% due to drought conditions in 1999-2000.

The firm had a subsidiary, Sage Organics Private Limited, which was operational until January 2020.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

59 Cr

Volatility

High Risk

P/E Ratio

10.2

Industry P/E

13.6

PEG Ratio

0.0

P/B Ratio

1.0

52W High

43.79

52W Low

26.00

Sales CAGR

15.33%

-1.97%

2.99%

10Y

2.58%

Profit CAGR

904.26%

—

10Y

—

ROE

TTM

4.24%

-3.41%

1.57%

10Y

-0.15%

ROCE

TTM

6.32%

0.41%

4.98%

10Y

2.83%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GROBTEA	1007.50	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	70.60	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	110.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87
DIANATEA	27.60	59 Cr	10.21	0.97	0.00	4.24	6.32	4.95
KANCOTEA	67.77	35 Cr	—	0.48	0.00	-3.71	-0.22	-1.89
TYROON	93.03	32 Cr	—	0.71	0.00	-4.13	-2.32	-2.88
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	21	20	6.71	10	30	25	5.68	18	26	28
Expenses	15	18	14	8.01	19	21	15	12	20	22
Operating Profit	5.43	1.66	-6.92	2.04	12	3.72	-9.32	5.58	6.36	5.98
OPM %	26.32	8.32	-103.13	20.30	38.28	15.18	-164.08	31.40	24.58	21.15
Other Income	0.23	0.22	1.05	0.24	0.28	0.20	1.06	0.29	0.35	0.38
Interest	0.65	0.57	0.49	0.66	0.57	0.55	0.43	0.60	0.60	0.34
Depreciation	0.40	0.40	0.41	0.41	0.40	0.44	0.42	0.43	0.44	0.45
Profit Before Tax	4.62	0.91	-6.77	1.20	11	2.93	-9.11	4.84	5.66	5.57
Tax %	0.00	0.00	0.74	3.33	0.00	0.00	-12.51	0.00	0.00	0.00
Net Profit	4.62	0.91	-6.72	1.16	11	2.93	-10	4.84	5.66	5.57
EPS in Rs	3.08	0.61	-4.49	0.78	7.26	1.95	-6.84	3.23	3.78	3.71

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	62	61	70	78
Expenses	62	59	62	69
Operating Profit	0.19	2.57	8.01	8.60
OPM %	0.31	4.20	11.37	11.08
Other Income	1.62	1.71	1.77	2.08
Interest	1.76	2.25	2.21	1.97
Depreciation	1.55	1.60	1.68	1.74
Profit Before Tax	-1.49	0.43	5.90	6.96
Tax %	20.59	-8.87	19.95	16.38
Net Profit	-1.19	0.47	4.72	5.82
EPS in Rs	—	0.31	3.15	3.88
Dividend Payout %	0.00	0.00	15.87	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021
Equity Capital	7.50	7.50	7.50
Reserves	52	52	57
Borrowings	18	21	20
Other Liabilities	14	14	14
Total Liabilities	92	94	99
Fixed Assets	63	64	66
CWIP	0.01	0.08	0.00
Investments	4.58	4.14	5.15
Other Assets	24	26	27
Total Assets	92	94	99

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	4.24	4.31	4.19
Cash from Investing Activity	-5.80	-3.79	-0.34
Cash from Financing Activity	2.46	-1.55	-0.15
Net Cash Flow	0.90	-1.03	3.70

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%	61.34%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.10%	0.05%	0.00%	0.00%	0.00%
Public	38.66%	38.57%	38.57%	38.57%	38.57%	38.57%	38.57%	38.57%	38.61%	38.66%	38.66%	38.66%
Total Shareholders	7,987	7,816	7,670	7,460	7,203	7,108	7,063	7,195	7,208	7,027	6,911	7,054

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jan 10, 2025	Manju gaggar	Bulk	Buy	43.45	0.34 Cr	78,491	0.52
Oct 03, 2024	Liesha corporation private li...	Bulk	Buy	48.16	0.56 Cr	1,17,001	0.78
Oct 03, 2024	Vt capital market private lim...	Bulk	Buy	48.11	0.51 Cr	1,05,000	0.70
Oct 03, 2024	Vt capital market private lim...	Bulk	Sell	48.16	0.10 Cr	20,373	0.13
Oct 03, 2024	Liesha corporation private li...	Bulk	Sell	47.97	0.36 Cr	75,001	0.50
Oct 03, 2024	Piyush dharewal	Bulk	Buy	47.66	0.48 Cr	1,00,000	0.66
Oct 01, 2024	Panjatan real estate private ...	Bulk	Buy	39.18	0.39 Cr	1,00,000	0.66
Oct 01, 2024	Yan securities	Bulk	Buy	39.99	0.71 Cr	1,77,731	1.18
Sep 24, 2024	Pragnesh rohitkumar pandya	Bulk	Buy	34.67	0.01 Cr	3,647	0.02
Sep 24, 2024	Pragnesh rohitkumar pandya	Bulk	Sell	35.19	0.27 Cr	77,763	0.51

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	21	20	6.71	10	30	25	5.68	18	26	28
Expenses	15	18	14	8.01	19	21	15	12	20	22
Operating Profit	5.43	1.66	-6.92	2.04	12	3.72	-9.32	5.58	6.36	5.98
OPM %	26.32	8.32	-103.13	20.30	38.28	15.18	-164.08	31.40	24.58	21.15
Other Income	0.23	0.22	1.05	0.24	0.28	0.20	1.06	0.29	0.35	0.38
Interest	0.65	0.57	0.49	0.66	0.57	0.55	0.43	0.60	0.60	0.34
Depreciation	0.40	0.40	0.41	0.41	0.40	0.44	0.42	0.43	0.44	0.45
Profit Before Tax	4.62	0.91	-6.77	1.20	11	2.93	-9.11	4.84	5.66	5.57
Tax %	0.00	0.00	0.74	3.33	0.00	0.00	-12.51	0.00	0.00	0.00
Net Profit	4.62	0.91	-6.72	1.16	11	2.93	-10	4.84	5.66	5.57
EPS in Rs	3.08	0.61	-4.49	0.78	7.26	1.95	-6.84	3.23	3.78	3.71

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	62	61	70	78
Expenses	62	59	62	69
Operating Profit	0.19	2.57	8.01	8.60
OPM %	0.31	4.20	11.37	11.08
Other Income	1.62	1.71	1.77	2.08
Interest	1.76	2.25	2.21	1.97
Depreciation	1.55	1.60	1.68	1.74
Profit Before Tax	-1.49	0.43	5.90	6.96
Tax %	20.59	-8.87	19.95	16.38
Net Profit	-1.19	0.47	4.72	5.82
EPS in Rs	—	0.31	3.15	3.88
Dividend Payout %	0.00	0.00	15.87	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021
Equity Capital	7.50	7.50	7.50
Reserves	52	52	57
Borrowings	18	21	20
Other Liabilities	14	14	14
Total Liabilities	92	94	99
Fixed Assets	63	64	66
CWIP	0.01	0.08	0.00
Investments	4.58	4.14	5.15
Other Assets	24	26	27
Total Assets	92	94	99

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	4.24	4.31	4.19
Cash from Investing Activity	-5.80	-3.79	-0.34
Cash from Financing Activity	2.46	-1.55	-0.15
Net Cash Flow	0.90	-1.03	3.70

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
GROBTEA	1007.50	116 Cr	—	1.10	0.20	-0.79	1.96	-0.60
NORBTEAEXP	70.60	114 Cr	—	5.70	0.00	-3.91	0.98	-2.47
VASUPRADA	110.00	94 Cr	—	0.78	0.00	-4.62	0.39	1.87
DIANATEA	27.60	59 Cr	10.21	0.97	0.00	4.24	6.32	4.95
KANCOTEA	67.77	35 Cr	—	0.48	0.00	-3.71	-0.22	-1.89
TYROON	93.03	32 Cr	—	0.71	0.00	-4.13	-2.32	-2.88
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88

Overview

Detailed Summary

Diana Tea Company Limited specializes in the cultivation and manufacture of tea, operating primarily from its estates in Jalpaiguri, West Bengal.

The company initially boosted its production capacity from 2.5 lakh kgs to 10 lakh kgs per annum following acquisition by the Aares Group in 1976.

With additional estate acquisitions, the company further expanded its production capacity to a combined capability of 5,000 tonnes per annum.

DTCL faced challenges in the past, such as a significant crop loss of 25% due to drought conditions in 1999-2000.

The firm had a subsidiary, Sage Organics Private Limited, which was operational until January 2020.

Sector

Plantation & Plantation Products

Industry

Tea - Indian - Medium / Small

Market Cap

59 Cr

Volatility

High Risk

P/E Ratio

10.2

Industry P/E

13.6

PEG Ratio

0.0

P/B Ratio

1.0

52W High

43.79

52W Low

26.00

Sales CAGR

15.33%

-1.97%

2.99%

10Y

2.58%

Profit CAGR

904.26%

—

10Y

—

ROE

TTM

4.24%

-3.41%

1.57%

10Y

-0.15%

ROCE

TTM

6.32%

0.41%

4.98%

10Y

2.83%