Overview

Detailed Summary

Silver Oak (India) Limited is engaged in manufacturing Indian Made Foreign Liquor, producing whiskey, vodka, rum, gin, and more.
The company has a significant production capacity, manufacturing over 22 lakh cases annually, highlighting its scale in the liquor industry.
Operating since 1984, Silver Oak has established a robust manufacturing and bottling plant in Pithampur, boosting its production and distribution capabilities.
While the company started operations with a public issue in 1996, it has steadily grown with diverse product offerings and compliance adherence.
Silver Oak reflects a firm commitment to producing both regular and premium category liquors, catering to varying market demands.

Sector: Beverages
Industry: Breweries & Distilleries
Market Cap: 31 Cr
Volatility: Low Risk
P/E Ratio: -18.2
Industry P/E: 54.2
PEG Ratio: —
P/B Ratio: 6.2
52W High: 169.80
52W Low: 60.04

Sales CAGR

1Y: 11900.00%
3Y: —
5Y: —
10Y: —

Profit CAGR

1Y: -17.58%
3Y: —
5Y: —
10Y: —

ROE

TTM: -30.44%
3Y: 20.52%
5Y: 19.52%
10Y: 70.72%

ROCE

TTM: -0.63%
3Y: 10.49%
5Y: 6.14%
10Y: 53.71%

Technicals

‌

Forecasts

Peers

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SURJIND		60.50	142 Cr	-252.70	0.86	0.00	-0.39	0.97	-0.20
SHRIGANG		64.80	138 Cr	7.40	2.24	0.00	36.09	27.32	11.90
TAHMARENT		6.51	102 Cr	-18.31	1.42	0.00	-6.91	-2.35	-4.46
VIRTUALS		16.75	82 Cr	-8.61	3.00	0.00	-44.87	-25.32	-22.99
WINSOMBR		22.50	63 Cr	-42.41	1.94	0.00	-4.59	-1.28	-2.89
RKDL		19.11	47 Cr	333.57	1.11	0.00	2.87	1.33	0.11
SILVOAK		79.38	30 Cr	-17.60	6.24	0.00	-30.44	-0.63	-4.04
Median: 7 Co.	—	22.50	82 Cr	-17.60	1.94	0.00	-4.59	-0.63	-2.89

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	0.00	0.01	0.00	0.00	1.20	0.00	0.00	0.00	0.00	0.00
Expenses	0.37	0.34	0.39	0.27	1.34	0.38	0.28	0.16	0.51	0.21
Operating Profit	-0.37	-0.33	-0.39	-0.27	-0.14	-0.38	-0.28	-0.16	-0.51	-0.21
OPM %	—	-3,300.00	—	—	-11.67	—	—	—	—	—
Other Income	0.11	1.51	0.18	0.18	0.45	0.19	0.25	0.25	0.50	0.23
Interest	0.18	0.22	0.19	0.19	0.21	0.08	0.20	0.21	0.42	0.21
Depreciation	0.05	0.08	0.04	0.01	0.06	0.02	0.03	0.02	0.06	0.02
Profit Before Tax	-0.49	0.88	-0.43	-0.29	0.04	-0.29	-0.27	-0.13	-0.49	-0.21
Tax %	0.00	10.23	0.00	0.00	250.00	3.45	-11.11	0.00	0.00	-14.29
Net Profit	-0.49	0.79	-0.43	-0.29	-0.06	-0.28	-0.30	-0.13	-0.49	-0.25
EPS in Rs	-1.14	0.69	-1.07	-0.89	-0.48	-1.12	-0.94	-0.58	-1.44	-1.53

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	22	26	6.06	0.02	1.51	0.01	0.02	0.01	1.20	1.20
Expenses	21	38	8.83	1.95	3.04	1.62	1.70	1.49	2.37	2.27
Operating Profit	0.65	-12	-2.77	-1.93	-1.53	-1.61	-1.68	-1.48	-1.17	-1.07
OPM %	3.00	-46.71	-45.62	-9,039.29	-100.98	-31,017.82	-8,344.83	-24,869.92	-97.53	-89.17
Other Income	7.05	5.34	1.12	-1.02	3.35	1.32	1.29	1.63	0.99	1.07
Interest	0.70	0.41	0.43	0.59	0.65	0.59	0.68	0.75	0.66	0.68
Depreciation	0.11	0.14	0.11	0.17	0.19	0.19	0.19	0.22	0.13	0.12
Profit Before Tax	6.88	-7.42	-2.19	-3.72	0.98	-1.07	-1.25	-0.82	-0.98	-0.81
Tax %	57.05	20.48	-6.57	-0.80	49.06	-2.82	0.14	-11.52	-9.11	-14.81
Net Profit	2.96	-5.90	-2.34	-3.74	0.50	-1.10	-1.25	-0.91	-1.07	-0.93
EPS in Rs	—	—	—	-9.77	1.32	-3.36	-3.40	-3.05	-3.56	-4.49
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79
Reserves	18	14	12	7.87	6.25	5.11	4.81	3.66	2.50
Borrowings	11	7.09	7.61	9.68	9.19	6.65	7.77	8.44	8.95
Other Liabilities	41	14	13	12	12	12	13	13	14
Total Liabilities	73	39	36	33	31	28	29	29	29
Fixed Assets	1.15	1.41	1.07	1.20	1.44	1.24	1.36	1.29	1.10
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	12	8.45	9.05	8.45	8.45	10	10	10
Other Assets	72	25	26	23	21	18	18	18	18
Total Assets	73	39	36	33	31	28	29	29	29

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	3.15	4.25	0.47	-3.21	2.64	-2.03	-1.36	1.46
Cash from Investing Activity	-5.78	-3.78	-3.99	5.55	0.99	1.03	1.60	-0.60
Cash from Financing Activity	-3.94	0.09	1.48	-1.25	-3.04	0.24	-0.06	-0.01
Net Cash Flow	-6.57	0.56	-2.05	1.09	0.58	-0.76	0.19	0.85

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Promoters	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%
Total Shareholders	1,030	1,029	1,117	1,205	1,318	1,553	1,598	2,649	2,811	3,346	4,027	4,160

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Frequently Asked Questions about Silver Oak (India) Ltd

Silver Oak (India) Ltd (SILVOAK) is currently trading at 82.00 per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

Silver Oak (India) Limited is engaged in manufacturing Indian Made Foreign Liquor, producing whiskey, vodka, rum, gin, and more. The company has a significant production capacity, manufacturing over 22 lakh cases annually, highlighting its scale in the liquor industry. Operating since 1984, Silver Oak has established a robust manufacturing and bottling plant in Pithampur, boosting its production and distribution capabilities. While the company started operations with a public issue in 1996, it has steadily grown with diverse product offerings and compliance adherence. Silver Oak reflects a firm commitment to producing both regular and premium category liquors, catering to varying market demands.

Over the past 52 weeks, Silver Oak (India) Ltd has traded between a low of ₹60.04 and a high of ₹169.80. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

Silver Oak (India) Ltd has a market capitalization of approximately 30.09. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

Silver Oak (India) Ltd’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of -17.60 and operates in the its sector sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 30.09 Cr, Silver Oak (India) Ltd is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

Silver Oak (India) Ltd operates in the its sector sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of Silver Oak (India) Ltd is -17.60. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

The primary drivers are strong industrial demand from green technologies like solar and EVs, a growing global supply deficit, and its traditional role as a safe-haven asset and inflation hedge.

Silver Oak India Ltd

Stock Summary and Key Metrics

Investment Checklist

Investment Checklist

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison