Silver Oak (India) Ltd

SILVOAK

Watchlist

AI Mode

‌

Market Cap

₹ 37 Cr

P/E

—

Turned 1 L into 7.81 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Silver Oak (India) Limited is engaged in manufacturing Indian Made Foreign Liquor, producing whiskey, vodka, rum, gin, and more.

The company has a significant production capacity, manufacturing over 22 lakh cases annually, highlighting its scale in the liquor industry.

Operating since 1984, Silver Oak has established a robust manufacturing and bottling plant in Pithampur, boosting its production and distribution capabilities.

While the company started operations with a public issue in 1996, it has steadily grown with diverse product offerings and compliance adherence.

Silver Oak reflects a firm commitment to producing both regular and premium category liquors, catering to varying market demands.

Sector

Alcoholic Beverages

Industry

Distilleries

Market Cap

37 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

54.8

PEG Ratio

—

P/B Ratio

6.5

52W High

400.95

52W Low

60.04

Sales CAGR

11900.00%

—

10Y

—

Profit CAGR

-17.58%

—

10Y

—

ROE

TTM

-18.15%

20.52%

19.52%

10Y

70.72%

ROCE

TTM

0.29%

10.49%

6.14%

10Y

53.71%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
JAGAJITIND	135.80	640 Cr	—	39.89	0.00	-305.43	-3.27	-6.75
TAHMARENT	11.11	166 Cr	—	2.20	0.00	-4.51	-1.60	-2.95
SHRIGANG	70.35	128 Cr	11.02	10.54	0.00	95.67	20.75	7.68
ALCODIS	104.00	107 Cr	11.89	1.11	0.00	6.95	9.34	3.11
PICCADSUG	41.79	97 Cr	696.50	7.55	0.00	1.05	-0.79	2.07
VIRTUALS	20.01	82 Cr	—	4.05	0.00	-25.27	-17.52	-16.35
SILVOAK	98.00	37 Cr	—	6.49	0.00	-18.15	0.29	-2.63

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.01	0.00	0.00	1.20	0.00	0.00	0.00
Expenses	0.40	0.38	0.37	0.34	0.39	0.27	1.34	0.38	0.28	0.16
Operating Profit	-0.40	-0.38	-0.37	-0.33	-0.39	-0.27	-0.14	-0.38	-0.28	-0.16
OPM %	—	—	—	-3,300.00	—	—	-11.67	—	—	—
Other Income	0.01	0.03	0.11	1.51	0.18	0.18	0.45	0.19	0.25	0.25
Interest	0.17	0.18	0.18	0.22	0.19	0.19	0.21	0.08	0.20	0.21
Depreciation	0.05	0.05	0.05	0.08	0.04	0.01	0.06	0.02	0.03	0.02
Profit Before Tax	-0.61	-0.57	-0.49	0.88	-0.43	-0.29	0.04	-0.29	-0.27	-0.13
Tax %	0.00	0.00	0.00	10.23	0.00	0.00	250.00	3.45	-11.11	0.00
Net Profit	-0.61	-0.57	-0.49	0.79	-0.43	-0.29	-0.06	-0.28	-0.30	-0.13
EPS in Rs	-1.32	-1.28	-1.14	0.69	-1.07	-0.89	-0.48	-1.12	-0.94	-0.58

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	22	26	6.06	0.02	1.51	0.01	0.02	0.01	1.20	1.20
Expenses	21	38	8.83	1.95	3.04	1.62	1.70	1.49	2.37	2.27
Operating Profit	0.65	-12	-2.77	-1.93	-1.53	-1.61	-1.68	-1.48	-1.17	-1.07
OPM %	3.00	-46.71	-45.62	-9,039.29	-100.98	-31,017.82	-8,344.83	-24,869.92	-97.53	-89.17
Other Income	7.05	5.34	1.12	-1.02	3.35	1.32	1.29	1.63	0.99	1.07
Interest	0.70	0.41	0.43	0.59	0.65	0.59	0.68	0.75	0.66	0.68
Depreciation	0.11	0.14	0.11	0.17	0.19	0.19	0.19	0.22	0.13	0.12
Profit Before Tax	6.88	-7.42	-2.19	-3.72	0.98	-1.07	-1.25	-0.82	-0.98	-0.81
Tax %	57.05	20.48	-6.57	-0.80	49.06	-2.82	0.14	-11.52	-9.11	-14.81
Net Profit	2.96	-5.90	-2.34	-3.74	0.50	-1.10	-1.25	-0.91	-1.07	-0.93
EPS in Rs	—	—	—	-9.77	1.32	-3.36	-3.40	-3.05	-3.56	-3.12
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79	3.79
Reserves	18	14	12	7.87	6.25	5.11	4.81	3.66	2.50
Borrowings	11	7.09	7.61	9.68	9.19	6.65	7.77	8.44	8.95
Other Liabilities	41	14	13	12	12	12	13	13	14
Total Liabilities	73	39	36	33	31	28	29	29	29
Fixed Assets	1.15	1.41	1.07	1.20	1.44	1.24	1.36	1.29	1.10
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	12	8.45	9.05	8.45	8.45	10	10	10
Other Assets	72	25	26	23	21	18	18	18	18
Total Assets	73	39	36	33	31	28	29	29	29

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	3.15	4.25	0.47	-3.21	2.64	-2.03	-1.36	1.46
Cash from Investing Activity	-5.78	-3.78	-3.99	5.55	0.99	1.03	1.60	-0.60
Cash from Financing Activity	-3.94	0.09	1.48	-1.25	-3.04	0.24	-0.06	-0.01
Net Cash Flow	-6.57	0.56	-2.05	1.09	0.58	-0.76	0.19	0.85

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%	64.71%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%	35.29%
Total Shareholders	982	1,006	1,030	1,029	1,117	1,205	1,318	1,553	1,598	2,649	2,811	3,346

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
JAGAJITIND	135.80	640 Cr	—	39.89	0.00	-305.43	-3.27	-6.75
TAHMARENT	11.11	166 Cr	—	2.20	0.00	-4.51	-1.60	-2.95
SHRIGANG	70.35	128 Cr	11.02	10.54	0.00	95.67	20.75	7.68
ALCODIS	104.00	107 Cr	11.89	1.11	0.00	6.95	9.34	3.11
PICCADSUG	41.79	97 Cr	696.50	7.55	0.00	1.05	-0.79	2.07
VIRTUALS	20.01	82 Cr	—	4.05	0.00	-25.27	-17.52	-16.35
SILVOAK	98.00	37 Cr	—	6.49	0.00	-18.15	0.29	-2.63

Overview

Detailed Summary

Silver Oak (India) Limited is engaged in manufacturing Indian Made Foreign Liquor, producing whiskey, vodka, rum, gin, and more.

The company has a significant production capacity, manufacturing over 22 lakh cases annually, highlighting its scale in the liquor industry.

Operating since 1984, Silver Oak has established a robust manufacturing and bottling plant in Pithampur, boosting its production and distribution capabilities.

While the company started operations with a public issue in 1996, it has steadily grown with diverse product offerings and compliance adherence.

Silver Oak reflects a firm commitment to producing both regular and premium category liquors, catering to varying market demands.

Sector

Alcoholic Beverages

Industry

Distilleries

Market Cap

37 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

54.8

PEG Ratio

—

P/B Ratio

6.5

52W High

400.95

52W Low

60.04

Sales CAGR

11900.00%

—

10Y

—

Profit CAGR

-17.58%

—

10Y

—

ROE

TTM

-18.15%

20.52%

19.52%

10Y

70.72%

ROCE

TTM

0.29%

10.49%

6.14%

10Y

53.71%