Thomas Scott India Ltd

THOMASCOTT

Watchlist

AI Mode

‌

Market Cap

₹ 499 Cr

P/E

32.54

Turned 1 L into 51.67 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

OVERVALUED

Growth

EXCEPTIONAL

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Thomas Scott (India) Ltd. is a tech-enabled online fashion retailer, evolved from a traditional apparel manufacturer, focusing on the mid-premium fashion segment.

Through data-driven insights and tech advancements, the company has developed thread.ai and catalog.ai, aiding in trend identification and efficient cataloging, improving product conversions.

The company achieved a 40% YoY revenue growth in Q2 FY26, with significant improvements in EBITDA (+93%) and PAT (+68%), reflecting successful execution and market adaption.

Thomas Scott capitalizes on its retail and manufacturing capabilities through a direct-to-consumer model, emphasizing rapid product launches and scaling top-performing designs.

Utilizing a hybrid model, Thomas Scott leverages in-house and outsourced facilities for manufacturing and e-commerce distribution, offering diverse premium brands including licensed brands like Nautica and FCUK.

Sector

Readymade Garments/ Apparells

Industry

Textiles - Readymade Apparel

Market Cap

499 Cr

Volatility

Moderate Risk

P/E Ratio

32.5

Industry P/E

39.9

PEG Ratio

0.2

P/B Ratio

4.0

52W High

500.55

52W Low

280.65

Sales CAGR

76.45%

70.79%

49.23%

10Y

31.79%

Profit CAGR

27.74%

173.06%

—

10Y

—

ROE

TTM

12.16%

15.03%

14.15%

10Y

9.66%

ROCE

TTM

16.27%

17.60%

17.20%

10Y

13.60%

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KARNIKA	120.00	744 Cr	44.44	10.48	0.00	38.51	34.54	10.97
IRISDOREME	38.22	727 Cr	53.83	5.50	0.00	10.28	13.56	7.55
BELLACASA	390.00	522 Cr	27.54	3.31	0.51	12.00	12.60	6.21
THOMASCOTT	340.05	499 Cr	32.54	3.96	0.00	12.16	16.27	8.55
ZODIACLOTH	86.14	224 Cr	—	1.21	0.00	-18.68	-9.91	-9.91
FORCAS	125.85	221 Cr	25.63	3.48	0.00	16.60	16.59	10.53
CPS	944.70	215 Cr	1276.62	9.81	0.00	-9.28	-4.63	-4.71

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	18	23	22	26	27	41	45	48	54	57
Expenses	17	20	20	21	24	36	40	41	48	48
Operating Profit	1.19	3.29	1.59	4.30	2.91	4.30	5.55	6.62	6.11	8.46
OPM %	6.47	14.32	7.34	16.72	10.64	10.57	12.22	13.90	11.34	14.86
Other Income	0.73	0.00	1.68	0.19	0.00	0.52	0.19	0.02	0.01	0.00
Interest	0.53	0.61	0.60	0.06	0.25	0.49	0.55	0.72	0.35	0.56
Depreciation	0.23	0.24	0.26	0.43	0.53	0.76	0.69	0.23	0.56	0.61
Profit Before Tax	1.15	2.44	2.41	3.99	2.13	3.57	4.49	5.68	5.21	7.30
Tax %	0.00	-1.23	0.41	-0.25	34.74	20.73	33.18	26.76	33.40	35.34
Net Profit	1.15	2.48	2.40	4.00	1.39	2.83	3.00	4.16	3.47	4.72
EPS in Rs	0.78	1.69	1.63	8.19	0.95	1.93	2.05	4.13	2.50	3.21

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	17	20	22	22	21	32	63	91	161	188
Expenses	17	21	22	23	21	31	58	79	142	165
Operating Profit	0.65	-0.20	-0.54	-0.83	0.80	1.28	4.66	13	19	23
OPM %	3.71	-0.96	-2.50	-3.82	3.72	3.95	7.43	13.96	12.04	12.04
Other Income	0.04	0.02	0.00	0.01	0.09	0.14	0.02	0.22	0.73	0.74
Interest	0.12	0.40	0.57	0.79	0.69	0.43	1.03	1.80	2.02	2.11
Depreciation	0.02	0.02	0.05	0.28	0.28	0.29	0.67	1.17	2.22	2.24
Profit Before Tax	0.55	-0.60	-1.16	-1.89	-0.08	0.70	2.98	10.00	16	19
Tax %	11.89	-24.36	-5.26	-2.51	-42.06	9.70	3.35	-0.25	19.41	28.97
Net Profit	0.48	-0.74	-1.22	-1.93	-0.11	0.63	2.88	10	13	13
EPS in Rs	0.33	-0.51	-0.83	-1.32	-0.08	0.43	1.97	12.29	9.06	11.89
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.39	3.39	3.39	3.39	3.39	3.39	5.51	6.36	9.80	13
Reserves	3.51	4.62	3.88	2.66	0.73	0.63	4.74	7.99	41	93
Borrowings	0.00	2.06	4.01	5.38	6.33	4.20	0.03	4.59	5.90	13
Other Liabilities	5.91	6.18	8.94	11	15	28	35	49	12	22
Total Liabilities	13	16	20	23	26	36	45	68	69	141
Fixed Assets	0.07	0.05	0.09	1.10	1.30	1.45	1.95	4.17	7.87	12
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.34	0.64	0.25	0.13
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	13	16	20	22	24	35	43	63	61	129
Total Assets	13	16	20	23	26	36	45	68	69	141

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.02	-1.87	-1.71	0.31	0.26	3.37	3.13	-18	-8.40	-39
Cash from Investing Activity	0.00	0.02	-0.04	-1.06	-0.48	-0.43	-1.13	-6.81	1.90	-5.92
Cash from Financing Activity	-0.00	1.94	1.55	0.80	0.16	-2.81	1.00	25	6.48	45
Net Cash Flow	0.02	0.09	-0.20	0.06	-0.05	0.12	3.00	0.01	-0.01	-0.12

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Feb 2024	Mar 2024	Apr 2024	May 2024	Jun 2024	Jul 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025
Promoters	60.12%	60.12%	60.64%	58.80%	58.80%	57.86%	57.86%	57.85%	53.73%	52.21%	52.15%	52.15%
FIIs	0.87%	0.70%	0.55%	0.38%	0.32%	0.30%	0.30%	0.57%	0.88%	0.72%	0.00%	0.02%
DIIs	0.00%	0.61%	1.08%	1.02%	1.02%	0.98%	0.99%	2.02%	2.63%	2.01%	1.97%	2.46%
Public	39.01%	38.56%	37.73%	39.80%	39.86%	40.86%	40.85%	39.55%	42.76%	45.05%	45.88%	45.36%
Total Shareholders	5,021	5,137	5,416	5,403	5,482	5,451	6,045	8,076	7,614	8,115	9,502	9,685

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jun 02, 2025	Neo apex venture llp	Bulk	Buy	297.41	2.21 Cr	74,274	0.50
Jun 02, 2025	Stellar wealth partners india...	Bulk	Sell	297.40	1.86 Cr	62,568	0.42
Jun 02, 2025	Neo apex venture llp	Bulk	Sell	321.43	2.05 Cr	63,774	0.43
May 09, 2025	Vandana bang	Insider - Promoter & Director	Acquisition	81.00	5.06 Cr	6,25,000	4.93
Apr 05, 2025	Vandana bang	Insider - Promoter & Director	Acquisition	81.00	4.05 Cr	5,00,000	4.11
Dec 13, 2024	Globalworth securities limited	Bulk	Buy	356.36	1.60 Cr	44,847	0.30
Dec 13, 2024	Niveshaay hedgehogs fund	Bulk	Buy	356.72	2.52 Cr	70,504	0.48
Dec 13, 2024	Globalworth securities limited	Bulk	Sell	357.16	2.32 Cr	64,847	0.44
Nov 28, 2024	Madhu sharma	Bulk	Sell	208.89	1.88 Cr	90,173	0.61
Sep 30, 2024	Bhootra bhanwar lal	Bulk	Sell	238.39	1.55 Cr	65,000	0.44

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY24

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

Thomas Scott (India) Ltd. is a tech-enabled online fashion retailer, evolved from a traditional apparel manufacturer, focusing on the mid-premium fashion segment.

Through data-driven insights and tech advancements, the company has developed thread.ai and catalog.ai, aiding in trend identification and efficient cataloging, improving product conversions.

The company achieved a 40% YoY revenue growth in Q2 FY26, with significant improvements in EBITDA (+93%) and PAT (+68%), reflecting successful execution and market adaption.

Thomas Scott capitalizes on its retail and manufacturing capabilities through a direct-to-consumer model, emphasizing rapid product launches and scaling top-performing designs.

Sector

Readymade Garments/ Apparells

Industry

Textiles - Readymade Apparel

Market Cap

499 Cr

Volatility

Moderate Risk

P/E Ratio

32.5

Industry P/E

39.9

PEG Ratio

0.2

P/B Ratio

4.0

52W High

500.55

52W Low

280.65

Sales CAGR

76.45%

70.79%

49.23%

10Y

31.79%

Profit CAGR

27.74%

173.06%

—

10Y

—

ROE

TTM

12.16%

15.03%

14.15%

10Y

9.66%

ROCE

TTM

16.27%

17.60%

17.20%

10Y

13.60%