Overview

Detailed Summary

Thomas Scott (India) Ltd. is a vertically integrated, tech-enabled online fashion retailer and manufacturer focused on mid-premium menswear and accessories; it operates its flagship 'Thomas Scott' brand alongside licensed international and domestic brands, sells primarily through marketplaces and its own site, and retains four manufacturing units and multiple fulfilment centres for a direct-to-customer model.
The company has delivered rapid scale: a historical three‑year revenue CAGR highlighted in investor materials, with Revenue from Operations rising from INR 628 Mn (FY23) to INR 1,610 Mn (FY25) and INR 1,771 Mn in 9M‑FY26, while management reports improving operating leverage and a 9M‑FY26 EBITDA margin of 12.65%, signaling profitable growth as scale increases.
Technology and a high-width, low-depth manufacturing approach are core differentiators: Thomas Scott combines marketplace keyword analytics, small-batch (~100–120 units) pilots and rapid replenishment to identify winning styles, and is piloting thread.ai and catalog.ai (GenAI) which aim to automate trend discovery, catalog generation and potentially become externally monetisable products.
The business mix has shifted strongly toward B2C (94% of 9M‑FY26 revenue) with licensed-brand revenues accelerating materially (from INR 150 Mn in FY23 to INR 996 Mn in 9M‑FY26), but the rapid scale-up has driven inventory (INR 771 Mn) and trade receivables (INR 715 Mn) up, creating a clear working-capital focus area for near-term management attention.
Operational resilience is notable: the company managed a November 2025 warehouse fire with insured inventory losses recognized alongside an insurance receivable, restored supply-chain flows quickly, and continues to prioritize two‑day delivery capability through a mixed owned/third-party distribution network and targeted fulfilment capacity.

Sector: Readymade Garments/ Apparells
Industry: Textiles - Readymade Apparel
Market Cap: 370 Cr
Volatility: High Risk
P/E Ratio: 18.9
Industry P/E: 33.6
PEG Ratio: 0.1
P/B Ratio: 2.9
52W High: 474.35
52W Low: 249.90

Sales CAGR

1Y: 76.45%
3Y: 70.79%
5Y: 49.23%
10Y: 31.79%

Profit CAGR

1Y: 27.74%
3Y: 173.06%
5Y: —
10Y: —

ROE

TTM: 12.16%
3Y: 15.03%
5Y: 14.15%
10Y: 9.66%

ROCE

TTM: 16.27%
3Y: 17.60%
5Y: 17.20%
10Y: 13.60%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
IRISDOREME	30.76	585 Cr	33.96	4.42	0.00	10.28	13.56	7.90
THOMASCOTT	250.00	370 Cr	18.90	2.93	0.00	12.16	16.27	9.65
BELLACASA	263.95	354 Cr	17.70	2.24	0.76	12.00	12.60	6.52
CPS	1065.00	243 Cr	1383.12	11.05	0.00	-9.28	-4.63	-4.71
ZODIACLOTH	72.55	199 Cr	-6.04	1.00	0.00	-18.68	-9.91	-9.47
FORCAS	102.00	179 Cr	18.55	2.82	0.00	16.60	16.59	10.53
ACTIVE	95.00	147 Cr	14.75	1.78	0.00	14.22	11.82	3.95

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	23	22	26	27	41	45	48	54	57	66
Expenses	20	20	21	24	36	40	41	48	48	58
Operating Profit	3.29	1.59	4.30	2.91	4.30	5.55	6.62	6.11	8.46	7.83
OPM %	14.32	7.34	16.72	10.64	10.57	12.22	13.90	11.34	14.86	11.82
Other Income	0.00	1.68	0.19	0.00	0.52	0.19	0.02	0.01	0.00	-0.10
Interest	0.61	0.60	0.06	0.25	0.49	0.55	0.72	0.35	0.56	0.67
Depreciation	0.24	0.26	0.43	0.53	0.76	0.69	0.23	0.56	0.61	0.69
Profit Before Tax	2.44	2.41	3.99	2.13	3.57	4.49	5.68	5.21	7.30	6.37
Tax %	-1.23	0.41	-0.25	34.74	20.73	33.18	26.76	33.40	35.34	21.98
Net Profit	2.48	2.40	4.00	1.39	2.83	3.00	4.16	3.47	4.72	4.97
EPS in Rs	1.69	1.63	8.19	0.95	1.93	2.05	4.13	2.50	3.21	3.39

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	17	20	22	22	21	32	63	91	161	188
Expenses	17	21	22	23	21	31	58	79	142	165
Operating Profit	0.65	-0.20	-0.54	-0.83	0.80	1.28	4.66	13	19	23
OPM %	3.71	-0.96	-2.50	-3.82	3.72	3.95	7.43	13.96	12.04	12.04
Other Income	0.04	0.02	0.00	0.01	0.09	0.14	0.02	0.22	0.73	0.74
Interest	0.12	0.40	0.57	0.79	0.69	0.43	1.03	1.80	2.02	2.11
Depreciation	0.02	0.02	0.05	0.28	0.28	0.29	0.67	1.17	2.22	2.24
Profit Before Tax	0.55	-0.60	-1.16	-1.89	-0.08	0.70	2.98	10.00	16	19
Tax %	11.89	-24.36	-5.26	-2.51	-42.06	9.70	3.35	-0.25	19.41	28.97
Net Profit	0.48	-0.74	-1.22	-1.93	-0.11	0.63	2.88	10	13	13
EPS in Rs	0.33	-0.51	-0.83	-1.32	-0.08	0.43	1.97	12.29	9.06	13.23
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3.39	3.39	3.39	3.39	3.39	3.39	5.51	6.36	9.80	13
Reserves	3.51	4.62	3.88	2.66	0.73	0.63	4.74	7.99	41	93
Borrowings	0.00	2.06	4.01	5.38	6.33	4.20	0.03	4.59	5.90	13
Other Liabilities	5.91	6.18	8.94	11	15	28	35	49	12	22
Total Liabilities	13	16	20	23	26	36	45	68	69	141
Fixed Assets	0.07	0.05	0.09	1.10	1.30	1.45	1.95	4.17	7.87	12
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.34	0.64	0.25	0.13
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	13	16	20	22	24	35	43	63	61	129
Total Assets	13	16	20	23	26	36	45	68	69	141

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.02	-1.87	-1.71	0.31	0.26	3.37	3.13	-18	-8.40	-39
Cash from Investing Activity	0.00	0.02	-0.04	-1.06	-0.48	-0.43	-1.13	-6.81	1.90	-5.92
Cash from Financing Activity	-0.00	1.94	1.55	0.80	0.16	-2.81	1.00	25	6.48	45
Net Cash Flow	0.02	0.09	-0.20	0.06	-0.05	0.12	3.00	0.01	-0.01	-0.12

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2024	Apr 2024	May 2024	Jun 2024	Jul 2024	Sep 2024	Dec 2024	Mar 2025	May 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	60.12%	60.64%	58.80%	58.80%	57.86%	57.86%	57.85%	53.73%	52.21%	52.15%	52.15%	52.15%
FIIs	0.70%	0.55%	0.38%	0.32%	0.30%	0.30%	0.57%	0.88%	0.72%	0.00%	0.02%	0.00%
DIIs	0.61%	1.08%	1.02%	1.02%	0.98%	0.99%	2.02%	2.63%	2.01%	1.97%	2.46%	2.45%
Public	38.56%	37.73%	39.80%	39.86%	40.86%	40.85%	39.55%	42.76%	45.05%	45.88%	45.36%	45.39%
Total Shareholders	5,137	5,416	5,403	5,482	5,451	6,045	8,076	7,614	8,115	9,502	9,685	10,201

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q4 FY25

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Investor Presentation

Q3 FY24

Available on Pro Plan

Unlock reports, presentations, and AI-powered insights.

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Frequently Asked Questions about Thomas Scott India Ltd

Thomas Scott India Ltd (THOMASCOTT) is currently trading at 251.15 per share. Stock prices fluctuate during market hours on NSE and BSE based on demand, company updates, and overall market conditions. Refer to the live price chart above for the most recent price movement.

Thomas Scott (India) Ltd. is a vertically integrated, tech-enabled online fashion retailer and manufacturer focused on mid-premium menswear and accessories; it operates its flagship 'Thomas Scott' brand alongside licensed international and domestic brands, sells primarily through marketplaces and its own site, and retains four manufacturing units and multiple fulfilment centres for a direct-to-customer model. The company has delivered rapid scale: a historical three‑year revenue CAGR highlighted in investor materials, with Revenue from Operations rising from INR 628 Mn (FY23) to INR 1,610 Mn (FY25) and INR 1,771 Mn in 9M‑FY26, while management reports improving operating leverage and a 9M‑FY26 EBITDA margin of 12.65%, signaling profitable growth as scale increases. Technology and a high-width, low-depth manufacturing approach are core differentiators: Thomas Scott combines marketplace keyword analytics, small-batch (~100–120 units) pilots and rapid replenishment to identify winning styles, and is piloting thread.ai and catalog.ai (GenAI) which aim to automate trend discovery, catalog generation and potentially become externally monetisable products. The business mix has shifted strongly toward B2C (94% of 9M‑FY26 revenue) with licensed-brand revenues accelerating materially (from INR 150 Mn in FY23 to INR 996 Mn in 9M‑FY26), but the rapid scale-up has driven inventory (INR 771 Mn) and trade receivables (INR 715 Mn) up, creating a clear working-capital focus area for near-term management attention. Operational resilience is notable: the company managed a November 2025 warehouse fire with insured inventory losses recognized alongside an insurance receivable, restored supply-chain flows quickly, and continues to prioritize two‑day delivery capability through a mixed owned/third-party distribution network and targeted fulfilment capacity.

Over the past 52 weeks, Thomas Scott India Ltd has traded between a low of ₹249.90 and a high of ₹474.35. The 52-week high and low indicate the stock’s price range over the last year and help investors understand its volatility and recent trading levels.

Thomas Scott India Ltd has a market capitalization of approximately 370.13. Market capitalization represents the total value of a company’s outstanding shares and helps investors understand its size, stability, and relative risk compared to other listed companies.

Thomas Scott India Ltd’s investment profile depends on its business fundamentals, valuation, and long-term outlook. The stock currently trades at a PE ratio of 18.90 and operates in the Readymade Garments/ Apparells sector. Investors typically assess financial performance, growth prospects, and individual risk tolerance before making investment decisions.

Based on its market capitalization of 370.13 Cr, Thomas Scott India Ltd is classified as a Small Cap stock. Large-cap stocks are generally more stable, while mid-cap and small-cap stocks tend to offer higher growth potential along with higher price volatility.

Thomas Scott India Ltd operates in the Readymade Garments/ Apparells sector. Sector classification matters because companies in the same sector are often affected by similar economic conditions, regulatory changes, and competitive dynamics, which can influence overall stock performance.

The Price-to-Earnings (PE) ratio of Thomas Scott India Ltd is 18.90. The PE ratio compares a company’s share price to its earnings and is commonly used to assess valuation. Comparing the PE ratio with sector peers and historical levels provides better context.

Thomas Scott India Ltd

Stock Summary and Key Metrics

Investment Checklist

Investment Checklist

Overview

Financial Ratios

Technicals

Forecasts

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Standalone Profit Loss (in ₹ Crores)

Standalone Balance Sheet (in ₹ Crores)

Standalone Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Unlock Premium Features

Upgrade

Projection

Documents

Actions

Announcements

AI Mode

Ask AI

Frequently Asked Questions about Thomas Scott India Ltd

What is Thomas Scott India Ltd share price today?

What does Thomas Scott India Ltd do?

What is the 52-week high and low of Thomas Scott India Ltd?

What is the market capitalization of Thomas Scott India Ltd?

Should I consider investing in Thomas Scott India Ltd stock?

Is Thomas Scott India Ltd a large-cap, mid-cap, or small-cap stock?

Which sector does Thomas Scott India Ltd belong to and why does it matter?

What is the PE ratio of Thomas Scott India Ltd?

Utility

Company

Technicals

Forecasts

Projection

Frequently Asked Questions about Thomas Scott India Ltd

What is Thomas Scott India Ltd share price today?

What does Thomas Scott India Ltd do?

What is the 52-week high and low of Thomas Scott India Ltd?

What is the market capitalization of Thomas Scott India Ltd?

Should I consider investing in Thomas Scott India Ltd stock?

Is Thomas Scott India Ltd a large-cap, mid-cap, or small-cap stock?

Which sector does Thomas Scott India Ltd belong to and why does it matter?

What is the PE ratio of Thomas Scott India Ltd?

Announcements

Oscillators

Bullish

Overall

Bearish

Moving Averages

Bearish

Overall

Bearish

Peers

Price Chart Comparison

Overview

Financial Ratios

Investment Checklist