Vamshi Rubber Ltd

VAMSHIRU

Watchlist

AI Mode

‌

Market Cap

₹ 20 Cr

P/E

21.20

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Vamshi Rubber Limited specializes in tire retreading materials, producing high-quality Precured Tread Rubber, Cushion Gum, and Vulcanizing Solution.

The company has established a state-of-the-art manufacturing facility near Hyderabad, boasting advanced machinery and adhering to global standards.

Vamshi Rubber is ISO-9001:2000 certified, signifying its commitment to maintaining exceptional product quality and service standards.

The company focuses on providing cost-effective, reliable, and environmentally friendly tire retread solutions to a diverse clientele.

Vamshi Rubber has built a strong market reputation for custom compounds tailored for different applications and usage conditions.

Sector

Plantation & Plantation Products

Industry

Rubber - Retreading

Market Cap

20 Cr

Volatility

Low Risk

P/E Ratio

21.2

Industry P/E

49.3

PEG Ratio

0.1

P/B Ratio

1.3

52W High

67.00

52W Low

33.05

Sales CAGR

10.77%

7.53%

9.01%

10Y

1.73%

Profit CAGR

11.48%

185.71%

9.98%

10Y

-7.08%

ROE

TTM

6.21%

3.36%

-2.12%

10Y

0.40%

ROCE

TTM

7.39%

14.23%

8.35%

10Y

10.27%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TYROON	93.03	32 Cr	—	0.71	0.00	-4.13	-2.32	-2.88
VPL	43.00	27 Cr	15.14	0.98	0.00	6.34	8.37	4.28
COCHMAL	140.00	25 Cr	17.83	0.00	0.00	-75.27	67.27	75.54
VAMSHIRU	47.69	20 Cr	21.20	1.32	0.00	6.21	7.39	1.97
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88
EASTRED	32.25	17 Cr	—	0.00	0.00	10.18	4.23	-3.84
BANSTEA	14.14	9 Cr	—	1.47	0.00	-1.10	-1.10	-1.13

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	19	18	19	22	23	22	20	20	23	23
Expenses	18	17	18	21	22	21	20	19	23	22
Operating Profit	0.83	0.88	0.88	0.67	0.87	0.89	0.72	0.69	0.87	0.94
OPM %	4.30	5.00	4.66	3.10	3.74	3.99	3.52	3.49	3.71	4.06
Other Income	0.09	0.08	0.08	0.15	0.06	0.04	0.06	0.24	0.08	0.10
Interest	0.49	0.48	0.44	0.47	0.45	0.43	0.43	0.40	0.44	0.44
Depreciation	0.25	0.25	0.26	0.19	0.26	0.25	0.24	0.26	0.23	0.23
Profit Before Tax	0.18	0.23	0.25	0.17	0.23	0.25	0.11	0.27	0.29	0.36
Tax %	33.33	43.48	40.00	-29.41	30.43	24.00	18.18	11.11	3.45	5.56
Net Profit	0.12	0.13	0.15	0.22	0.16	0.19	0.09	0.24	0.28	0.34
EPS in Rs	0.28	0.30	0.36	0.93	0.37	0.45	0.22	0.96	0.76	0.92

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	61	76	84	56	58	69	80	77	86	86
Expenses	51	74	80	52	59	66	77	74	83	83
Operating Profit	11	2.31	3.64	3.40	-0.93	3.03	2.63	3.26	3.18	3.17
OPM %	17.34	3.03	4.36	6.09	-1.61	4.39	3.30	4.21	3.71	3.69
Other Income	0.31	0.48	0.38	0.82	0.35	0.14	0.67	0.39	0.40	0.42
Interest	1.88	1.96	2.38	2.61	2.16	2.00	2.00	1.88	1.71	1.70
Depreciation	1.12	1.17	1.21	1.16	1.25	1.09	1.00	0.95	1.01	0.98
Profit Before Tax	1.12	-1.43	0.43	0.45	-4.00	0.07	0.31	0.82	0.85	0.92
Tax %	32.93	35.45	0.89	5.95	29.44	60.65	70.22	25.80	20.65	13.04
Net Profit	0.75	-0.93	0.42	0.42	-2.82	0.03	0.09	0.61	0.68	0.80
EPS in Rs	1.74	-2.21	0.86	1.05	-6.96	0.12	0.45	1.87	2.00	2.86
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21
Reserves	11	12	11	11	11	8.46	8.51	8.70	9.48	10
Borrowings	20	18	22	22	22	25	23	20	18	21
Other Liabilities	9.98	16	15	13	13	9.22	13	11	13	8.45
Total Liabilities	45	50	52	50	51	47	48	44	45	44
Fixed Assets	16	16	16	15	16	15	14	14	14	13
CWIP	0.01	0.19	0.07	0.00	0.39	0.00	0.02	0.02	0.00	1.42
Investments	1.60	1.75	1.80	1.86	0.40	0.40	0.40	0.40	0.40	0.40
Other Assets	28	32	34	33	34	31	34	30	31	29
Total Assets	45	50	52	50	51	47	48	44	45	44

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	7.16	0.65	0.92	1.49	0.55	-0.15	-0.19	0.07	3.09	-0.39
Cash from Investing Activity	-2.69	-1.76	-0.96	-1.52	-0.69	0.19	0.21	-0.10	-0.95	-1.73
Cash from Financing Activity	-3.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.14	2.12
Net Cash Flow	1.18	-1.11	-0.04	-0.03	-0.14	0.04	0.01	-0.04	-0.01	-0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%	57.00%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%	43.00%
Total Shareholders	2,824	2,834	2,854	2,891	2,851	2,840	2,933	3,122	3,225	3,233	3,258	3,257

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	19	18	19	22	23	22	20	20	23	23
Expenses	18	17	18	21	22	21	20	19	23	22
Operating Profit	0.83	0.88	0.88	0.67	0.87	0.89	0.72	0.69	0.87	0.94
OPM %	4.30	5.00	4.66	3.10	3.74	3.99	3.52	3.49	3.71	4.06
Other Income	0.09	0.08	0.08	0.15	0.06	0.04	0.06	0.24	0.08	0.10
Interest	0.49	0.48	0.44	0.47	0.45	0.43	0.43	0.40	0.44	0.44
Depreciation	0.25	0.25	0.26	0.19	0.26	0.25	0.24	0.26	0.23	0.23
Profit Before Tax	0.18	0.23	0.25	0.17	0.23	0.25	0.11	0.27	0.29	0.36
Tax %	33.33	43.48	40.00	-29.41	30.43	24.00	18.18	11.11	3.45	5.56
Net Profit	0.12	0.13	0.15	0.22	0.16	0.19	0.09	0.24	0.28	0.34
EPS in Rs	0.28	0.30	0.36	0.93	0.37	0.45	0.22	0.96	0.76	0.92

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	61	76	84	56	58	69	80	77	86	86
Expenses	51	74	80	52	59	66	77	74	83	83
Operating Profit	11	2.31	3.64	3.40	-0.93	3.03	2.63	3.26	3.18	3.17
OPM %	17.34	3.03	4.36	6.09	-1.61	4.39	3.30	4.21	3.71	3.69
Other Income	0.31	0.48	0.38	0.82	0.35	0.14	0.67	0.39	0.40	0.42
Interest	1.88	1.96	2.38	2.61	2.16	2.00	2.00	1.88	1.71	1.70
Depreciation	1.12	1.17	1.21	1.16	1.25	1.09	1.00	0.95	1.01	0.98
Profit Before Tax	1.12	-1.43	0.43	0.45	-4.00	0.07	0.31	0.82	0.85	0.92
Tax %	32.93	35.45	0.89	5.95	29.44	60.65	70.22	25.80	20.65	13.04
Net Profit	0.75	-0.93	0.42	0.42	-2.82	0.03	0.09	0.61	0.68	0.80
EPS in Rs	1.74	-2.21	0.86	1.05	-6.96	0.12	0.45	1.87	2.00	2.86
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21	4.21
Reserves	11	12	11	11	11	8.46	8.51	8.70	9.48	10
Borrowings	20	18	22	22	22	25	23	20	18	21
Other Liabilities	9.98	16	15	13	13	9.22	13	11	13	8.45
Total Liabilities	45	50	52	50	51	47	48	44	45	44
Fixed Assets	16	16	16	15	16	15	14	14	14	13
CWIP	0.01	0.19	0.07	0.00	0.39	0.00	0.02	0.02	0.00	1.42
Investments	1.60	1.75	1.80	1.86	0.40	0.40	0.40	0.40	0.40	0.40
Other Assets	28	32	34	33	34	31	34	30	31	29
Total Assets	45	50	52	50	51	47	48	44	45	44

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	7.16	0.65	0.92	1.49	0.55	-0.15	-0.19	0.07	3.09	-0.39
Cash from Investing Activity	-2.69	-1.76	-0.96	-1.52	-0.69	0.19	0.21	-0.10	-0.95	-1.73
Cash from Financing Activity	-3.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.14	2.12
Net Cash Flow	1.18	-1.11	-0.04	-0.03	-0.14	0.04	0.01	-0.04	-0.01	-0.00

Overview

Detailed Summary

Vamshi Rubber Limited specializes in tire retreading materials, producing high-quality Precured Tread Rubber, Cushion Gum, and Vulcanizing Solution.

The company has established a state-of-the-art manufacturing facility near Hyderabad, boasting advanced machinery and adhering to global standards.

Vamshi Rubber is ISO-9001:2000 certified, signifying its commitment to maintaining exceptional product quality and service standards.

The company focuses on providing cost-effective, reliable, and environmentally friendly tire retread solutions to a diverse clientele.

Vamshi Rubber has built a strong market reputation for custom compounds tailored for different applications and usage conditions.

Sector

Plantation & Plantation Products

Industry

Rubber - Retreading

Market Cap

20 Cr

Volatility

Low Risk

P/E Ratio

21.2

Industry P/E

49.3

PEG Ratio

0.1

P/B Ratio

1.3

52W High

67.00

52W Low

33.05

Sales CAGR

10.77%

7.53%

9.01%

10Y

1.73%

Profit CAGR

11.48%

185.71%

9.98%

10Y

-7.08%

ROE

TTM

6.21%

3.36%

-2.12%

10Y

0.40%

ROCE

TTM

7.39%

14.23%

8.35%

10Y

10.27%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TYROON	93.03	32 Cr	—	0.71	0.00	-4.13	-2.32	-2.88
VPL	43.00	27 Cr	15.14	0.98	0.00	6.34	8.37	4.28
COCHMAL	140.00	25 Cr	17.83	0.00	0.00	-75.27	67.27	75.54
VAMSHIRU	47.69	20 Cr	21.20	1.32	0.00	6.21	7.39	1.97
INDONG	10.25	19 Cr	66.67	0.62	0.00	-3.60	-2.65	-2.88
EASTRED	32.25	17 Cr	—	0.00	0.00	10.18	4.23	-3.84
BANSTEA	14.14	9 Cr	—	1.47	0.00	-1.10	-1.10	-1.13