Overview

Detailed Summary

Vikas Proppant & Granite Limited, originally Adarsh Derivatives Limited, manufactures guar gum and its derivatives, primarily used in textiles, food processing, pharmaceuticals, and oil drilling.
The company operates a plant in Chandisar, Gujarat, producing guar splits, polymers, derivatives, and cattle feed, demonstrating significant production capacity.
Vikas Proppant's products are successfully exported, particularly to markets in the USA and Europe, indicating strong international demand.
In 2018, the company executed a preferential allotment, significantly enhancing its share capital, signaling a strategic move to strengthen its financial foundation.

Sector: Agricultural Food & other Products
Industry: Other Agricultural Products
Market Cap: 15 Cr
Volatility: Low Risk
P/E Ratio: -1.0
Industry P/E: 34.4
PEG Ratio: —
P/B Ratio: 0.1
52W High: 0.45
52W Low: 0.27

Sales CAGR

1Y: 239.08%
3Y: —
5Y: -27.30%
10Y: -16.13%

Profit CAGR

1Y: -390.56%
3Y: —
5Y: —
10Y: —

ROE

TTM: -7.77%
3Y: 6.30%
5Y: 3.00%
10Y: 2.37%

ROCE

TTM: -6.81%
3Y: 7.71%
5Y: 3.61%
10Y: 2.67%

Technicals

‌

Forecasts

Peers

Fast Moving Consumer Goods Fast Moving Consumer Goods Other Agricultural Products

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ZKHANDEN		138.50	16 Cr	111.69	5.34	0.00	5.34	9.68	3.28
VIKASPROP		0.29	15 Cr	-1.00	0.08	0.00	-7.77	-6.81	-3.74
NEO		7.55	15 Cr	7.12	0.53	0.00	13.15	16.89	0.00
WHITEORG		4.13	14 Cr	14.24	0.24	0.00	3.10	4.13	3.03
TARAI		7.49	14 Cr	-24.16	0.00	0.00	15.37	103.91	-17.27
ALFAVIO		13.60	12 Cr	-2.84	0.29	0.00	-5.00	1.27	-0.27
SWASTH		18.11	11 Cr	3.32	0.49	0.00	-10.24	-0.58	-4.34
Median: 7 Co.	—	7.55	14 Cr	3.32	0.29	0.00	3.10	4.13	-0.27

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	0.15	4.26	2.43	13	9.40	0.00	1.55	0.00	0.00	0.00
Expenses	0.05	1.64	0.18	8.26	9.39	0.07	17	0.26	0.03	0.06
Operating Profit	0.10	2.62	2.25	4.39	0.01	-0.07	-16	-0.26	-0.03	-0.06
OPM %	66.67	61.50	92.59	34.70	0.11	—	-1,013.55	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.10	2.62	2.25	4.39	0.01	-0.07	-16	-0.26	-0.03	-0.06
Tax %	470.00	37.79	40.89	27.79	2,900.00	0.00	9.61	0.00	0.00	0.00
Net Profit	-0.38	1.63	1.33	3.17	-0.27	-0.07	-14	-0.26	-0.03	-0.06
EPS in Rs	-0.01	0.03	0.03	0.06	-0.01	0.00	-0.28	-0.01	0.00	0.00

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	219	140	293	116	3.12	0.00	53	6.96	24	1.55
Expenses	188	127	278	112	4.29	0.48	1.19	1.92	35	18
Operating Profit	30	14	15	3.87	-1.18	-0.48	52	5.03	-11	-16
OPM %	13.94	9.80	5.03	3.33	-37.78	—	97.74	72.38	-48.25	-1,036.13
Other Income	0.45	1.98	0.04	0.03	0.00	0.04	0.00	0.00	0.00	0.00
Interest	2.36	0.91	0.11	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	14	14	14	12	12	5.08	0.00	0.00	0.00	0.00
Profit Before Tax	15	0.82	0.63	-7.66	-13	-5.52	52	5.03	-11	-16
Tax %	39.32	21.73	37.71	-17.62	-8.83	80.91	14.21	22.02	0.00	9.40
Net Profit	9.13	0.64	0.39	-9.01	-14	-1.05	44	3.92	-11	-15
EPS in Rs	0.18	0.01	0.01	-0.17	-0.27	-0.02	1.22	0.08	-0.23	-0.29
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	125.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	18	18	18	18	18	18	18	51	51	51
Reserves	68	77	77	78	69	55	54	147	148	136
Borrowings	145	128	106	106	106	106	107	64	57	49
Other Liabilities	43	35	71	69	140	145	136	148	149	153
Total Liabilities	274	258	272	270	333	324	314	410	404	389
Fixed Assets	161	148	134	121	109	86	80	164	164	160
CWIP	15	45	50	47	48	48	48	48	48	28
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	97	64	88	102	176	191	186	198	193	201
Total Assets	274	258	272	270	333	324	314	410	404	389

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	28	15	28	3.45	-0.80	1.73	-7.08	44	10	-16
Cash from Investing Activity	-16	-30	-4.55	-3.34	0.01	0.15	4.98	-83	-0.00	24
Cash from Financing Activity	19	-20	-23	-0.11	0.79	-0.02	0.22	39	-10	-7.83
Net Cash Flow	32	-34	-0.03	-0.00	-0.00	1.86	-1.88	0.01	-0.01	-0.00

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Promoters	22.43%	22.43%	22.43%	22.43%	22.43%	22.43%	22.06%	22.06%	22.06%	22.06%	22.06%	22.06%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.11%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	77.57%	77.57%	77.46%	77.56%	77.57%	77.57%	77.94%	77.94%	77.94%	77.94%	77.94%	77.94%
Total Shareholders	12,929	13,821	13,264	15,109	33,533	40,255	45,400	49,916	55,353	54,857	70,803	94,295

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.