🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Standalone Quarterly Results (in ₹ Crores)

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales6.498.79115.763.271.871.811.644.919.47
Expenses7.958.61106.545.644.864.744.447.4310
Operating Profit-1.460.180.78-0.78-2.37-2.99-2.93-2.80-2.52-0.70
OPM %-22.502.057.24-13.54-72.48-159.89-161.88-170.73-51.32-7.39
Other Income0.020.03-2.290.010.09-4.80-2.850.070.020.13
Interest-0.010.150.300.120.120.190.110.350.08-0.22
Depreciation0.280.280.270.290.290.280.280.280.380.43
Profit Before Tax-1.70-0.22-2.08-1.17-2.69-8.26-6.16-3.36-2.95-0.78
Tax %0.000.00-3.370.000.000.000.000.000.000.00
Net Profit-1.70-0.22-2.15-1.17-2.69-8.26-6.16-3.36-2.95-0.78
EPS in Rs-0.74-0.09-0.93-0.51-1.17-3.60-2.64-0.94-1.05-0.32

Standalone Profit Loss (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales168.92201215353930138.59
Expenses21152414163442332220
Operating Profit-4.94-6.38-3.52-1.92-0.761.13-3.50-3.14-9.07-11
OPM %-30.24-71.61-17.28-15.94-5.083.24-9.07-10.55-71.28-129.10
Other Income0.410.192.3320164.093.74-2.20-7.54-7.49
Interest4.366.364.942.392.972.092.340.740.540.77
Depreciation1.471.231.070.950.940.981.041.111.141.13
Profit Before Tax-10-14-7.2015112.14-3.14-7.19-18-20
Tax %0.000.000.000.000.000.000.00-1.030.000.00
Net Profit-10-14-7.2015112.14-3.14-7.27-18-20
EPS in Rs-4.43-6.00-3.136.574.980.891.43-3.15-7.92-4.95
Dividend Payout %0.000.000.000.000.000.000.000.000.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital18181818181818181818
Reserves-23-8.29-22-29-14-2.71-0.682.61-4.64-23
Borrowings39424548403024251522
Other Liabilities11132027182821172831
Total Liabilities44646163627362625648
Fixed Assets16403735242120271918
CWIP2.342.362.362.362.362.373.453.250.005.23
Investments0.000.000.000.000.000.000.000.000.000.00
Other Assets26222225365039323825
Total Assets44646163627362625648

Standalone Cash Flows (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity-0.241.000.910.38-6.84-2.39-6.212.510.13-1.22
Cash from Investing Activity-0.650.062.831.709.2119110.129.54-5.28
Cash from Financing Activity1.06-1.15-3.71-1.60-3.03-13-8.11-1.93-106.76
Net Cash Flow0.16-0.090.030.48-0.663.50-3.600.70-0.630.26

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters57.26%57.18%57.05%56.78%56.78%56.78%56.78%57.37%57.34%57.34%44.52%44.52%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public42.74%42.82%42.95%43.22%43.22%43.22%43.22%42.63%42.66%42.66%55.48%55.48%
Total Shareholders11,83811,86512,09111,94411,91711,96911,85811,98211,86011,73111,60711,524

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Documents

Presentations
Concalls
Reports
Presentations
iconiconicon

Investor Presentation

Q1 FY25

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium