Indsil Hydro Power & Manganese Ltd

INDSILHYD

Watchlist

AI Mode

‌

Market Cap

₹ 123 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

EXCEPTIONAL

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Indsil Hydro Power and Manganese Ltd is a manufacturing company that produces Carbon Silico Manganese, primarily serving the steel and stainless steel industry.

The company has integrated power production capabilities, with LCSM smelters and captive hydel power plants in India.

Indsil expanded significantly in 1997 by adding a new furnace, boosting production capacity.

Mergers and acquisitions have played a key role in Indsil’s growth strategy, such as the merger with Indsil Energy and Electrochemicals Private Limited.

The company's strategic ventures include international partnerships like the JV in Oman for ferrochrome manufacturing.

Sector

Ferro Alloys

Industry

Ferro Alloys

Market Cap

123 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

13.7

PEG Ratio

—

P/B Ratio

1.2

52W High

67.50

52W Low

35.20

Sales CAGR

-34.05%

-15.10%

-0.02%

10Y

7.12%

Profit CAGR

-10.18%

32.61%

—

10Y

38.74%

ROE

TTM

-8.65%

19.91%

-2.07%

10Y

—

ROCE

TTM

1.18%

23.52%

6.55%

10Y

—

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SHYAMCENT	6.05	128 Cr	—	0.76	0.00	-4.45	-3.74	-4.24
INDSILHYD	44.45	123 Cr	—	1.23	1.13	-8.65	1.18	-4.28
NAGPI	84.60	110 Cr	—	1.19	0.00	-1.39	1.64	-0.99
CHROME	45.77	75 Cr	—	0.00	0.00	-414.30	-82.41	-32.99
FACORALL	2.94	57 Cr	—	0.57	0.00	-9.79	-16.01	-20.45
IMPEXFERRO	1.85	16 Cr	—	0.00	0.00	2.30	14.29	-4.51
MONIND	31.04	11 Cr	—	0.00	0.00	4.90	1.07	-10.60

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Sales	58	57	44	32	42	59	46	21	20	30
Expenses	45	47	37	33	35	54	45	26	16	30
Operating Profit	14	11	6.74	-1.37	7.10	4.41	0.78	-5.65	3.74	-0.38
OPM %	23.25	18.65	15.31	-4.27	16.93	7.50	1.71	-27.29	18.51	-1.26
Other Income	23	20	0.70	15	-14	-3.39	6.63	-0.44	-1.61	2.88
Interest	4.00	4.02	3.46	5.02	3.42	1.67	3.18	3.46	2.37	2.79
Depreciation	1.11	1.07	1.07	1.05	1.05	1.03	1.05	0.88	0.78	0.74
Profit Before Tax	32	26	2.90	7.76	-11	-1.67	3.18	-10	-1.02	-1.02
Tax %	-21.80	0.08	60.69	21.52	-0.88	-189.82	8.18	-1.34	-13.73	-10.78
Net Profit	38	26	1.14	6.09	-11	-4.85	2.92	-11	-1.16	-1.13
EPS in Rs	13.85	9.33	0.41	2.19	-4.11	-1.74	1.05	-3.81	-0.42	-0.41

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	176	227	746	686	518	61	208	177	117	117
Expenses	160	205	646	609	528	49	174	160	118	118
Operating Profit	15	23	101	77	-11	12	34	17	-1.52	-1.51
OPM %	8.63	9.98	13.46	11.18	-2.07	19.95	16.34	9.55	-1.30	-1.29
Other Income	7.98	3.78	4.96	6.78	13	-36	75	-1.44	7.45	7.46
Interest	9.43	11	30	33	37	20	16	14	12	12
Depreciation	9.03	11	26	30	29	6.92	5.09	4.21	3.44	3.45
Profit Before Tax	1.26	1.58	49	20	-64	-50	88	-2.34	-9.31	-9.30
Tax %	47.55	4.09	3.70	13.49	1.67	7.01	-8.27	-286.82	-6.97	-7.10
Net Profit	0.66	1.51	47	17	-63	-47	96	-9.04	-9.96	-9.96
EPS in Rs	—	—	—	3.12	-15.23	-16.84	34.40	-3.25	-3.59	-3.59
Dividend Payout %	142.86	84.21	7.09	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	16	16	16	28	28	28	28	28	28	28
Reserves	62	58	54	181	179	104	31	101	83	72
Borrowings	128	110	93	345	386	419	155	122	120	110
Other Liabilities	76	71	83	141	156	208	63	38	29	23
Total Liabilities	282	255	245	695	749	759	276	288	260	233
Fixed Assets	116	114	106	298	343	405	88	64	60	50
CWIP	0.27	0.00	0.00	20	2.37	1.30	1.20	1.20	1.20	1.84
Investments	0.27	0.27	0.67	12	3.53	2.63	0.69	40	29	0.47
Other Assets	165	141	139	364	400	350	187	184	170	181
Total Assets	282	255	245	695	749	759	276	288	260	233

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-21	38	35	17	31	4.79	101	20	28	7.73
Cash from Investing Activity	1.30	-0.48	1.13	-234	-55	-85	274	-8.22	11	14
Cash from Financing Activity	18	-38	-32	16	-29	38	-125	-15	-19	-0.90
Net Cash Flow	-1.69	-0.51	4.25	-201	-53	-42	250	-3.73	20	21

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	63.44%	63.44%	63.44%	63.44%	63.44%	63.44%	63.44%	62.91%	62.81%	62.81%	62.81%	62.81%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%	3.79%
Public	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%	32.77%	33.30%	33.40%	33.40%	33.40%	33.40%
Total Shareholders	11,072	10,778	10,674	10,957	11,014	11,010	10,752	11,926	12,132	12,125	12,022	11,828

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Sep 25, 2024	Sunmet holdings india private...	Insider - Promoter Group	Disposal	60.37	0.11 Cr	18,915	0.06
Sep 25, 2024	Crosimn agencies private limited	Insider - Promoter Group	Disposal	60.39	0.11 Cr	18,915	0.06
Sep 14, 2024	Sunmet holdings india private...	Insider - Promoter Group	Disposal	62.24	0.12 Cr	19,200	0.06
Sep 14, 2024	Crosimn agencies private limited	Insider - Promoter Group	Disposal	62.26	0.12 Cr	19,200	0.06
Sep 13, 2024	Crosimn agencies private limited	Insider - Promoter Group	Disposal	60.29	0.10 Cr	16,931	0.06
Sep 13, 2024	Sunmet holdings india private...	Insider - Promoter Group	Disposal	59.99	0.10 Cr	16,745	0.06
Aug 29, 2024	Sunmet holdings india private...	Insider - Promoter Group	Disposal	59.15	0.11 Cr	18,700	0.06
Aug 29, 2024	Crosimn agencies private limited	Insider - Promoter Group	Disposal	59.16	0.11 Cr	18,521	0.06

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Sales	58	57	44	32	42	59	46	21	20	30
Expenses	45	47	37	33	35	54	45	26	16	30
Operating Profit	14	11	6.74	-1.37	7.10	4.41	0.78	-5.65	3.74	-0.38
OPM %	23.25	18.65	15.31	-4.27	16.93	7.50	1.71	-27.29	18.51	-1.26
Other Income	23	20	0.70	15	-14	-3.39	6.63	-0.44	-1.61	2.88
Interest	4.00	4.02	3.46	5.02	3.42	1.67	3.18	3.46	2.37	2.79
Depreciation	1.11	1.07	1.07	1.05	1.05	1.03	1.05	0.88	0.78	0.74
Profit Before Tax	32	26	2.90	7.76	-11	-1.67	3.18	-10	-1.02	-1.02
Tax %	-21.80	0.08	60.69	21.52	-0.88	-189.82	8.18	-1.34	-13.73	-10.78
Net Profit	38	26	1.14	6.09	-11	-4.85	2.92	-11	-1.16	-1.13
EPS in Rs	13.85	9.33	0.41	2.19	-4.11	-1.74	1.05	-3.81	-0.42	-0.41

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	176	227	746	686	518	61	208	177	117	117
Expenses	160	205	646	609	528	49	174	160	118	118
Operating Profit	15	23	101	77	-11	12	34	17	-1.52	-1.51
OPM %	8.63	9.98	13.46	11.18	-2.07	19.95	16.34	9.55	-1.30	-1.29
Other Income	7.98	3.78	4.96	6.78	13	-36	75	-1.44	7.45	7.46
Interest	9.43	11	30	33	37	20	16	14	12	12
Depreciation	9.03	11	26	30	29	6.92	5.09	4.21	3.44	3.45
Profit Before Tax	1.26	1.58	49	20	-64	-50	88	-2.34	-9.31	-9.30
Tax %	47.55	4.09	3.70	13.49	1.67	7.01	-8.27	-286.82	-6.97	-7.10
Net Profit	0.66	1.51	47	17	-63	-47	96	-9.04	-9.96	-9.96
EPS in Rs	—	—	—	3.12	-15.23	-16.84	34.40	-3.25	-3.59	-3.59
Dividend Payout %	142.86	84.21	7.09	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	16	16	16	28	28	28	28	28	28	28
Reserves	62	58	54	181	179	104	31	101	83	72
Borrowings	128	110	93	345	386	419	155	122	120	110
Other Liabilities	76	71	83	141	156	208	63	38	29	23
Total Liabilities	282	255	245	695	749	759	276	288	260	233
Fixed Assets	116	114	106	298	343	405	88	64	60	50
CWIP	0.27	0.00	0.00	20	2.37	1.30	1.20	1.20	1.20	1.84
Investments	0.27	0.27	0.67	12	3.53	2.63	0.69	40	29	0.47
Other Assets	165	141	139	364	400	350	187	184	170	181
Total Assets	282	255	245	695	749	759	276	288	260	233

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-21	38	35	17	31	4.79	101	20	28	7.73
Cash from Investing Activity	1.30	-0.48	1.13	-234	-55	-85	274	-8.22	11	14
Cash from Financing Activity	18	-38	-32	16	-29	38	-125	-15	-19	-0.90
Net Cash Flow	-1.69	-0.51	4.25	-201	-53	-42	250	-3.73	20	21

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SHYAMCENT	6.05	128 Cr	—	0.76	0.00	-4.45	-3.74	-4.24
INDSILHYD	44.45	123 Cr	—	1.23	1.13	-8.65	1.18	-4.28
NAGPI	84.60	110 Cr	—	1.19	0.00	-1.39	1.64	-0.99
CHROME	45.77	75 Cr	—	0.00	0.00	-414.30	-82.41	-32.99
FACORALL	2.94	57 Cr	—	0.57	0.00	-9.79	-16.01	-20.45
IMPEXFERRO	1.85	16 Cr	—	0.00	0.00	2.30	14.29	-4.51
MONIND	31.04	11 Cr	—	0.00	0.00	4.90	1.07	-10.60

Overview

Detailed Summary

Indsil Hydro Power and Manganese Ltd is a manufacturing company that produces Carbon Silico Manganese, primarily serving the steel and stainless steel industry.

The company has integrated power production capabilities, with LCSM smelters and captive hydel power plants in India.

Indsil expanded significantly in 1997 by adding a new furnace, boosting production capacity.

Mergers and acquisitions have played a key role in Indsil’s growth strategy, such as the merger with Indsil Energy and Electrochemicals Private Limited.

The company's strategic ventures include international partnerships like the JV in Oman for ferrochrome manufacturing.

Sector

Ferro Alloys

Industry

Ferro Alloys

Market Cap

123 Cr

Volatility

High Risk

P/E Ratio

—

Industry P/E

13.7

PEG Ratio

—

P/B Ratio

1.2

52W High

67.50

52W Low

35.20

Sales CAGR

-34.05%

-15.10%

-0.02%

10Y

7.12%

Profit CAGR

-10.18%

32.61%

—

10Y

38.74%

ROE

TTM

-8.65%

19.91%

-2.07%

10Y

—

ROCE

TTM

1.18%

23.52%

6.55%

10Y

—