Overview

Detailed Summary

OK Play India Limited is a leading manufacturer in the plastic molded products industry, specializing in toys and automotive components. The company operates manufacturing sites in Haryana, Tamil Nadu, and Rajasthan utilizing advanced roto, blow, and injection molding technologies.
OK Play has witnessed a 40% quarter-on-quarter growth in its toys segment, driven by increased demand and strategic partnerships with major retail platforms. The domestic toy industry's government-backed boom offers significant growth prospects for the company.
The company has secured a ten-year exclusive agreement with MANN+HUMMEL for air purifiers, signaling its diversification into innovative products that could tap into India's growing urbanization challenges.
Despite short-term headwinds in the automotive sector, OK Play is diversifying its revenue streams, venturing into passenger vehicles and non-automotive plastic components, enhancing its long-term growth trajectory.

Sector: Plastic products
Industry: Plastics - Others
Market Cap: 171 Cr
Volatility: Low Risk
P/E Ratio: -53.3
Industry P/E: 25.6
PEG Ratio: —
P/B Ratio: 1.1
52W High: 14.18
52W Low: 4.40

Sales CAGR

1Y: -9.09%
3Y: 5.03%
5Y: 5.33%
10Y: -2.23%

Profit CAGR

1Y: -173.45%
3Y: —
5Y: —
10Y: —

ROE

TTM: -2.48%
3Y: -0.52%
5Y: -4.28%
10Y: -2.62%

ROCE

TTM: 4.43%
3Y: 11.35%
5Y: 9.71%
10Y: 11.91%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
OKPLA	4.75	171 Cr	-53.35	1.06	0.00	-2.48	4.43	-0.85
KVTOYS	261.00	164 Cr	91.58	3.33	0.00	0.00	0.00	7.07
AERON	89.40	152 Cr	10.11	1.51	0.00	12.87	13.46	6.54
BDI	106.00	151 Cr	13.95	2.26	0.00	66.45	320.72	4.36
NATPLASTI	245.00	149 Cr	15.17	2.69	0.61	16.85	14.95	5.48
HARSHDEEP	92.00	148 Cr	15.26	3.12	0.00	21.04	24.06	16.51
APTPACK	124.00	146 Cr	138.59	9.83	0.00	3.57	4.79	3.61

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	40	41	60	40	38	33	57	41	39	52
Expenses	32	32	49	37	30	26	47	36	34	47
Operating Profit	7.89	8.50	11	2.44	8.23	6.68	10	5.61	5.07	4.73
OPM %	19.57	20.77	18.71	6.13	21.69	20.36	18.16	13.62	13.04	9.13
Other Income	0.10	0.01	-1.51	5.55	0.08	-0.04	1.46	-0.07	-0.14	6.61
Interest	4.31	3.56	3.71	3.30	3.85	2.74	4.49	1.53	2.43	5.44
Depreciation	3.03	3.20	4.11	3.67	3.64	3.63	4.26	3.36	5.17	4.54
Profit Before Tax	0.65	1.75	1.91	1.02	0.83	0.27	3.11	0.65	-2.67	1.37
Tax %	36.92	38.86	137.17	15.69	66.27	-170.37	187.14	0.00	-7.87	-15.33
Net Profit	0.41	1.07	-0.71	0.87	0.28	0.72	-2.71	0.65	-2.88	1.58
EPS in Rs	0.01	0.02	-0.01	0.02	0.01	0.02	-0.07	0.02	-0.08	0.04

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	91	142	157	79	92	101	181	185	168	169
Expenses	66	111	117	65	74	87	149	150	140	138
Operating Profit	25	31	40	14	18	14	32	34	28	31
OPM %	27.69	21.73	25.52	17.68	19.98	14.30	17.75	18.66	16.54	18.27
Other Income	1.61	-6.14	-1.56	2.12	0.22	1.13	0.01	-1.39	7.06	1.43
Interest	13	14	16	15	17	13	17	15	14	13
Depreciation	4.53	6.37	7.98	9.64	10	13	12	13	15	15
Profit Before Tax	1.03	3.93	14	-8.66	-9.04	-11	2.85	4.84	5.24	4.86
Tax %	93.03	43.30	55.69	58.21	11.62	27.32	168.63	76.61	115.90	121.81
Net Profit	0.07	2.23	6.25	-3.62	-7.99	-7.72	-1.96	1.13	-0.83	-1.06
EPS in Rs	0.02	0.06	0.16	-0.10	-0.22	-0.21	-0.07	0.03	-0.03	-0.09
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	18	19	19	19	19	19	19	19	29	36
Reserves	6.90	17	27	39	36	28	20	17	97	123
Borrowings	75	79	112	97	106	86	98	106	82	116
Other Liabilities	63	69	47	64	63	102	100	96	81	102
Total Liabilities	163	184	205	219	225	236	237	239	288	377
Fixed Assets	56	76	88	116	120	123	123	119	136	192
CWIP	14	8.60	14	0.24	0.56	0.52	0.52	0.52	0.52	0.52
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	93	99	102	103	104	112	114	120	151	184
Total Assets	163	184	205	219	225	236	237	239	288	377

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	20	23	20	37	26	29	6.81	20	11	28
Cash from Investing Activity	-17	-20	-23	-23	-15	-13	-12	-7.75	-32	-64
Cash from Financing Activity	-4.21	-2.30	3.81	-14	-12	-16	4.66	-13	22	34
Net Cash Flow	-0.48	1.33	0.04	0.06	-0.65	0.54	-0.66	-0.53	1.01	-1.06

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Sep 2023	Dec 2023	Jan 2024	Mar 2024	Jun 2024	Sep 2024	Oct 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	49.14%	45.52%	44.82%	44.82%	44.82%	47.01%	53.86%	50.35%	48.36%	47.69%	47.47%	47.47%
FIIs	19.64%	19.95%	19.64%	19.64%	19.03%	18.14%	15.54%	8.28%	8.16%	0.00%	0.00%	0.00%
DIIs	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	6.29%	6.16%	13.20%	13.20%	13.20%
Public	31.19%	34.51%	35.53%	35.53%	36.13%	34.83%	30.58%	35.08%	37.32%	39.11%	39.33%	39.33%
Total Shareholders	11,540	12,782	12,783	20,407	22,198	27,430	27,431	31,671	37,504	37,570	37,007	37,068

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q2 FY25

Available on Pro Plan