Samyak International Ltd

SAMYAKINT

Watchlist

AI Mode

‌

Market Cap

₹ 18 Cr

P/E

—

Turned 1 L into 2.31 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Samyak International Ltd, formerly McSure Capital Market Ltd, is a Non-Banking Financial Company specializing in trading and investment in shares, securities, merchant banking, leasing, and commodities.

The company has diversified its portfolio over the years, initially being a leading importer of petroleum-based products and later venturing into food product trading.

Established in 1994, Samyak International Ltd underwent significant transformations, including a public issue in 1995 to expand its business and a name change in 2005.

Initially serving industries like infrastructure and paint with petroleum derivatives, the company has pivoted to include finance-driven operations and commodities trading.

The founding members, including S L Jain and Sudhir Jain, have strategically guided the company through various sector transitions, demonstrating adaptability and foresight.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

18 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

0.4

52W High

55.90

52W Low

20.31

Sales CAGR

9.76%

-5.32%

14.44%

10Y

-6.74%

Profit CAGR

-102.63%

—

10Y

10.28%

ROE

TTM

-2.94%

3.76%

1.99%

10Y

1.19%

ROCE

TTM

2.53%

4.96%

3.19%

10Y

2.42%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SCARNOSE	59.90	19 Cr	98.20	1.94	0.00	2.33	3.11	2.32
SAMYAKINT	23.00	18 Cr	—	0.35	0.00	-2.94	2.53	0.17
NEO	10.82	18 Cr	8.80	0.66	0.00	13.15	16.89	0.00
RISHYRN	51.60	18 Cr	—	294.92	0.00	-368.85	-45.20	-32.10
ADISHAKTI	14.63	18 Cr	66.50	1.18	0.00	2.73	3.40	2.49
SHREMETAL	34.00	18 Cr	14.15	1.73	0.00	12.20	12.58	7.23
KANDAGIRI	46.80	18 Cr	—	0.00	0.00	19.55	-10.22	-12.36

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	9.72	7.03	6.79	24	12	7.29	8.50	13	8.85	9.27
Expenses	7.67	4.69	4.76	21	10	5.45	6.43	13	7.59	7.38
Operating Profit	2.05	2.34	2.03	3.39	1.82	1.84	2.07	0.10	1.26	1.89
OPM %	21.09	33.29	29.90	13.93	14.98	25.24	24.35	0.74	14.24	20.39
Other Income	0.15	0.00	0.00	0.43	0.00	0.00	0.00	-0.05	0.00	0.00
Interest	0.11	0.12	0.16	0.46	0.15	0.22	0.18	0.43	0.25	0.27
Depreciation	0.78	0.81	0.81	2.04	0.21	1.66	0.84	0.96	0.90	1.15
Profit Before Tax	1.31	1.41	1.07	1.33	1.46	-0.05	1.04	-1.34	0.11	0.47
Tax %	0.00	0.00	0.00	0.75	0.00	-40.00	0.96	-23.13	72.73	-55.32
Net Profit	1.31	1.41	1.07	1.32	1.46	-0.07	1.03	-1.66	0.03	0.73
EPS in Rs	1.64	1.77	1.34	1.65	1.83	1.04	1.29	-5.12	-0.19	1.56

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	41	49	44	24	24	46	45	38	41	38
Expenses	41	48	41	21	25	42	39	30	36	33
Operating Profit	0.65	0.59	2.36	2.58	-0.66	4.69	6.15	7.68	5.59	5.27
OPM %	1.57	1.21	5.40	10.75	-2.72	10.10	13.56	20.18	13.57	13.83
Other Income	0.09	0.21	0.11	0.16	3.75	0.08	0.65	0.53	-0.67	NaN
Interest	0.18	0.21	0.41	0.96	1.03	1.05	0.61	0.74	0.99	1.08
Depreciation	0.15	0.15	2.28	3.05	2.86	3.09	3.57	3.66	3.68	4.36
Profit Before Tax	0.41	0.44	-0.22	-1.27	-0.80	0.62	2.61	3.81	0.25	-0.24
Tax %	28.14	17.31	-40.51	1.01	0.88	4.33	0.21	0.37	138.27	-179.17
Net Profit	0.30	0.36	-0.31	-1.26	-0.79	0.60	2.61	3.80	-0.10	-0.67
EPS in Rs	0.40	0.45	38.19	-1.75	-2.59	-2.90	6.27	6.39	-0.96	-2.46
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	8.00
Reserves	6.09	6.38	6.80	68	36	64	62	63	61	44
Borrowings	1.27	1.71	2.19	10	14	12	9.61	11	3.52	2.73
Other Liabilities	14	18	17	19	17	16	6.49	18	19	15
Total Liabilities	27	32	32	104	73	98	84	99	90	70
Fixed Assets	1.37	1.26	1.11	42	39	37	34	34	32	28
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.17	9.58	8.82	36	4.36	35	33	25	29	8.67
Other Assets	19	22	22	26	30	26	17	39	29	33
Total Assets	27	32	32	104	73	98	84	99	90	70

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.82	-1.32	61	-4.26	6.37	5.92	3.82	10	0.33
Cash from Investing Activity	-2.32	0.98	-2.57	0.04	-0.04	-1.59	2.07	-5.75	-2.21
Cash from Financing Activity	0.62	-0.05	-58	2.68	-5.82	-3.95	-5.56	-4.70	1.15
Net Cash Flow	0.12	-0.40	1.03	-1.54	0.51	0.39	0.32	-0.26	-0.73

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	9.18%	9.18%	9.18%	9.18%	13.46%	14.01%	13.02%	23.93%	23.93%	23.93%	22.35%	22.35%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	90.82%	90.82%	90.82%	90.82%	86.54%	85.99%	86.98%	76.07%	76.07%	76.07%	77.65%	77.65%
Total Shareholders	1,718	1,776	1,877	2,111	2,420	2,542	2,638	2,642	2,917	3,050	3,048	3,003

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Jul 08, 2025	Venkata subbarao bommisetty	Bulk	Sell	26.23	0.13 Cr	51,360	0.64
Jul 08, 2025	Venkata subbarao bommisetty	Bulk	Buy	29.97	0.00 Cr	103	0.00
Jun 18, 2025	Sudhir jain	Insider - Promoter	Disposal	29.52	0.18 Cr	60,000	0.75
Jun 18, 2025	Sudhir jain	Insider - Promoter	Disposal	29.73	0.10 Cr	35,000	0.43
Jun 12, 2025	Sudhir jain	Bulk	Sell	29.56	0.18 Cr	60,000	0.75
Mar 12, 2025	Madhusuda	Bulk	Buy	40.35	0.18 Cr	45,000	0.56
Oct 30, 2024	Sunit jain	Insider - Promoter	Acquisition	50.00	1.75 Cr	3,50,000	5.60
Oct 30, 2024	Samyak jain	Insider - Promoter	Acquisition	50.00	2.00 Cr	4,00,000	6.36
Oct 30, 2024	Neha jain	Insider - Promoter	Acquisition	50.00	1.75 Cr	3,50,000	5.61
Oct 24, 2024	Alpana khandelwal	Bulk	Sell	40.07	0.18 Cr	45,934	0.57

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	9.72	7.03	6.79	24	12	7.29	8.50	13	8.85	9.27
Expenses	7.67	4.69	4.76	21	10	5.45	6.43	13	7.59	7.38
Operating Profit	2.05	2.34	2.03	3.39	1.82	1.84	2.07	0.10	1.26	1.89
OPM %	21.09	33.29	29.90	13.93	14.98	25.24	24.35	0.74	14.24	20.39
Other Income	0.15	0.00	0.00	0.43	0.00	0.00	0.00	-0.05	0.00	0.00
Interest	0.11	0.12	0.16	0.46	0.15	0.22	0.18	0.43	0.25	0.27
Depreciation	0.78	0.81	0.81	2.04	0.21	1.66	0.84	0.96	0.90	1.15
Profit Before Tax	1.31	1.41	1.07	1.33	1.46	-0.05	1.04	-1.34	0.11	0.47
Tax %	0.00	0.00	0.00	0.75	0.00	-40.00	0.96	-23.13	72.73	-55.32
Net Profit	1.31	1.41	1.07	1.32	1.46	-0.07	1.03	-1.66	0.03	0.73
EPS in Rs	1.64	1.77	1.34	1.65	1.83	1.04	1.29	-5.12	-0.19	1.56

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	41	49	44	24	24	46	45	38	41	38
Expenses	41	48	41	21	25	42	39	30	36	33
Operating Profit	0.65	0.59	2.36	2.58	-0.66	4.69	6.15	7.68	5.59	5.27
OPM %	1.57	1.21	5.40	10.75	-2.72	10.10	13.56	20.18	13.57	13.83
Other Income	0.09	0.21	0.11	0.16	3.75	0.08	0.65	0.53	-0.67	NaN
Interest	0.18	0.21	0.41	0.96	1.03	1.05	0.61	0.74	0.99	1.08
Depreciation	0.15	0.15	2.28	3.05	2.86	3.09	3.57	3.66	3.68	4.36
Profit Before Tax	0.41	0.44	-0.22	-1.27	-0.80	0.62	2.61	3.81	0.25	-0.24
Tax %	28.14	17.31	-40.51	1.01	0.88	4.33	0.21	0.37	138.27	-179.17
Net Profit	0.30	0.36	-0.31	-1.26	-0.79	0.60	2.61	3.80	-0.10	-0.67
EPS in Rs	0.40	0.45	38.19	-1.75	-2.59	-2.90	6.27	6.39	-0.96	-2.46
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	8.00
Reserves	6.09	6.38	6.80	68	36	64	62	63	61	44
Borrowings	1.27	1.71	2.19	10	14	12	9.61	11	3.52	2.73
Other Liabilities	14	18	17	19	17	16	6.49	18	19	15
Total Liabilities	27	32	32	104	73	98	84	99	90	70
Fixed Assets	1.37	1.26	1.11	42	39	37	34	34	32	28
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.17	9.58	8.82	36	4.36	35	33	25	29	8.67
Other Assets	19	22	22	26	30	26	17	39	29	33
Total Assets	27	32	32	104	73	98	84	99	90	70

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.82	-1.32	61	-4.26	6.37	5.92	3.82	10	0.33
Cash from Investing Activity	-2.32	0.98	-2.57	0.04	-0.04	-1.59	2.07	-5.75	-2.21
Cash from Financing Activity	0.62	-0.05	-58	2.68	-5.82	-3.95	-5.56	-4.70	1.15
Net Cash Flow	0.12	-0.40	1.03	-1.54	0.51	0.39	0.32	-0.26	-0.73

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SCARNOSE	59.90	19 Cr	98.20	1.94	0.00	2.33	3.11	2.32
SAMYAKINT	23.00	18 Cr	—	0.35	0.00	-2.94	2.53	0.17
NEO	10.82	18 Cr	8.80	0.66	0.00	13.15	16.89	0.00
RISHYRN	51.60	18 Cr	—	294.92	0.00	-368.85	-45.20	-32.10
ADISHAKTI	14.63	18 Cr	66.50	1.18	0.00	2.73	3.40	2.49
SHREMETAL	34.00	18 Cr	14.15	1.73	0.00	12.20	12.58	7.23
KANDAGIRI	46.80	18 Cr	—	0.00	0.00	19.55	-10.22	-12.36

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

The company has diversified its portfolio over the years, initially being a leading importer of petroleum-based products and later venturing into food product trading.

Established in 1994, Samyak International Ltd underwent significant transformations, including a public issue in 1995 to expand its business and a name change in 2005.

Initially serving industries like infrastructure and paint with petroleum derivatives, the company has pivoted to include finance-driven operations and commodities trading.

The founding members, including S L Jain and Sudhir Jain, have strategically guided the company through various sector transitions, demonstrating adaptability and foresight.

Sector

Trading

Industry

Trading - Medium / Small

Market Cap

18 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

0.4

52W High

55.90

52W Low

20.31

Sales CAGR

9.76%

-5.32%

14.44%

10Y

-6.74%

Profit CAGR

-102.63%

—

10Y

10.28%

ROE

TTM

-2.94%

3.76%

1.99%

10Y

1.19%

ROCE

TTM

2.53%

4.96%

3.19%

10Y

2.42%