Terraform Magnum Ltd

TERRAFORM

Watchlist

AI Mode

‌

Market Cap

₹ 0 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Neutral

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Terraform Realty, formerly known as Everest Developers, specializes in residential and commercial real estate development across Mumbai and Thane.

The company rebranded to Terraform Realty as part of its strategic positioning, focusing on high-utility, customer-centric projects.

A notable achievement was maintaining customer faith during the sluggish market years of 2009-2010, which was seen as a milestone.

Currently, they are working on major projects involving around one million square feet of property, including premium amenities like a large clubhouse and podium garden.

With over 34 completed projects, Terraform Realty continues to expand its reach by launching exclusive, specially-priced offerings.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

0 Cr

Volatility

—

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

—

52W Low

—

Sales CAGR

—

10Y

—

Profit CAGR

99.51%

—

10Y

—

ROE

TTM

0.47%

51.06%

51.27%

10Y

53.97%

ROCE

TTM

0.46%

50.28%

50.55%

10Y

56.54%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RAGHUNAT	12.40	6 Cr	5.04	0.37	0.00	7.25	7.50	5.33
EPSOMPRO	7.83	5 Cr	—	0.00	0.00	18.50	-278.36	-266.67
ATHCON	4.40	3 Cr	—	0.51	0.00	-12.39	-3.23	-4.45
RAJINFRA	5.00	3 Cr	—	0.00	0.00	30.99	26.82	-1.66
TERRAFORM	—	0 Cr	—	0.00	0.00	0.47	0.46	-0.65
TRANOCE	—	0 Cr	—	0.01	0.00	-2.90	-2.27	-2.35
BENGALS	—	0 Cr	0.08	0.00	0.00	2.94	3.49	2.64

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.02	0.02	0.02	0.02	0.03	0.02	0.03	0.01	0.03	0.01
Operating Profit	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
EPS in Rs	-0.92	-0.89	-0.81	-0.95	-1.08	-0.63	-1.33	-0.52	-1.20	-0.50

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.04	0.04	0.04	0.05	0.05	0.05	0.08	19	0.09	0.09
Operating Profit	-0.04	-0.04	-0.04	-0.05	-0.05	-0.05	-0.08	-19	-0.09	-0.09
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.12	0.23	0.03	0.71	0.01	NaN
Interest	0.00	0.02	0.04	0.04	0.01	0.00	0.15	0.12	0.01	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.04	-0.07	-0.08	-0.09	0.06	0.18	-0.20	-18	-0.09	-0.09
Tax %	0.00	76.89	-0.13	13.60	39.12	30.34	-1.82	0.00	0.00	0.00
Net Profit	-0.04	-0.02	-0.08	-0.08	0.04	0.12	-0.21	-18	-0.09	-0.09
EPS in Rs	-1.46	-0.63	-4.26	-3.30	1.60	5.17	-8.60	-759.44	-3.57	-3.55
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Reserves	0.13	0.09	0.08	-0.03	-0.11	-0.07	0.06	-0.15	-18	-18
Borrowings	0.28	0.34	0.50	0.67	0.83	0.00	0.00	5.14	0.00	0.00
Other Liabilities	0.02	0.02	0.08	0.08	0.13	26	31	31	31	31
Total Liabilities	0.66	0.69	0.89	0.96	1.09	26	31	36	12	12
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.00	0.00	21	24	23	0.00	0.00
Other Assets	0.64	0.67	0.87	0.96	1.09	4.79	7.07	13	12	12
Total Assets	0.66	0.69	0.89	0.96	1.09	26	31	36	12	12

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-0.04	-0.07	-0.16	-0.17	-0.16	1.47	1.32	-7.36	4.50	-0.04
Cash from Investing Activity	0.00	0.00	0.00	0.00	0.00	0.12	0.23	0.03	0.71	0.01
Cash from Financing Activity	0.04	0.07	0.15	0.18	0.15	-0.83	0.00	5.14	-5.26	-0.01
Net Cash Flow	0.01	-0.00	-0.01	0.01	-0.01	0.77	1.54	-2.19	-0.05	-0.04

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%	35.81%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%	64.19%
Total Shareholders	19	19	19	19	19	19	19	19	19	19	19	19

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.02	0.02	0.02	0.02	0.03	0.02	0.03	0.01	0.03	0.01
Operating Profit	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	-0.02	-0.02	-0.02	-0.02	-0.03	-0.02	-0.03	-0.01	-0.03	-0.01
EPS in Rs	-0.92	-0.89	-0.81	-0.95	-1.08	-0.63	-1.33	-0.52	-1.20	-0.50

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.04	0.04	0.04	0.05	0.05	0.05	0.08	19	0.09	0.09
Operating Profit	-0.04	-0.04	-0.04	-0.05	-0.05	-0.05	-0.08	-19	-0.09	-0.09
OPM %	—	—	—	—	—	—	—	—	—	—
Other Income	0.00	0.00	0.00	0.00	0.12	0.23	0.03	0.71	0.01	NaN
Interest	0.00	0.02	0.04	0.04	0.01	0.00	0.15	0.12	0.01	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-0.04	-0.07	-0.08	-0.09	0.06	0.18	-0.20	-18	-0.09	-0.09
Tax %	0.00	76.89	-0.13	13.60	39.12	30.34	-1.82	0.00	0.00	0.00
Net Profit	-0.04	-0.02	-0.08	-0.08	0.04	0.12	-0.21	-18	-0.09	-0.09
EPS in Rs	-1.46	-0.63	-4.26	-3.30	1.60	5.17	-8.60	-759.44	-3.57	-3.55
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Reserves	0.13	0.09	0.08	-0.03	-0.11	-0.07	0.06	-0.15	-18	-18
Borrowings	0.28	0.34	0.50	0.67	0.83	0.00	0.00	5.14	0.00	0.00
Other Liabilities	0.02	0.02	0.08	0.08	0.13	26	31	31	31	31
Total Liabilities	0.66	0.69	0.89	0.96	1.09	26	31	36	12	12
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.03	0.03	0.03	0.00	0.00	21	24	23	0.00	0.00
Other Assets	0.64	0.67	0.87	0.96	1.09	4.79	7.07	13	12	12
Total Assets	0.66	0.69	0.89	0.96	1.09	26	31	36	12	12

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity	-0.04	-0.07	-0.16	-0.17	-0.16	1.47	1.32	-7.36	4.50	-0.04
Cash from Investing Activity	0.00	0.00	0.00	0.00	0.00	0.12	0.23	0.03	0.71	0.01
Cash from Financing Activity	0.04	0.07	0.15	0.18	0.15	-0.83	0.00	5.14	-5.26	-0.01
Net Cash Flow	0.01	-0.00	-0.01	0.01	-0.01	0.77	1.54	-2.19	-0.05	-0.04

Overview

Detailed Summary

Terraform Realty, formerly known as Everest Developers, specializes in residential and commercial real estate development across Mumbai and Thane.

The company rebranded to Terraform Realty as part of its strategic positioning, focusing on high-utility, customer-centric projects.

A notable achievement was maintaining customer faith during the sluggish market years of 2009-2010, which was seen as a milestone.

Currently, they are working on major projects involving around one million square feet of property, including premium amenities like a large clubhouse and podium garden.

With over 34 completed projects, Terraform Realty continues to expand its reach by launching exclusive, specially-priced offerings.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

0 Cr

Volatility

—

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

—

52W Low

—

Sales CAGR

—

10Y

—

Profit CAGR

99.51%

—

10Y

—

ROE

TTM

0.47%

51.06%

51.27%

10Y

53.97%

ROCE

TTM

0.46%

50.28%

50.55%

10Y

56.54%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
RAGHUNAT	12.40	6 Cr	5.04	0.37	0.00	7.25	7.50	5.33
EPSOMPRO	7.83	5 Cr	—	0.00	0.00	18.50	-278.36	-266.67
ATHCON	4.40	3 Cr	—	0.51	0.00	-12.39	-3.23	-4.45
RAJINFRA	5.00	3 Cr	—	0.00	0.00	30.99	26.82	-1.66
TERRAFORM	—	0 Cr	—	0.00	0.00	0.47	0.46	-0.65
TRANOCE	—	0 Cr	—	0.01	0.00	-2.90	-2.27	-2.35
BENGALS	—	0 Cr	0.08	0.00	0.00	2.94	3.49	2.64