Tinna Rubber & Infrastructure Ltd

TINNARUBR

Watchlist

AI Mode

‌

Market Cap

₹ 1,430 Cr

P/E

32.30

Turned 1 L into 48.97 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Tinna Rubber & Infrastructure Limited primarily operates in the manufacturing of recycled rubber products, thermoplastic compounds, and bituminous products.

The company reported a solid EBITDA margin improvement to 18.5% in Q2 FY '26, driven by strategic moves towards higher value and margin-enhanced product lines.

Tinna has initiated significant global expansions, notably securing land in Saudi Arabia to set up a large recycling facility and strengthening its presence in Oman via its GCC region operations.

The company is on track with a major capacity expansion plan of over INR100 crores, including a noteworthy increase in solar power capacity resulting in projected cost savings.

Tinna is targeting a revenue CAGR of over 25% to reach INR1,000 crores by FY '28, supported by innovations in polymer composites and advanced material recycling.

Sector

Plantation & Plantation Products

Industry

Rubber - Products

Market Cap

1,430 Cr

Volatility

High Risk

P/E Ratio

32.3

Industry P/E

33.1

PEG Ratio

0.9

P/B Ratio

5.3

52W High

1,505.00

52W Low

765.00

Sales CAGR

39.20%

30.12%

32.63%

10Y

19.78%

Profit CAGR

20.03%

35.96%

—

10Y

43.30%

ROE

TTM

15.94%

27.48%

23.29%

10Y

12.25%

ROCE

TTM

18.36%

30.16%

27.32%

10Y

18.26%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PIXTRANS	1450.60	1,981 Cr	20.57	3.10	0.62	15.09	19.90	12.48
TINNARUBR	787.00	1,430 Cr	32.30	5.26	0.48	15.94	18.36	9.49
GRPLTD	1766.00	944 Cr	34.28	5.21	0.82	15.20	13.34	6.08
INTLCONV	92.68	588 Cr	8.67	1.50	0.81	17.31	17.50	12.10
IIRM	70.80	482 Cr	26.22	3.32	0.00	12.34	16.45	8.36
RUBFILA	76.00	414 Cr	13.39	1.39	2.62	10.39	13.89	8.54
HARRMALAYA	162.50	300 Cr	10.42	1.82	0.00	17.43	14.98	5.73

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	80	80	93	110	136	118	123	129	130	120
Expenses	69	67	78	87	111	98	108	112	109	98
Operating Profit	12	13	16	22	25	19	15	18	21	22
OPM %	14.55	16.31	16.68	20.39	18.15	16.30	12.06	13.58	15.96	18.04
Other Income	0.88	0.51	0.78	1.33	1.45	1.63	1.64	2.97	0.73	0.12
Interest	1.72	1.75	1.56	1.97	2.45	2.85	3.12	2.49	3.04	2.38
Depreciation	1.31	1.58	1.64	1.90	2.16	2.31	2.38	2.84	2.85	2.97
Profit Before Tax	9.56	10	13	20	22	16	11	15	16	16
Tax %	26.26	25.15	23.97	21.15	23.80	22.46	25.34	23.06	24.89	27.92
Net Profit	7.05	7.62	9.96	16	16	12	8.16	12	12	12
EPS in Rs	3.91	4.23	5.52	8.69	9.10	6.72	4.52	6.47	6.83	6.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	74	102	130	123	130	229	295	363	505	500
Expenses	67	90	114	114	113	192	259	300	429	427
Operating Profit	6.39	12	15	8.96	17	37	37	63	76	72
OPM %	8.68	11.58	11.82	7.28	13.37	16.11	12.44	17.25	15.07	14.47
Other Income	2.09	1.19	2.74	1.63	0.44	3.47	6.69	3.50	7.69	6.97
Interest	11	9.82	10	9.41	9.56	8.97	7.62	7.01	11	12
Depreciation	6.77	7.19	7.29	7.57	7.94	8.58	7.10	6.42	9.70	10
Profit Before Tax	-14	-5.91	0.46	-6.40	0.32	23	29	53	63	57
Tax %	32.06	15.44	108.05	24.29	142.52	26.00	24.11	23.54	23.55	23.81
Net Profit	-9.37	-5.00	-0.04	-4.84	-0.14	17	22	40	48	44
EPS in Rs	—	—	-0.11	-2.76	-0.08	9.29	12.13	22.36	26.81	24.68
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	20.27	39.28	21.26	14.19	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	8.56	8.56	8.56	8.56	8.56	8.56	8.56	8.56	17	17
Reserves	73	51	63	63	58	58	69	87	111	161
Borrowings	137	85	76	71	67	60	71	60	86	135
Other Liabilities	79	31	33	33	34	43	41	37	54	72
Total Liabilities	297	176	181	176	168	169	189	193	268	385
Fixed Assets	92	82	77	76	72	71	72	69	125	180
CWIP	10	1.76	2.62	1.14	3.30	0.45	0.61	0.33	6.64	11
Investments	17	15	27	31	30	29	31	34	37	45
Other Assets	177	77	74	67	63	69	85	90	100	149
Total Assets	297	176	181	176	168	169	189	193	268	385

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	12	6.53	15	20	17	21	19	32	59	36
Cash from Investing Activity	-15	-1.03	3.55	-3.88	-1.83	-5.17	-12	-9.78	-70	-68
Cash from Financing Activity	-4.50	-5.36	-19	-16	-15	-15	-6.04	-21	9.27	33
Net Cash Flow	-7.24	0.14	-0.23	0.04	0.13	0.08	0.81	0.53	-1.34	1.74

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Apr 2025	Jun 2025	Jul 2025	Sep 2025
Promoters	73.81%	73.81%	73.81%	73.55%	72.65%	71.94%	71.01%	71.08%	71.08%	67.58%	67.58%	67.58%
FIIs	0.82%	0.82%	0.82%	0.74%	0.79%	1.26%	0.65%	0.64%	0.64%	0.66%	0.66%	0.60%
DIIs	0.33%	0.33%	0.33%	0.33%	0.33%	0.38%	1.26%	1.39%	1.39%	6.21%	6.21%	6.15%
Public	25.04%	25.04%	25.04%	25.38%	26.23%	26.43%	27.08%	26.89%	26.89%	25.55%	25.55%	25.67%
Total Shareholders	15,561	18,423	20,218	21,711	27,842	34,750	39,815	43,556	43,523	43,649	43,703	45,109

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Oct 01, 2025	Bhupinder kumar sekhri	Insider - Promoter & Director	Acquisition	—	—	86,15,862	47.8
Oct 01, 2025	Aditya brij sekhri	Insider - Promoter Group	Disposal	—	—	3,75,140	2.08
Oct 01, 2025	Krishnav sekhri	Insider - Promoter Group	Disposal	—	—	4,20,140	2.33
Oct 01, 2025	Arnav sekhri	Insider - Promoter Group	Disposal	—	—	4,20,140	2.33
Oct 01, 2025	Aarti sekhri	Insider - Promoter Group	Disposal	—	—	25,22,112	14.0
Oct 01, 2025	Shobha sekhri	Insider - Promoter	Disposal	—	—	29,12,966	16.1
Oct 01, 2025	Puja sekhri	Insider - Promoter Group	Disposal	—	—	19,65,364	10.9
Feb 21, 2025	Sekhri family annuity trust	Insider - Promoter Group	Acquisition	1,100.00	0.03 Cr	229	0.00
Feb 18, 2025	Sekhri family annuity trust	Insider - Promoter Group	Acquisition	973.84	0.58 Cr	5,926	0.03
Feb 17, 2025	Sekhri family annuity trust	Insider - Promoter Group	Acquisition	885.23	0.41 Cr	4,636	—

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Analyst/Investor Meet

1 day ago

Investor Meeting Scheduled

Tinna Rubber And Infrastructure Limited has scheduled an investor and analyst meeting on December 22, 2025.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q2 FY25

Investor Presentation

Q1 FY25

Investor Presentation

Q4 FY24

Investor Presentation

Q3 FY24

Showing 1 - 8 of 30

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	80	80	93	110	136	118	123	129	130	120
Expenses	69	67	78	87	111	98	108	112	109	98
Operating Profit	12	13	16	22	25	19	15	18	21	22
OPM %	14.55	16.31	16.68	20.39	18.15	16.30	12.06	13.58	15.96	18.04
Other Income	0.88	0.51	0.78	1.33	1.45	1.63	1.64	2.97	0.73	0.12
Interest	1.72	1.75	1.56	1.97	2.45	2.85	3.12	2.49	3.04	2.38
Depreciation	1.31	1.58	1.64	1.90	2.16	2.31	2.38	2.84	2.85	2.97
Profit Before Tax	9.56	10	13	20	22	16	11	15	16	16
Tax %	26.26	25.15	23.97	21.15	23.80	22.46	25.34	23.06	24.89	27.92
Net Profit	7.05	7.62	9.96	16	16	12	8.16	12	12	12
EPS in Rs	3.91	4.23	5.52	8.69	9.10	6.72	4.52	6.47	6.83	6.86

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	74	102	130	123	130	229	295	363	505	500
Expenses	67	90	114	114	113	192	259	300	429	427
Operating Profit	6.39	12	15	8.96	17	37	37	63	76	72
OPM %	8.68	11.58	11.82	7.28	13.37	16.11	12.44	17.25	15.07	14.47
Other Income	2.09	1.19	2.74	1.63	0.44	3.47	6.69	3.50	7.69	6.97
Interest	11	9.82	10	9.41	9.56	8.97	7.62	7.01	11	12
Depreciation	6.77	7.19	7.29	7.57	7.94	8.58	7.10	6.42	9.70	10
Profit Before Tax	-14	-5.91	0.46	-6.40	0.32	23	29	53	63	57
Tax %	32.06	15.44	108.05	24.29	142.52	26.00	24.11	23.54	23.55	23.81
Net Profit	-9.37	-5.00	-0.04	-4.84	-0.14	17	22	40	48	44
EPS in Rs	—	—	-0.11	-2.76	-0.08	9.29	12.13	22.36	26.81	24.68
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	20.27	39.28	21.26	14.19	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	8.56	8.56	8.56	8.56	8.56	8.56	8.56	8.56	17	17
Reserves	73	51	63	63	58	58	69	87	111	161
Borrowings	137	85	76	71	67	60	71	60	86	135
Other Liabilities	79	31	33	33	34	43	41	37	54	72
Total Liabilities	297	176	181	176	168	169	189	193	268	385
Fixed Assets	92	82	77	76	72	71	72	69	125	180
CWIP	10	1.76	2.62	1.14	3.30	0.45	0.61	0.33	6.64	11
Investments	17	15	27	31	30	29	31	34	37	45
Other Assets	177	77	74	67	63	69	85	90	100	149
Total Assets	297	176	181	176	168	169	189	193	268	385

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	12	6.53	15	20	17	21	19	32	59	36
Cash from Investing Activity	-15	-1.03	3.55	-3.88	-1.83	-5.17	-12	-9.78	-70	-68
Cash from Financing Activity	-4.50	-5.36	-19	-16	-15	-15	-6.04	-21	9.27	33
Net Cash Flow	-7.24	0.14	-0.23	0.04	0.13	0.08	0.81	0.53	-1.34	1.74

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PIXTRANS	1450.60	1,981 Cr	20.57	3.10	0.62	15.09	19.90	12.48
TINNARUBR	787.00	1,430 Cr	32.30	5.26	0.48	15.94	18.36	9.49
GRPLTD	1766.00	944 Cr	34.28	5.21	0.82	15.20	13.34	6.08
INTLCONV	92.68	588 Cr	8.67	1.50	0.81	17.31	17.50	12.10
IIRM	70.80	482 Cr	26.22	3.32	0.00	12.34	16.45	8.36
RUBFILA	76.00	414 Cr	13.39	1.39	2.62	10.39	13.89	8.54
HARRMALAYA	162.50	300 Cr	10.42	1.82	0.00	17.43	14.98	5.73

Oscillators

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Tinna Rubber & Infrastructure Limited primarily operates in the manufacturing of recycled rubber products, thermoplastic compounds, and bituminous products.

The company reported a solid EBITDA margin improvement to 18.5% in Q2 FY '26, driven by strategic moves towards higher value and margin-enhanced product lines.

Tinna has initiated significant global expansions, notably securing land in Saudi Arabia to set up a large recycling facility and strengthening its presence in Oman via its GCC region operations.

The company is on track with a major capacity expansion plan of over INR100 crores, including a noteworthy increase in solar power capacity resulting in projected cost savings.

Tinna is targeting a revenue CAGR of over 25% to reach INR1,000 crores by FY '28, supported by innovations in polymer composites and advanced material recycling.

Sector

Plantation & Plantation Products

Industry

Rubber - Products

Market Cap

1,430 Cr

Volatility

High Risk

P/E Ratio

32.3

Industry P/E

33.1

PEG Ratio

0.9

P/B Ratio

5.3

52W High

1,505.00

52W Low

765.00

Sales CAGR

39.20%

30.12%

32.63%

10Y

19.78%

Profit CAGR

20.03%

35.96%

—

10Y

43.30%

ROE

TTM

15.94%

27.48%

23.29%

10Y

12.25%

ROCE

TTM

18.36%

30.16%

27.32%

10Y

18.26%