GRP Ltd

GRPLTD

Watchlist

AI Mode

‌

Market Cap

₹ 951 Cr

P/E

34.55

Turned 1 L into 7.44 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

GRP Limited specializes in manufacturing reclaim rubber from scrap tyres, contributing to sustainable practices in the rubber industry. The company is expanding capacities with a Rs 250 Cr CAPEX aimed at enhancing production in reclaim rubber and plastic recycling, focusing on reducing CO2 emissions.

The new pyrolysis facility in Solapur is operational, marking a significant stride in GRP's capacity to process crumb rubber and Tyre Pyrolysis Oil, indicating a shift towards advanced recycling technologies.

GRP faces challenges from US tariffs impacting margins, yet shows resilience with strategic measures such as exploring alternative markets and price adjustments to maintain gross margins.

The focus on sustainability and ESG initiatives remains strong with GRP committing to achieving 50% renewable energy usage by 2025, illustrating their commitment to environmental goals.

Sector

Plantation & Plantation Products

Industry

Rubber - Products

Market Cap

951 Cr

Volatility

High Risk

P/E Ratio

34.6

Industry P/E

33.1

PEG Ratio

3.0

P/B Ratio

5.3

52W High

3,506.40

52W Low

1,623.00

Sales CAGR

19.31%

11.58%

9.31%

10Y

6.43%

Profit CAGR

35.60%

87.05%

66.06%

10Y

18.83%

ROE

TTM

15.20%

13.30%

9.66%

10Y

6.93%

ROCE

TTM

13.34%

17.62%

13.25%

10Y

10.38%

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

No. of Analysts

5

1Y Price Target

2173.62 ▲ 23.08%

Q3 EPS Estimate

Q3 Revenue Estimate

Unlock Premium Features

Price, EPS and Revenue Projections

Strong SellSellHoldBuyStrong Buy

Strong Buy

Buy

Hold

Sell

Strong Sell

updated on

Dec 03, 2025

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TINNARUBR	813.00	1,443 Cr	32.59	5.31	0.48	15.94	18.36	9.49
GRPLTD	1780.00	951 Cr	34.55	5.25	0.81	15.20	13.34	6.08
INTLCONV	94.18	596 Cr	8.79	1.52	0.80	17.31	17.50	12.10
IIRM	71.00	482 Cr	26.22	3.32	0.00	12.34	16.45	8.36
RUBFILA	74.75	406 Cr	13.11	1.36	2.68	10.39	13.89	8.54
HARRMALAYA	161.65	298 Cr	10.37	1.81	0.00	17.43	14.98	5.73
GRCL	384.50	221 Cr	77.52	15.63	0.00	25.14	26.48	14.82

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	99	114	110	138	126	132	132	160	124	132
Expenses	93	103	99	115	113	122	120	128	114	122
Operating Profit	6.51	11	10	23	13	9.81	13	33	9.93	11
OPM %	6.55	9.68	9.50	16.46	10.12	7.45	9.56	20.48	8.02	8.02
Other Income	0.52	0.43	0.48	-2.23	0.47	0.24	0.40	0.25	0.93	0.78
Interest	1.80	1.88	1.91	1.69	2.10	2.18	2.94	3.25	3.39	3.54
Depreciation	2.76	2.98	3.28	3.44	3.83	3.97	4.05	4.16	4.25	4.54
Profit Before Tax	2.47	6.65	5.71	15	7.31	3.89	6.04	26	3.22	3.32
Tax %	20.24	29.47	24.52	23.96	40.36	35.73	27.48	24.29	45.65	40.96
Net Profit	1.97	4.69	4.31	12	4.37	2.51	4.38	19	1.75	1.96
EPS in Rs	3.69	8.79	8.09	21.89	8.19	4.70	8.22	36.46	3.28	3.67

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	316	315	377	367	297	412	480	494	591	548
Expenses	278	281	332	330	263	365	426	411	482	483
Operating Profit	38	34	45	37	35	47	54	84	108	65
OPM %	12.01	10.85	11.91	10.20	11.62	11.31	11.17	16.94	18.31	11.90
Other Income	2.69	0.21	-0.11	0.64	1.87	1.16	9.52	-0.79	1.36	1.82
Interest	3.83	4.44	4.73	8.18	5.40	4.51	6.50	7.28	10	12
Depreciation	14	14	13	14	13	12	13	12	16	16
Profit Before Tax	11	0.77	7.21	-2.25	0.74	7.44	15	30	43	39
Tax %	35.31	197.75	26.16	231.64	-126.93	22.58	8.86	25.00	28.49	27.68
Net Profit	6.89	-0.75	5.33	2.97	1.67	5.76	14	23	31	28
EPS in Rs	—	—	9.99	5.57	3.13	10.80	26.15	42.45	57.57	51.63
Dividend Payout %	19.35	-22.16	20.03	24.71	19.97	20.83	16.25	22.09	25.19	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.33	1.33	1.33	1.33	1.33	1.33	1.33	1.33	1.33	5.33
Reserves	118	125	123	128	126	130	135	146	165	186
Borrowings	56	61	51	62	81	72	101	89	113	147
Other Liabilities	62	56	54	55	61	44	59	50	63	74
Total Liabilities	237	244	230	247	269	248	296	287	342	412
Fixed Assets	132	133	125	121	121	109	121	102	159	181
CWIP	1.96	2.19	2.36	1.09	1.65	1.93	0.14	11	1.05	27
Investments	0.67	2.42	1.95	1.71	1.73	1.22	16	17	2.73	2.59
Other Assets	102	107	100	123	144	135	158	156	180	201
Total Assets	237	244	230	247	269	248	296	287	342	412

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	18	21	22	8.41	7.36	25	1.52	25	27	45
Cash from Investing Activity	-13	-16	-6.59	-8.77	-11	0.86	-38	-5.45	-42	-61
Cash from Financing Activity	-4.71	-6.25	-15	3.83	7.66	-20	23	-19	15	18
Net Cash Flow	0.33	-1.60	0.53	3.47	3.84	5.49	-13	0.30	-0.42	1.07

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Aug 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	40.61%	40.51%	40.41%	40.36%	40.36%	40.30%	40.30%	40.30%	40.19%	40.06%	40.06%	40.06%
FIIs	0.13%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.05%	0.01%	0.05%	0.03%	0.02%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.38%	0.38%	0.38%	0.00%
Public	59.25%	59.49%	59.59%	59.63%	59.64%	59.69%	59.67%	59.65%	59.43%	59.52%	59.53%	59.92%
Total Shareholders	3,091	3,074	2,997	2,945	3,151	3,894	7,972	9,097	8,494	8,237	8,357	8,795

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Nov 28, 2025	Rajendra vadilal gandhi	Insider - Promoter	Acquisition	—	—	1,88,756	3.53
Nov 28, 2025	Rajendra vadilal gandhi huf	Insider - Promoter Group	Disposal	—	—	1,88,756	3.54
Oct 27, 2025	Bellwether capital private li...	Bulk	Sell	2,130.00	6.66 Cr	31,250	0.58
Oct 27, 2025	Bellwether capital private li...	Bulk	Buy	2,130.00	5.81 Cr	27,275	0.51
Jun 23, 2025	Khyati s. desai	Insider - Promoter Group	Acquisition	—	—	676	0.01
Jun 23, 2025	Mamta rajesh salot	Insider - Promoter Group	Acquisition	—	—	676	0.01
Jun 23, 2025	Mahesh vadilal gandhi huf	Insider - Promoter Group	Disposal	—	—	2,704	0.05
Jun 23, 2025	Miloni siddharth parekh	Insider - Promoter Group	Acquisition	—	—	676	0.01
Jun 23, 2025	Amishi r. gandhi	Insider - Promoter Group	Acquisition	—	—	676	0.01
Mar 27, 2025	Devayani c. tolia	Insider - Promoter Group	Disposal	—	—	6,600	0.12

Projection

Unlock Premium Features

Get In-depth insights on EPS and Revenue forecasts

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Credit Rating

4 days ago

Credit Rating Downgrade by CRISIL

CRISIL Ratings has downgraded the credit rating of GRP Limited's bank facilities due to a weakening business and financial risk profile.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q3 FY25

Investor Presentation

Q2 FY25

Investor Presentation

Q1 FY25

Investor Presentation

Q4 FY24

Showing 1 - 8 of 36

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Grp Ltd

GRP Ltd

GRPLTD

AI Mode

Investment Checklist

Investment Checklist

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Technicals

Oscillators

Neutral

Overall

Bearish

Moving Averages

Bearish

Overall

Bearish

Forecasts

5

2173.62 ▲ 23.08%

Upgrade

Upgrade

Upgrade

Upgrade

Unlock Premium Features

Upgrade

Strong Buy

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Shareholdings

Shareholding History

Market Transactions

Projection

Unlock Premium Features

Upgrade

Actions

Announcements

Documents

AI Mode

AI Mode

Overview

Sector

Industry

Market Cap

Volatility

P/E Ratio

Industry P/E

PEG Ratio

P/B Ratio

52W High

52W Low

Investment Checklist

Peers

Price Chart Comparison

Financial Statements

AI Powered Summary

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

Consolidated Profit Loss (in ₹ Crores)

Consolidated Balance Sheet (in ₹ Crores)

Consolidated Cash Flows (in ₹ Crores)

Announcements