Vas Infrastructure Ltd

VASINFRA

Watchlist

AI Mode

‌

Market Cap

₹ 21 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Vas Infrastructure Limited is primarily engaged in real estate development, focusing on residential construction and infrastructure projects.

The company has a history of financial service offerings including leasing, corporate finance, and financial consultancy prior to its focus on infrastructure.

Vas Infrastructure was originally involved in diverse activities, including entertainment, and software/hardware services during the late 1990s.

The company has invested Rs 148.97 lacs in various listed companies, indicating a stake in the capital markets.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

21 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

29.50

52W Low

4.63

Sales CAGR

100.00%

—

10Y

—

Profit CAGR

99.20%

—

10Y

—

ROE

TTM

0.09%

15.35%

20.05%

10Y

28.74%

ROCE

TTM

0.17%

2.19%

3.72%

10Y

-5.04%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SWRNASE	82.24	24 Cr	29.67	3.40	0.00	11.48	13.35	10.71
ROSELABS	21.90	22 Cr	—	0.00	0.00	5.39	-235.44	-207.69
RAGHUTOB	18.14	22 Cr	10.67	0.49	0.00	4.54	4.50	3.44
VASINFRA	13.60	21 Cr	—	0.00	0.00	0.09	0.17	-0.16
DRL	21.95	21 Cr	10.26	1.35	0.00	18.18	21.93	15.01
ZODIACVEN	2.50	20 Cr	18.92	0.48	0.00	2.52	5.84	1.11
JETINFRA	16.65	19 Cr	555.00	0.93	0.00	-0.70	-0.69	-0.63

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	-1.42	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.61	2.00	0.54	5.47	0.12	0.22	0.11	0.13	0.18	0.12
Operating Profit	-2.03	-2.00	0.46	-5.47	-0.12	-0.22	-0.11	-0.13	-0.18	-0.12
OPM %	142.96	—	46.00	—	—	—	—	—	—	—
Other Income	-0.03	-0.02	0.00	-0.01	0.01	0.00	0.06	0.05	0.00	0.21
Interest	13	14	15	11	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.03	0.03	0.01	0.01	0.01	0.00	0.00	0.00
Profit Before Tax	-15	-16	-14	-17	-0.11	-0.23	-0.06	-0.09	-0.18	0.09
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-11.11	0.00	0.00
Net Profit	-15	-16	-14	-17	-0.11	-0.23	-0.06	-0.10	-0.18	0.09
EPS in Rs	-10.14	-10.57	-9.32	-11.32	-0.08	-0.16	-0.04	-0.07	-0.12	0.06

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	16	7.06	0.93	2.62	-1.60	0.21	1.62	-0.42	0.00	0.00
Expenses	17	11	9.40	4.88	-0.67	8.10	8.56	8.62	0.58	0.64
Operating Profit	-0.82	-4.09	-8.48	-2.26	-0.93	-7.89	-6.94	-9.04	-0.58	-0.64
OPM %	-5.05	-57.88	-915.58	-86.33	58.06	-3,730.31	-428.54	2,154.66	—	—
Other Income	3.18	2.98	2.78	0.71	0.60	1.92	8.33	-0.05	0.12	NaN
Interest	20	19	20	26	35	42	48	53	0.00	0.00
Depreciation	0.47	0.46	0.45	0.30	0.25	0.28	0.12	0.12	0.03	0.02
Profit Before Tax	-18	-21	-26	-28	-35	-48	-47	-62	-0.49	-0.56
Tax %	-2.70	0.00	0.60	0.00	0.00	-1.47	0.00	0.00	-2.25	-1.79
Net Profit	-18	-21	-26	-28	-35	-49	-47	-62	-0.50	-0.57
EPS in Rs	-11.97	-11.54	-14.84	-18.23	-23.27	-32.52	-31.11	-41.35	-0.35	-0.17
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	15	15	15	15	15	15	15
Reserves	19	-8.23	-29	-55	-82	-118	-166	-212	-274	-275
Borrowings	132	149	168	187	212	115	109	110	120	120
Other Liabilities	23	17	13	9.96	6.80	139	190	228	277	280
Total Liabilities	188	172	166	158	151	152	149	141	138	141
Fixed Assets	2.50	2.23	1.79	1.27	0.87	0.62	0.35	0.17	0.05	0.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	12	3.82	3.61	1.42	2.70	0.62	1.70	84	84	84
Other Assets	173	166	161	155	148	151	147	56	54	57
Total Assets	188	172	166	158	151	152	149	141	138	141

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-43	0.49	0.19	-6.32	2.76	0.36	7.47	73	-11	2.21
Cash from Investing Activity	-30	-0.86	0.50	6.49	-0.93	0.46	0.55	-74	0.55	0.12
Cash from Financing Activity	72	-2.67	-0.68	0.10	-1.73	-1.10	-7.66	0.10	10	0.05
Net Cash Flow	-0.79	-3.03	0.02	0.26	0.10	-0.28	0.37	-0.86	0.17	2.38

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	48.38%	48.38%	48.38%	48.38%	48.38%	48.38%	48.38%	48.38%	46.92%	46.42%	38.09%	38.09%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	51.62%	51.62%	51.62%	51.62%	51.62%	51.62%	51.62%	51.62%	53.08%	53.58%	61.91%	61.91%
Total Shareholders	2,614	2,617	2,608	2,613	2,633	2,656	2,757	2,923	3,491	3,514	3,447	3,336

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Aug 19, 2025	Jayesh v valia huf	Insider - Promoter	Disposal	16.00	0.00 Cr	3	—
Aug 08, 2025	Saravana securities (prop: d....	Bulk	Buy	14.53	0.20 Cr	1,34,440	0.88
Aug 08, 2025	Sundeep rajpal chhabra	Bulk	Sell	14.48	0.12 Cr	86,301	0.57
Aug 07, 2025	Saravana securities (prop: d....	Bulk	Buy	14.01	0.14 Cr	1,00,000	0.66
Aug 07, 2025	Sundeep rajpal chhabra	Bulk	Sell	14.01	0.23 Cr	1,65,115	1.09
Jun 30, 2025	Saravana securities (prop: d....	Bulk	Buy	9.37	0.10 Cr	1,03,487	0.68
Jun 20, 2025	Jayesh v valia huf	Insider - Promoter	Disposal	7.43	0.00 Cr	76	—
Jun 19, 2025	Jayesh v valia	Insider - Promoter	Disposal	7.28	0.22 Cr	3,07,000	2.02
Jun 18, 2025	Teji-mandi securities private...	Bulk	Buy	7.45	0.08 Cr	1,02,947	0.68
Jun 18, 2025	Teji-mandi securities private...	Bulk	Buy	7.45	0.08 Cr	1,02,947	0.68

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Corporate Action

4 days ago

Notice of Committee of Creditors Meeting

The 21st meeting of the Committee of Creditors for Vas Infrastructure Limited is scheduled for December 17, 2025.

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	-1.42	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.61	2.00	0.54	5.47	0.12	0.22	0.11	0.13	0.18	0.12
Operating Profit	-2.03	-2.00	0.46	-5.47	-0.12	-0.22	-0.11	-0.13	-0.18	-0.12
OPM %	142.96	—	46.00	—	—	—	—	—	—	—
Other Income	-0.03	-0.02	0.00	-0.01	0.01	0.00	0.06	0.05	0.00	0.21
Interest	13	14	15	11	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.03	0.03	0.01	0.01	0.01	0.00	0.00	0.00
Profit Before Tax	-15	-16	-14	-17	-0.11	-0.23	-0.06	-0.09	-0.18	0.09
Tax %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-11.11	0.00	0.00
Net Profit	-15	-16	-14	-17	-0.11	-0.23	-0.06	-0.10	-0.18	0.09
EPS in Rs	-10.14	-10.57	-9.32	-11.32	-0.08	-0.16	-0.04	-0.07	-0.12	0.06

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	16	7.06	0.93	2.62	-1.60	0.21	1.62	-0.42	0.00	0.00
Expenses	17	11	9.40	4.88	-0.67	8.10	8.56	8.62	0.58	0.64
Operating Profit	-0.82	-4.09	-8.48	-2.26	-0.93	-7.89	-6.94	-9.04	-0.58	-0.64
OPM %	-5.05	-57.88	-915.58	-86.33	58.06	-3,730.31	-428.54	2,154.66	—	—
Other Income	3.18	2.98	2.78	0.71	0.60	1.92	8.33	-0.05	0.12	NaN
Interest	20	19	20	26	35	42	48	53	0.00	0.00
Depreciation	0.47	0.46	0.45	0.30	0.25	0.28	0.12	0.12	0.03	0.02
Profit Before Tax	-18	-21	-26	-28	-35	-48	-47	-62	-0.49	-0.56
Tax %	-2.70	0.00	0.60	0.00	0.00	-1.47	0.00	0.00	-2.25	-1.79
Net Profit	-18	-21	-26	-28	-35	-49	-47	-62	-0.50	-0.57
EPS in Rs	-11.97	-11.54	-14.84	-18.23	-23.27	-32.52	-31.11	-41.35	-0.35	-0.17
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	15	15	15	15	15	15	15
Reserves	19	-8.23	-29	-55	-82	-118	-166	-212	-274	-275
Borrowings	132	149	168	187	212	115	109	110	120	120
Other Liabilities	23	17	13	9.96	6.80	139	190	228	277	280
Total Liabilities	188	172	166	158	151	152	149	141	138	141
Fixed Assets	2.50	2.23	1.79	1.27	0.87	0.62	0.35	0.17	0.05	0.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	12	3.82	3.61	1.42	2.70	0.62	1.70	84	84	84
Other Assets	173	166	161	155	148	151	147	56	54	57
Total Assets	188	172	166	158	151	152	149	141	138	141

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	-43	0.49	0.19	-6.32	2.76	0.36	7.47	73	-11	2.21
Cash from Investing Activity	-30	-0.86	0.50	6.49	-0.93	0.46	0.55	-74	0.55	0.12
Cash from Financing Activity	72	-2.67	-0.68	0.10	-1.73	-1.10	-7.66	0.10	10	0.05
Net Cash Flow	-0.79	-3.03	0.02	0.26	0.10	-0.28	0.37	-0.86	0.17	2.38

Overview

Detailed Summary

Vas Infrastructure Limited is primarily engaged in real estate development, focusing on residential construction and infrastructure projects.

The company has a history of financial service offerings including leasing, corporate finance, and financial consultancy prior to its focus on infrastructure.

Vas Infrastructure was originally involved in diverse activities, including entertainment, and software/hardware services during the late 1990s.

The company has invested Rs 148.97 lacs in various listed companies, indicating a stake in the capital markets.

Sector

Realty

Industry

Construction - Housing - Medium / Small

Market Cap

21 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

31.1

PEG Ratio

—

P/B Ratio

—

52W High

29.50

52W Low

4.63

Sales CAGR

100.00%

—

10Y

—

Profit CAGR

99.20%

—

10Y

—

ROE

TTM

0.09%

15.35%

20.05%

10Y

28.74%

ROCE

TTM

0.17%

2.19%

3.72%

10Y

-5.04%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SWRNASE	82.24	24 Cr	29.67	3.40	0.00	11.48	13.35	10.71
ROSELABS	21.90	22 Cr	—	0.00	0.00	5.39	-235.44	-207.69
RAGHUTOB	18.14	22 Cr	10.67	0.49	0.00	4.54	4.50	3.44
VASINFRA	13.60	21 Cr	—	0.00	0.00	0.09	0.17	-0.16
DRL	21.95	21 Cr	10.26	1.35	0.00	18.18	21.93	15.01
ZODIACVEN	2.50	20 Cr	18.92	0.48	0.00	2.52	5.84	1.11
JETINFRA	16.65	19 Cr	555.00	0.93	0.00	-0.70	-0.69	-0.63