Balmer Lawrie & Company Ltd

BALMLAWRIE

Watchlist

AI Mode

‌

Market Cap

₹ 3,050 Cr

P/E

11.51

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Balmer Lawrie & Co. Ltd. is a government-owned enterprise in India focused on diversified manufacturing and service businesses, including industrial packaging, logistics services, and travel management.

The company is the market leader in the 210L Mild Steel Drum industry with over 34% market share, operating six manufacturing plants across India.

The Logistics Service Business Unit heavily relies on air freight, making up more than 64% of its revenues, highlighting the focus on this segment.

Recent efforts in innovation include the establishment of Temperature Controlled Warehouses, reflecting a strategic move into cold chain logistics.

Balmer Lawrie & Co. maintains leadership in oil sludge processing, holding a 70% market share in the Indian industry through the advanced BLABO process.

Sector

Diversified

Industry

Diversified - Large

Market Cap

3,050 Cr

Volatility

Moderate Risk

P/E Ratio

11.5

Industry P/E

30.8

PEG Ratio

0.5

P/B Ratio

1.6

52W High

238.00

52W Low

146.70

Sales CAGR

7.54%

6.89%

10.27%

10Y

4.25%

Profit CAGR

-2.25%

23.76%

5.61%

10Y

3.94%

ROE

TTM

13.64%

12.21%

10.69%

10Y

11.10%

ROCE

TTM

14.35%

11.97%

10.35%

10Y

12.21%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
QUESS	208.75	3,141 Cr	14.80	2.82	4.74	19.03	21.09	1.61
BALMLAWRIE	176.00	3,050 Cr	11.51	1.57	4.77	13.64	14.35	6.11
MAFATLAIND	153.45	1,119 Cr	9.71	1.40	0.64	14.36	12.62	5.42
BLUSPRING	66.30	1,013 Cr	—	1.47	0.00	-3.71	1.54	-10.74
KESORAMIND	8.99	266 Cr	—	0.77	0.00	-21.97	-10.52	850.53
SPECTSTM	85.10	187 Cr	28.36	1.22	0.00	3.77	5.13	2.24
CROWN	136.00	155 Cr	14.31	2.12	0.00	14.83	15.21	5.66

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	592	586	585	577	638	639	630	608	681	635
Expenses	528	511	511	485	574	569	546	514	597	568
Operating Profit	65	75	74	92	64	70	84	95	83	67
OPM %	10.93	12.79	12.58	15.87	10.02	10.97	13.31	15.56	12.22	10.62
Other Income	10	13	11	18	12	11	8.63	18	9.47	11
Interest	6.27	4.52	5.45	5.81	6.12	5.07	9.27	6.06	6.73	7.10
Depreciation	15	14	14	15	15	14	15	16	15	16
Profit Before Tax	54	69	64	88	56	62	68	90	71	56
Tax %	22.48	30.68	23.70	30.53	19.87	30.36	29.14	34.71	27.22	30.67
Net Profit	42	48	49	61	45	43	48	59	52	38
EPS in Rs	3.35	3.74	3.89	4.32	3.73	3.66	3.77	4.39	4.03	3.31

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,828	1,757	1,775	1,534	1,529	2,055	2,321	2,339	2,516	2,558
Expenses	1,495	1,505	1,549	1,345	1,389	1,886	2,119	2,035	2,203	2,226
Operating Profit	334	252	226	189	140	169	202	305	313	332
OPM %	18.25	14.34	12.74	12.35	9.19	8.23	8.72	13.02	12.43	12.97
Other Income	56	51	58	51	49	37	37	51	50	47
Interest	4.54	4.23	7.12	15	12	14	18	22	27	27
Depreciation	26	27	30	52	55	57	57	59	60	60
Profit Before Tax	236	238	247	173	123	136	164	274	276	292
Tax %	34.41	30.84	34.66	31.87	32.73	34.80	34.96	27.39	29.36	30.65
Net Profit	155	165	161	118	83	89	107	199	195	202
EPS in Rs	—	—	8.94	8.13	7.03	8.07	10.05	15.30	15.55	15.50
Dividend Payout %	51.55	69.00	76.78	79.53	85.23	80.75	74.63	55.56	54.66	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	29	114	114	114	171	171	171	171	171	171
Reserves	1,210	1,247	1,342	1,402	1,383	1,371	1,416	1,510	1,650	1,798
Borrowings	0.00	0.00	15	79	118	125	122	121	113	106
Other Liabilities	559	669	720	685	662	712	736	860	939	966
Total Liabilities	1,798	2,030	2,191	2,281	2,334	2,379	2,445	2,662	2,873	3,040
Fixed Assets	393	396	409	567	769	767	766	759	750	736
CWIP	11	63	138	117	24	32	11	28	52	67
Investments	248	272	294	326	376	387	437	519	566	632
Other Assets	1,146	1,299	1,350	1,270	1,165	1,194	1,231	1,356	1,505	1,604
Total Assets	1,798	2,030	2,191	2,281	2,334	2,379	2,445	2,662	2,873	3,040

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	150	181	129	194	189	244	2.30	208	274	156
Cash from Investing Activity	-71	-117	-19	-137	-60	-80	137	-48	-105	23
Cash from Financing Activity	-66	-73	-86	-78	-162	-149	-127	-147	-178	-189
Net Cash Flow	13	-9.25	24	-21	-34	15	12	12	-9.35	-9.70

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
FIIs	1.31%	1.20%	1.95%	1.82%	2.13%	2.71%	3.07%	3.22%	3.58%	2.57%	2.34%	2.25%
DIIs	2.52%	2.49%	2.48%	2.52%	2.23%	2.11%	1.95%	1.93%	1.91%	1.82%	1.82%	1.82%
Public	96.17%	96.30%	95.57%	95.66%	95.64%	95.18%	94.98%	94.85%	94.51%	95.61%	95.84%	95.93%
Total Shareholders	93,740	91,600	87,027	87,348	89,289	93,411	1,01,912	1,06,173	1,07,445	1,11,408	1,10,144	1,11,490

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Dec 22, 2023	Qe securities llp	Bulk	Buy	213.27	17.48 Cr	8,19,823	0.47
Dec 22, 2023	Qe securities llp	Bulk	Sell	213.48	19.32 Cr	9,05,044	0.52

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	592	586	585	577	638	639	630	608	681	635
Expenses	528	511	511	485	574	569	546	514	597	568
Operating Profit	65	75	74	92	64	70	84	95	83	67
OPM %	10.93	12.79	12.58	15.87	10.02	10.97	13.31	15.56	12.22	10.62
Other Income	10	13	11	18	12	11	8.63	18	9.47	11
Interest	6.27	4.52	5.45	5.81	6.12	5.07	9.27	6.06	6.73	7.10
Depreciation	15	14	14	15	15	14	15	16	15	16
Profit Before Tax	54	69	64	88	56	62	68	90	71	56
Tax %	22.48	30.68	23.70	30.53	19.87	30.36	29.14	34.71	27.22	30.67
Net Profit	42	48	49	61	45	43	48	59	52	38
EPS in Rs	3.35	3.74	3.89	4.32	3.73	3.66	3.77	4.39	4.03	3.31

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,828	1,757	1,775	1,534	1,529	2,055	2,321	2,339	2,516	2,558
Expenses	1,495	1,505	1,549	1,345	1,389	1,886	2,119	2,035	2,203	2,226
Operating Profit	334	252	226	189	140	169	202	305	313	332
OPM %	18.25	14.34	12.74	12.35	9.19	8.23	8.72	13.02	12.43	12.97
Other Income	56	51	58	51	49	37	37	51	50	47
Interest	4.54	4.23	7.12	15	12	14	18	22	27	27
Depreciation	26	27	30	52	55	57	57	59	60	60
Profit Before Tax	236	238	247	173	123	136	164	274	276	292
Tax %	34.41	30.84	34.66	31.87	32.73	34.80	34.96	27.39	29.36	30.65
Net Profit	155	165	161	118	83	89	107	199	195	202
EPS in Rs	—	—	8.94	8.13	7.03	8.07	10.05	15.30	15.55	15.50
Dividend Payout %	51.55	69.00	76.78	79.53	85.23	80.75	74.63	55.56	54.66	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	29	114	114	114	171	171	171	171	171	171
Reserves	1,210	1,247	1,342	1,402	1,383	1,371	1,416	1,510	1,650	1,798
Borrowings	0.00	0.00	15	79	118	125	122	121	113	106
Other Liabilities	559	669	720	685	662	712	736	860	939	966
Total Liabilities	1,798	2,030	2,191	2,281	2,334	2,379	2,445	2,662	2,873	3,040
Fixed Assets	393	396	409	567	769	767	766	759	750	736
CWIP	11	63	138	117	24	32	11	28	52	67
Investments	248	272	294	326	376	387	437	519	566	632
Other Assets	1,146	1,299	1,350	1,270	1,165	1,194	1,231	1,356	1,505	1,604
Total Assets	1,798	2,030	2,191	2,281	2,334	2,379	2,445	2,662	2,873	3,040

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	150	181	129	194	189	244	2.30	208	274	156
Cash from Investing Activity	-71	-117	-19	-137	-60	-80	137	-48	-105	23
Cash from Financing Activity	-66	-73	-86	-78	-162	-149	-127	-147	-178	-189
Net Cash Flow	13	-9.25	24	-21	-34	15	12	12	-9.35	-9.70

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
QUESS	208.75	3,141 Cr	14.80	2.82	4.74	19.03	21.09	1.61
BALMLAWRIE	176.00	3,050 Cr	11.51	1.57	4.77	13.64	14.35	6.11
MAFATLAIND	153.45	1,119 Cr	9.71	1.40	0.64	14.36	12.62	5.42
BLUSPRING	66.30	1,013 Cr	—	1.47	0.00	-3.71	1.54	-10.74
KESORAMIND	8.99	266 Cr	—	0.77	0.00	-21.97	-10.52	850.53
SPECTSTM	85.10	187 Cr	28.36	1.22	0.00	3.77	5.13	2.24
CROWN	136.00	155 Cr	14.31	2.12	0.00	14.83	15.21	5.66

Overview

Detailed Summary

The company is the market leader in the 210L Mild Steel Drum industry with over 34% market share, operating six manufacturing plants across India.

The Logistics Service Business Unit heavily relies on air freight, making up more than 64% of its revenues, highlighting the focus on this segment.

Recent efforts in innovation include the establishment of Temperature Controlled Warehouses, reflecting a strategic move into cold chain logistics.

Balmer Lawrie & Co. maintains leadership in oil sludge processing, holding a 70% market share in the Indian industry through the advanced BLABO process.

Sector

Diversified

Industry

Diversified - Large

Market Cap

3,050 Cr

Volatility

Moderate Risk

P/E Ratio

11.5

Industry P/E

30.8

PEG Ratio

0.5

P/B Ratio

1.6

52W High

238.00

52W Low

146.70

Sales CAGR

7.54%

6.89%

10.27%

10Y

4.25%

Profit CAGR

-2.25%

23.76%

5.61%

10Y

3.94%

ROE

TTM

13.64%

12.21%

10.69%

10Y

11.10%

ROCE

TTM

14.35%

11.97%

10.35%

10Y

12.21%