Overview

Detailed Summary

Future Lifestyle Fashions Limited (FLF) is an integrated fashion business within the Future Group, managing distinguished fashion labels and retail chains in India.
The company operates approximately 180 retail stores under brands like Central and Brand Factory, with a robust network of 332 stores across 90 cities.
FLF has a strong sourcing, design, logistics, and warehousing network, covering over 5.74 million sq. ft. of retail space.
Strategic partnerships, such as with Amazon.in, and investments in various fashion brands have bolstered its market positioning.
In 2020-21, FLF underwent significant structural changes, merging with Future Enterprises Limited and transferring business undertakings to Reliance Retail Ventures Limited.

Sector: Retail
Industry: Trading - Medium / Small
Market Cap: 30 Cr
Volatility: Low Risk
P/E Ratio: -0.0
Industry P/E: 37.2
PEG Ratio: —
P/B Ratio: —
52W High: 2.27
52W Low: 1.13

Sales CAGR

1Y: 31.50%
3Y: -19.13%
5Y: -5.27%
10Y: —

Profit CAGR

1Y: -175.79%
3Y: —
5Y: —
10Y: —

ROE

TTM: 74.06%
3Y: -559.39%
5Y: -86.01%
10Y: -30.89%

ROCE

TTM: 413.03%
3Y: -43.55%
5Y: -18.08%
10Y: -4.45%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
SSMD	36.50	32 Cr	3.75	0.77	0.00	—	—	0.00
MEDISTEP	22.00	31 Cr	5.49	0.95	0.00	15.59	20.51	12.72
SHUBHLAXMI	29.45	31 Cr	34.65	1.38	0.00	10.34	12.87	5.27
AVAX	295.85	31 Cr	14.96	4.65	0.00	24.62	28.36	12.29
FLFL	1.25	30 Cr	-0.01	0.00	0.00	74.06	413.03	-56.64
PEARLPOLY	18.01	30 Cr	-5.92	0.88	0.00	-16.56	-16.61	-12.65
SHANTAI	39.79	30 Cr	-36.57	3.86	0.00	3.34	3.41	-8.98

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Sales	86	409	950	832	298	833	1,255	607	273	178
Expenses	191	457	903	746	390	789	1,135	1,255	275	196
Operating Profit	-105	-48	47	85	-92	45	120	-648	-1.90	-18
OPM %	-121.99	-11.70	4.91	10.26	-30.75	5.35	9.55	-106.60	-0.70	-10.31
Other Income	5.36	10	9.06	3.44	4.19	-23	12	-960	28	154
Interest	82	87	88	93	99	75	83	64	61	53
Depreciation	171	138	144	145	167	166	161	119	100	90
Profit Before Tax	-353	-263	-176	-149	-354	-219	-112	-1,791	-136	-7.53
Tax %	-0.05	1.80	1.41	-0.01	1.64	4.59	0.41	-4.99	0.00	0.00
Net Profit	-353	-258	-174	-149	-348	-209	-112	-1,880	-136	-7.53
EPS in Rs	-17.48	-12.76	-8.59	-7.45	-17.24	-10.35	-5.52	-94.49	-6.72	-0.37

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Sales	3,895	4,913	6,304	6,920	2,508	3,304	2,313
Expenses	3,563	4,084	5,202	5,306	2,280	3,260	2,861
Operating Profit	331	828	1,102	1,614	228	44	-548
OPM %	8.51	16.86	17.48	23.32	9.08	1.33	-23.68
Other Income	93	34	38	-20	50	-931	-766
Interest	123	108	117	306	350	322	262
Depreciation	89	154	207	702	598	613	471
Profit Before Tax	210	186	240	-36	-918	-2,440	-2,046
Tax %	49.13	31.56	19.36	-50.10	0.76	-2.99	-4.34
Net Profit	107	127	194	-53	-911	-2,513	-2,135
EPS in Rs	—	—	10.04	-2.27	-46.28	-127.60	-107.10
Dividend Payout %	20.00	18.15	14.39	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	38	38	39	40	40	40
Reserves	1,345	1,492	1,788	1,597	661	-1,922
Borrowings	482	748	810	2,277	2,913	2,169
Other Liabilities	1,743	1,521	2,424	3,384	2,612	4,175
Total Liabilities	3,608	3,798	5,061	7,298	6,227	4,463
Fixed Assets	740	924	1,274	2,675	2,330	668
CWIP	190	290	158	179	61	59
Investments	216	217	349	345	323	32
Other Assets	2,462	2,366	3,280	4,099	3,513	3,705
Total Assets	3,608	3,798	5,061	7,298	6,227	4,463

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity	676	508	562	791	303	683
Cash from Investing Activity	-245	-488	-628	-872	-13	26
Cash from Financing Activity	-428	0.44	146	-23	-258	-697
Net Cash Flow	2.67	21	80	-104	32	12

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Promoters	45.86%	45.86%	20.43%	20.43%	20.43%	20.43%	20.43%	20.43%	20.43%	20.43%	20.43%	20.34%
FIIs	22.79%	22.96%	21.18%	20.40%	20.01%	19.98%	20.09%	20.10%	20.02%	19.96%	19.96%	19.97%
DIIs	18.82%	18.58%	14.05%	14.01%	14.00%	14.00%	13.96%	13.96%	13.96%	13.96%	11.85%	7.04%
Public	12.53%	12.60%	44.34%	45.16%	45.56%	45.58%	45.52%	45.51%	45.59%	45.66%	47.76%	52.65%
Total Shareholders	35,683	44,317	72,820	73,157	70,802	72,401	70,474	68,789	69,124	69,806	72,256	75,476

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY23

Investor Presentation

Q1 FY23

Investor Presentation

Q3 FY22

Available on Pro Plan