Future Enterprises Ltd

FEL

Watchlist

AI Mode

‌

Market Cap

₹ 43 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

LOW MARGIN

Technicals

Bullish

Risk

LOW RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Future Enterprises Limited is a diversified company headquartered in Mumbai, focusing on lifestyle and value retail formats, such as fashion, food, and general merchandise.

With significant retail space, the company operates through 51 cities with over 78 Big Bazaar hypermarkets, illustrating its strong presence in value retail.

Historical strategic shifts, including mergers and demergers, have helped shape its retail-focused operations, distancing from non-core businesses.

The acquisition strategy, including major deals like the Pantaloons fashion business in 2013, underscores its retail consolidation efforts.

Partnership with Bharti Retail and continuous expansions like Big Bazaar GenNext stores highlight strategic growth initiatives.

Sector

Retail

Industry

Trading - Medium / Small

Market Cap

43 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

—

52W High

0.74

52W Low

0.49

Sales CAGR

-73.50%

-40.47%

-35.75%

10Y

—

Profit CAGR

-230.21%

—

10Y

—

ROE

TTM

562.55%

-11.51%

-6.58%

10Y

—

ROCE

TTM

-13.85%

2.30%

3.95%

10Y

—

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KHAITANLTD	101.00	44 Cr	—	2.50	0.00	0.00	0.00	-5.49
CONTILI	27.99	43 Cr	19.99	3.37	0.00	16.82	22.19	13.15
KRIDHANINF	4.55	43 Cr	41.27	0.00	0.00	-0.38	-1.50	18.40
FEL	0.49	43 Cr	—	0.00	0.00	562.55	-13.85	-37.60
JTAPARIA	10.60	42 Cr	—	1.37	0.00	2.48	2.50	-13.32
MARKOBENZ	6.26	41 Cr	102.50	0.70	0.00	3.44	9.62	1.41
RUCHISTRIP	215.45	41 Cr	—	25.02	0.00	1.99	1.99	10396.53

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Sales	1,468	783	179	238	459	546	436	693	590	474
Expenses	1,047	696	167	217	418	452	390	647	529	791
Operating Profit	420	87	12	21	41	94	46	46	61	-317
OPM %	28.64	11.09	6.76	8.69	8.89	17.20	10.65	6.67	10.38	-66.97
Other Income	22	-42	137	22	49	-16	15	15	28	-1,639
Interest	173	206	200	200	210	207	202	175	192	193
Depreciation	256	272	272	164	174	171	177	172	170	147
Profit Before Tax	13	-434	-323	-321	-295	-300	-318	-286	-273	-2,296
Tax %	9.39	9.00	0.00	0.00	0.00	5.97	0.00	0.00	0.00	0.00
Net Profit	12	-395	-323	-321	-295	-282	-318	-286	-273	-2,296
EPS in Rs	0.32	-7.16	-5.94	-5.74	-5.51	-5.50	-5.97	-5.49	-5.48	-41.27

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	20,186	13,897	11,058	8,915	4,488	5,256	6,173	5,541	1,450	2,193
Expenses	17,944	12,954	9,933	7,833	3,492	3,928	4,519	4,029	1,255	2,357
Operating Profit	2,243	944	1,125	1,083	996	1,328	1,654	1,512	196	-163
OPM %	11.11	6.79	10.17	12.15	22.18	25.26	26.80	27.29	13.50	-7.45
Other Income	509	333	257	63	249	193	102	9.57	192	-1,582
Interest	1,647	726	679	507	522	578	598	719	817	762
Depreciation	632	452	542	573	654	725	816	1,034	781	665
Profit Before Tax	473	99	162	65	66	65	154	-407	-1,238	-3,173
Tax %	27.69	4.44	1.30	31.83	17.25	38.51	-14.17	9.10	1.45	0.00
Net Profit	342	95	160	44	55	40	175	-370	-1,220	-3,173
EPS in Rs	—	—	—	—	—	—	1.23	-6.71	-22.69	-58.21
Dividend Payout %	—	17.29	10.54	12.50	27.03	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2011	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	43	46	46	83	86	95	99	99	99	99
Reserves	3,799	4,796	3,216	5,259	3,246	3,579	3,734	3,910	4,055	2,827
Borrowings	6,447	5,506	5,705	4,290	4,587	5,056	5,711	6,507	6,549	5,691
Other Liabilities	4,035	4,689	3,182	3,818	2,019	1,820	1,913	2,567	4,963	3,239
Total Liabilities	14,324	15,037	12,149	13,450	9,938	10,549	11,457	13,083	15,666	11,856
Fixed Assets	3,278	4,632	4,520	4,998	5,422	5,982	6,759	7,423	8,356	4,750
CWIP	345	553	394	277	422	456	585	597	630	92
Investments	1,370	1,391	1,452	1,622	1,128	1,135	865	957	1,136	1,080
Other Assets	9,332	8,461	5,783	6,553	2,966	2,976	3,247	4,105	5,544	5,933
Total Assets	14,324	15,037	12,149	13,450	9,938	10,549	11,457	13,083	15,666	11,856

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2011	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	-1,453	3,419	2,234	1,272	981	975	1,114	1,125	2,458	-3,006
Cash from Investing Activity	-1,333	-2,080	-364	-1,039	-1,308	-762	-1,189	-1,431	-1,775	3,588
Cash from Financing Activity	3,021	-1,660	-1,902	-270	347	-197	94	345	-816	-555
Net Cash Flow	235	-321	-32	-37	20	16	19	39	-134	27

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Promoters	50.11%	43.29%	37.09%	20.61%	20.61%	20.61%	18.88%	17.03%	16.37%	16.37%	16.37%	16.37%
FIIs	1.17%	0.49%	0.19%	0.19%	0.19%	0.19%	0.19%	0.19%	0.02%	0.02%	0.02%	0.02%
DIIs	2.66%	6.45%	5.96%	5.95%	5.95%	5.25%	4.96%	0.58%	0.58%	0.58%	0.58%	0.58%
Public	46.07%	49.76%	56.76%	73.25%	73.25%	73.95%	75.97%	82.21%	83.03%	83.03%	83.03%	83.03%
Total Shareholders	54,147	1,06,166	1,08,639	1,05,543	1,05,923	1,04,777	1,07,742	1,22,846	1,32,057	1,38,498	1,38,908	1,39,941

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Mar 31, 2023	Vistra itcl india limited	Bulk	Sell	0.47	0.16 Cr	33,62,635	0.73
Mar 24, 2023	Vistra itcl india limited	Bulk	Sell	0.56	0.22 Cr	40,00,000	0.87
Mar 23, 2023	Vistra itcl india limited	Bulk	Sell	0.61	0.18 Cr	30,00,000	0.65
Dec 21, 2022	Vibrant securities pvt. ltd	Bulk	Buy	1.76	0.37 Cr	21,02,967	0.46
Dec 21, 2022	Vibrant securities pvt. ltd	Bulk	Sell	1.77	0.43 Cr	24,02,967	0.52

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q1 FY21

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KHAITANLTD	101.00	44 Cr	—	2.50	0.00	0.00	0.00	-5.49
CONTILI	27.99	43 Cr	19.99	3.37	0.00	16.82	22.19	13.15
KRIDHANINF	4.55	43 Cr	41.27	0.00	0.00	-0.38	-1.50	18.40
FEL	0.49	43 Cr	—	0.00	0.00	562.55	-13.85	-37.60
JTAPARIA	10.60	42 Cr	—	1.37	0.00	2.48	2.50	-13.32
MARKOBENZ	6.26	41 Cr	102.50	0.70	0.00	3.44	9.62	1.41
RUCHISTRIP	215.45	41 Cr	—	25.02	0.00	1.99	1.99	10396.53

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Sales	1,468	783	179	238	459	546	436	693	590	474
Expenses	1,047	696	167	217	418	452	390	647	529	791
Operating Profit	420	87	12	21	41	94	46	46	61	-317
OPM %	28.64	11.09	6.76	8.69	8.89	17.20	10.65	6.67	10.38	-66.97
Other Income	22	-42	137	22	49	-16	15	15	28	-1,639
Interest	173	206	200	200	210	207	202	175	192	193
Depreciation	256	272	272	164	174	171	177	172	170	147
Profit Before Tax	13	-434	-323	-321	-295	-300	-318	-286	-273	-2,296
Tax %	9.39	9.00	0.00	0.00	0.00	5.97	0.00	0.00	0.00	0.00
Net Profit	12	-395	-323	-321	-295	-282	-318	-286	-273	-2,296
EPS in Rs	0.32	-7.16	-5.94	-5.74	-5.51	-5.50	-5.97	-5.49	-5.48	-41.27

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	20,186	13,897	11,058	8,915	4,488	5,256	6,173	5,541	1,450	2,193
Expenses	17,944	12,954	9,933	7,833	3,492	3,928	4,519	4,029	1,255	2,357
Operating Profit	2,243	944	1,125	1,083	996	1,328	1,654	1,512	196	-163
OPM %	11.11	6.79	10.17	12.15	22.18	25.26	26.80	27.29	13.50	-7.45
Other Income	509	333	257	63	249	193	102	9.57	192	-1,582
Interest	1,647	726	679	507	522	578	598	719	817	762
Depreciation	632	452	542	573	654	725	816	1,034	781	665
Profit Before Tax	473	99	162	65	66	65	154	-407	-1,238	-3,173
Tax %	27.69	4.44	1.30	31.83	17.25	38.51	-14.17	9.10	1.45	0.00
Net Profit	342	95	160	44	55	40	175	-370	-1,220	-3,173
EPS in Rs	—	—	—	—	—	—	1.23	-6.71	-22.69	-58.21
Dividend Payout %	—	17.29	10.54	12.50	27.03	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2011	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	43	46	46	83	86	95	99	99	99	99
Reserves	3,799	4,796	3,216	5,259	3,246	3,579	3,734	3,910	4,055	2,827
Borrowings	6,447	5,506	5,705	4,290	4,587	5,056	5,711	6,507	6,549	5,691
Other Liabilities	4,035	4,689	3,182	3,818	2,019	1,820	1,913	2,567	4,963	3,239
Total Liabilities	14,324	15,037	12,149	13,450	9,938	10,549	11,457	13,083	15,666	11,856
Fixed Assets	3,278	4,632	4,520	4,998	5,422	5,982	6,759	7,423	8,356	4,750
CWIP	345	553	394	277	422	456	585	597	630	92
Investments	1,370	1,391	1,452	1,622	1,128	1,135	865	957	1,136	1,080
Other Assets	9,332	8,461	5,783	6,553	2,966	2,976	3,247	4,105	5,544	5,933
Total Assets	14,324	15,037	12,149	13,450	9,938	10,549	11,457	13,083	15,666	11,856

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Jun 2011	Dec 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	-1,453	3,419	2,234	1,272	981	975	1,114	1,125	2,458	-3,006
Cash from Investing Activity	-1,333	-2,080	-364	-1,039	-1,308	-762	-1,189	-1,431	-1,775	3,588
Cash from Financing Activity	3,021	-1,660	-1,902	-270	347	-197	94	345	-816	-555
Net Cash Flow	235	-321	-32	-37	20	16	19	39	-134	27

Overview

Detailed Summary

Future Enterprises Limited is a diversified company headquartered in Mumbai, focusing on lifestyle and value retail formats, such as fashion, food, and general merchandise.

With significant retail space, the company operates through 51 cities with over 78 Big Bazaar hypermarkets, illustrating its strong presence in value retail.

Historical strategic shifts, including mergers and demergers, have helped shape its retail-focused operations, distancing from non-core businesses.

The acquisition strategy, including major deals like the Pantaloons fashion business in 2013, underscores its retail consolidation efforts.

Partnership with Bharti Retail and continuous expansions like Big Bazaar GenNext stores highlight strategic growth initiatives.

Sector

Retail

Industry

Trading - Medium / Small

Market Cap

43 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

35.9

PEG Ratio

—

P/B Ratio

—

52W High

0.74

52W Low

0.49

Sales CAGR

-73.50%

-40.47%

-35.75%

10Y

—

Profit CAGR

-230.21%

—

10Y

—

ROE

TTM

562.55%

-11.51%

-6.58%

10Y

—

ROCE

TTM

-13.85%

2.30%

3.95%

10Y

—