Osia Hyper Retail Ltd

OSIAHYPER

Watchlist

AI Mode

‌

Market Cap

₹ 317 Cr

P/E

13.95

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Osia Hyper Retail Limited is a supermarket chain based in Gujarat, India, focusing on value retailing.

The company operates 11 stores, branded as Osia Hypermart, offering a wide range of products from apparel to groceries.

Osia aims to revolutionize the shopping experience by providing high-quality products at prices lower than MRP.

The company's growth strategy includes expanding its store network and entering wholesale trade to boost business scope.

In March 2019, Osia went public, raising Rs 39.78 Crores through an IPO to finance its growth.

Sector

Retail

Industry

Trading - Medium / Small

Market Cap

317 Cr

Volatility

High Risk

P/E Ratio

14.0

Industry P/E

35.9

PEG Ratio

0.5

P/B Ratio

0.7

52W High

33.95

52W Low

11.31

Sales CAGR

24.70%

31.70%

30.89%

10Y

44.14%

Profit CAGR

6.67%

29.24%

18.19%

10Y

54.83%

ROE

TTM

5.25%

6.71%

7.03%

10Y

8.43%

ROCE

TTM

8.35%

13.70%

13.01%

10Y

14.21%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ISTRNETWK	48.99	326 Cr	89.07	11.33	0.00	225.25	225.25	16.22
BHATIA	25.15	324 Cr	23.49	3.30	0.15	13.23	12.40	7.58
OSIAHYPER	19.25	317 Cr	13.95	0.74	0.00	5.25	8.35	2.60
EVEXIA	1.68	315 Cr	168.00	0.59	0.00	0.25	0.13	0.08
SSDL	79.50	315 Cr	10.66	1.86	2.85	45.49	38.60	0.00
BHARATROHAN	155.50	310 Cr	33.19	3.75	0.00	13.11	12.26	12.01
PRIMEFRESH	225.00	306 Cr	34.86	4.08	0.00	11.14	15.77	9.82

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	205	271	355	313	325	355	407	340	326	373
Expenses	192	254	337	293	304	339	384	328	308	360
Operating Profit	13	17	17	20	21	16	23	12	19	13
OPM %	6.36	6.32	4.92	6.26	6.41	4.44	5.69	3.61	5.71	3.62
Other Income	1.16	0.87	1.63	1.87	1.06	1.32	1.48	1.77	1.13	1.39
Interest	6.22	8.25	8.69	11	8.95	9.35	12	11	6.16	5.21
Depreciation	2.31	2.40	2.56	2.57	2.63	2.69	2.76	2.85	2.86	2.86
Profit Before Tax	5.68	7.40	7.84	8.15	10	5.04	10	0.25	11	6.82
Tax %	35.04	34.86	34.95	42.45	34.99	34.92	10.26	-112.00	25.14	25.22
Net Profit	3.70	4.81	5.10	4.69	6.69	3.28	9.01	0.53	8.04	5.10
EPS in Rs	0.19	0.22	0.25	0.29	0.38	0.22	0.51	0.04	0.46	0.74

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	95	141	250	371	340	625	783	1,182	1,427	1,429
Expenses	91	130	214	326	300	565	700	1,077	1,355	1,359
Operating Profit	3.31	11	37	45	40	60	83	105	72	70
OPM %	3.50	7.75	14.72	12.22	11.65	9.60	10.58	8.84	5.04	4.89
Other Income	0.60	0.85	1.07	2.60	1.14	1.85	4.54	5.53	5.62	5.70
Interest	1.85	2.33	4.04	2.82	5.15	8.61	22	34	41	38
Depreciation	0.64	1.29	2.24	2.95	3.95	5.75	8.26	9.84	11	11
Profit Before Tax	1.42	8.18	12	12	7.82	12	13	29	26	26
Tax %	33.67	31.40	30.19	29.75	30.69	26.63	28.66	37.04	23.83	19.98
Net Profit	0.95	5.61	8.10	8.46	5.42	9.04	9.50	18	20	21
EPS in Rs	—	—	—	—	—	—	—	0.96	1.14	1.75
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.50	1.88	3.75	4.38	5.95	5.95	5.95	10	13	16
Reserves	0.49	4.06	16	24	71	76	85	103	186	376
Borrowings	12	19	22	41	34	48	71	124	124	191
Other Liabilities	12	24	36	67	93	131	218	198	224	256
Total Liabilities	27	50	78	137	204	262	381	435	548	839
Fixed Assets	6.24	7.91	20	25	25	35	54	65	72	68
CWIP	0.00	7.36	1.50	0.04	0.01	0.01	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	20	34	57	112	179	227	327	370	476	771
Total Assets	27	50	78	137	204	262	381	435	548	839

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.52	3.96	3.27	2.66	-13	-7.32	8.36	0.06	9.33	-230
Cash from Investing Activity	-6.06	-9.93	-9.34	-8.25	-7.08	-14	-25	-20	-17	-7.45
Cash from Financing Activity	5.67	5.97	7.08	5.06	22	21	15	35	34	201
Net Cash Flow	1.13	0.01	1.00	-0.53	2.38	-0.24	-1.76	15	26	-37

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2023	Jul 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Apr 2025	Jun 2025	Sep 2025
Promoters	58.18%	50.79%	58.18%	50.79%	48.34%	48.16%	48.16%	48.16%	47.16%	47.53%	47.53%	47.53%
FIIs	0.00%	8.08%	4.85%	8.08%	12.36%	0.04%	0.10%	0.09%	0.30%	0.07%	0.52%	0.10%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	0.00%	-0.00%	0.00%
Public	41.82%	41.12%	36.97%	41.12%	39.30%	51.81%	51.75%	51.76%	52.54%	52.41%	51.95%	52.37%
Total Shareholders	3,571	3,584	3,263	3,584	38,428	45,681	39,632	38,673	37,671	38,681	38,639	41,181

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Sep 25, 2025	Mansi share and stock broking...	Bulk	Buy	26.75	3.24 Cr	12,10,010	0.68
Sep 25, 2025	Multiplier share & stock advi...	Bulk	Sell	26.80	4.01 Cr	14,97,005	0.84
Sep 23, 2025	Multiplier share & stock advi...	Bulk	Buy	26.79	6.47 Cr	24,16,000	1.36
Sep 05, 2025	Mansi share and stock broking...	Bulk	Buy	22.30	2.01 Cr	9,00,040	0.50
Sep 05, 2025	Mansi share and stock broking...	Bulk	Sell	22.29	0.00 Cr	38	0.00
Jul 01, 2025	Ishaan tradefin llp	Bulk	Buy	12.73	1.14 Cr	8,97,000	0.50
Jul 01, 2025	Ishaan tradefin llp	Bulk	Sell	13.69	0.41 Cr	3,00,000	0.16
Jun 26, 2025	Ishaan tradefin llp	Bulk	Sell	14.74	0.62 Cr	4,20,437	0.23
Jun 26, 2025	Ishaan tradefin llp	Bulk	Buy	14.84	1.29 Cr	8,71,856	0.49
Jun 24, 2025	Neo apex share broking servic...	Bulk	Sell	16.20	0.66 Cr	4,07,034	0.23

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	205	271	355	313	325	355	407	340	326	373
Expenses	192	254	337	293	304	339	384	328	308	360
Operating Profit	13	17	17	20	21	16	23	12	19	13
OPM %	6.36	6.32	4.92	6.26	6.41	4.44	5.69	3.61	5.71	3.62
Other Income	1.16	0.87	1.63	1.87	1.06	1.32	1.48	1.77	1.13	1.39
Interest	6.22	8.25	8.69	11	8.95	9.35	12	11	6.16	5.21
Depreciation	2.31	2.40	2.56	2.57	2.63	2.69	2.76	2.85	2.86	2.86
Profit Before Tax	5.68	7.40	7.84	8.15	10	5.04	10	0.25	11	6.82
Tax %	35.04	34.86	34.95	42.45	34.99	34.92	10.26	-112.00	25.14	25.22
Net Profit	3.70	4.81	5.10	4.69	6.69	3.28	9.01	0.53	8.04	5.10
EPS in Rs	0.19	0.22	0.25	0.29	0.38	0.22	0.51	0.04	0.46	0.74

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	95	141	250	371	340	625	783	1,182	1,427	1,429
Expenses	91	130	214	326	300	565	700	1,077	1,355	1,359
Operating Profit	3.31	11	37	45	40	60	83	105	72	70
OPM %	3.50	7.75	14.72	12.22	11.65	9.60	10.58	8.84	5.04	4.89
Other Income	0.60	0.85	1.07	2.60	1.14	1.85	4.54	5.53	5.62	5.70
Interest	1.85	2.33	4.04	2.82	5.15	8.61	22	34	41	38
Depreciation	0.64	1.29	2.24	2.95	3.95	5.75	8.26	9.84	11	11
Profit Before Tax	1.42	8.18	12	12	7.82	12	13	29	26	26
Tax %	33.67	31.40	30.19	29.75	30.69	26.63	28.66	37.04	23.83	19.98
Net Profit	0.95	5.61	8.10	8.46	5.42	9.04	9.50	18	20	21
EPS in Rs	—	—	—	—	—	—	—	0.96	1.14	1.75
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.50	1.88	3.75	4.38	5.95	5.95	5.95	10	13	16
Reserves	0.49	4.06	16	24	71	76	85	103	186	376
Borrowings	12	19	22	41	34	48	71	124	124	191
Other Liabilities	12	24	36	67	93	131	218	198	224	256
Total Liabilities	27	50	78	137	204	262	381	435	548	839
Fixed Assets	6.24	7.91	20	25	25	35	54	65	72	68
CWIP	0.00	7.36	1.50	0.04	0.01	0.01	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	20	34	57	112	179	227	327	370	476	771
Total Assets	27	50	78	137	204	262	381	435	548	839

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	1.52	3.96	3.27	2.66	-13	-7.32	8.36	0.06	9.33	-230
Cash from Investing Activity	-6.06	-9.93	-9.34	-8.25	-7.08	-14	-25	-20	-17	-7.45
Cash from Financing Activity	5.67	5.97	7.08	5.06	22	21	15	35	34	201
Net Cash Flow	1.13	0.01	1.00	-0.53	2.38	-0.24	-1.76	15	26	-37

Overview

Detailed Summary

Osia Hyper Retail Limited is a supermarket chain based in Gujarat, India, focusing on value retailing.

The company operates 11 stores, branded as Osia Hypermart, offering a wide range of products from apparel to groceries.

Osia aims to revolutionize the shopping experience by providing high-quality products at prices lower than MRP.

The company's growth strategy includes expanding its store network and entering wholesale trade to boost business scope.

In March 2019, Osia went public, raising Rs 39.78 Crores through an IPO to finance its growth.

Sector

Retail

Industry

Trading - Medium / Small

Market Cap

317 Cr

Volatility

High Risk

P/E Ratio

14.0

Industry P/E

35.9

PEG Ratio

0.5

P/B Ratio

0.7

52W High

33.95

52W Low

11.31

Sales CAGR

24.70%

31.70%

30.89%

10Y

44.14%

Profit CAGR

6.67%

29.24%

18.19%

10Y

54.83%

ROE

TTM

5.25%

6.71%

7.03%

10Y

8.43%

ROCE

TTM

8.35%

13.70%

13.01%

10Y

14.21%

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ISTRNETWK	48.99	326 Cr	89.07	11.33	0.00	225.25	225.25	16.22
BHATIA	25.15	324 Cr	23.49	3.30	0.15	13.23	12.40	7.58
OSIAHYPER	19.25	317 Cr	13.95	0.74	0.00	5.25	8.35	2.60
EVEXIA	1.68	315 Cr	168.00	0.59	0.00	0.25	0.13	0.08
SSDL	79.50	315 Cr	10.66	1.86	2.85	45.49	38.60	0.00
BHARATROHAN	155.50	310 Cr	33.19	3.75	0.00	13.11	12.26	12.01
PRIMEFRESH	225.00	306 Cr	34.86	4.08	0.00	11.14	15.77	9.82