Radiowalla Network Ltd

RADIOWALLA

Watchlist

AI Mode

‌

Market Cap

₹ 44 Cr

P/E

59.62

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

OVERVALUED

Growth

STABLE

Profitability

MODERATE MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Radiowalla Network Limited, based in Bangalore, offers B2B media tech solutions, specializing in in-store and corporate radio, digital signage, and audio advertising.

The company reported a total income of INR 10.39 crores for H1 FY26, maintaining stability despite market challenges due to GST changes, indicating strong operational resilience.

In-store audio advertising saw a 20% YoY growth, propelled by seamless integration across 5,000+ stores, supported by AI-driven music curation.

Radiowalla is expanding its global reach with new market entries in Africa and plans for a Dubai subsidiary, reflecting ambition to strengthen its international presence.

Management emphasizes AI technology investment to personalize services and expand digital offerings, aiming to manage 5,000+ digital screens by 2027.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

44 Cr

Volatility

Moderate Risk

P/E Ratio

59.6

Industry P/E

13.7

PEG Ratio

4.3

P/B Ratio

2.3

52W High

114.00

52W Low

50.00

Sales CAGR

33.49%

24.51%

15.15%

10Y

—

Profit CAGR

-54.55%

14.02%

43.40%

10Y

—

ROE

TTM

3.80%

11.52%

13.19%

10Y

—

ROCE

TTM

8.35%

14.42%

16.14%

10Y

—

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TVVISION	11.53	45 Cr	—	0.00	0.00	18.65	19.01	-80.90
RADIOWALLA	62.00	44 Cr	59.62	2.30	0.00	3.80	8.35	2.86
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
NEXTMEDIA	6.45	42 Cr	—	0.00	0.00	60.78	-50.85	556.40
PPSL	9.85	29 Cr	5.73	1.02	0.00	9.91	11.59	6.87
CYBERMEDIA	15.91	28 Cr	25.66	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	22.98	24 Cr	—	3.25	0.00	-1.02	-1.82	-0.70

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	7.76	7.39	7.96	9.68	11	10
Expenses	7.48	6.16	7.17	8.94	9.90	9.32
Interest	0.07	0.09	0.08	0.12	0.03	0.08
Operating Profit	0.28	1.23	0.79	0.74	0.92	0.75
OPM %	3.61	16.64	9.92	7.64	8.50	7.45
Other Income	0.02	0.00	0.03	0.21	0.35	0.33
Depreciation	0.19	0.20	0.23	0.30	0.18	0.42
Profit Before Tax	0.04	0.95	0.52	0.53	1.06	0.58
Tax %	150.00	0.00	-13.46	33.96	67.92	31.03
Net Profit	-0.02	0.95	0.60	0.35	0.34	0.40
EPS in Rs	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	12	6.99	12	16	17	23
Expenses	9.09	5.64	9.76	13	13	19
Operating Profit	2.47	1.34	2.35	3.46	3.74	4.55
OPM %	21.37	19.21	19.43	21.67	21.93	19.47
Other Income	0.02	0.04	0.00	0.03	0.04	0.56
Interest	0.31	0.14	0.15	0.16	0.17	0.15
Depreciation	0.32	0.08	0.14	0.28	0.44	0.48
Profit Before Tax	0.11	0.03	0.45	1.08	1.47	1.60
Tax %	0.00	0.00	-5.45	5.59	-5.05	56.31
Net Profit	0.11	0.03	0.47	1.02	1.54	0.70
EPS in Rs	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.42	0.42	0.42	0.42	5.17	7.05
Reserves	-0.99	-0.60	-0.06	2.93	0.78	12
Borrowings	0.84	0.83	0.99	1.05	0.96	1.34
Other Liabilities	4.71	4.24	3.92	3.73	2.27	3.50
Total Liabilities	4.98	4.89	5.28	8.14	9.18	24
Fixed Assets	1.46	1.42	1.68	2.46	2.85	7.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	3.51	3.48	3.60	5.68	6.33	17
Total Assets	4.98	4.89	5.28	8.14	9.18	24

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.15	0.35	0.10	1.11	0.76	1.38
Cash from Investing Activity	-0.03	0.01	-0.08	-1.03	-0.79	-3.45
Cash from Financing Activity	-0.15	-0.13	-0.30	-0.08	0.78	12
Net Cash Flow	-0.03	0.22	-0.28	-0.00	0.75	9.84

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2023	Mar 2024	Apr 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	55.80%	55.80%	40.95%	41.02%	41.04%	41.13%	41.20%	41.20%
FIIs	0.00%	0.00%	4.15%	0.57%	0.57%	0.57%	0.57%	0.57%
DIIs	0.00%	0.00%	9.92%	3.77%	0.05%	2.22%	2.22%	2.22%
Public	44.20%	44.20%	44.97%	54.64%	58.34%	56.07%	56.00%	56.00%
Total Shareholders	52	52	643	413	532	507	527	575

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
May 15, 2024	Prabhat financial services li...	Bulk	Sell	114.48	0.49 Cr	43,200	0.61
Apr 19, 2024	Mansi share and stock advisor...	Bulk	Sell	127.90	1.21 Cr	94,400	1.33
Apr 16, 2024	Mansi share and stock advisor...	Bulk	Sell	115.49	1.11 Cr	96,000	1.36
Apr 16, 2024	Multiplier share & stock advi...	Bulk	Sell	105.30	0.56 Cr	52,800	0.74
Apr 15, 2024	Multiplier share & stock advi...	Bulk	Buy	110.60	0.23 Cr	20,800	0.29
Apr 15, 2024	Multiplier share & stock advi...	Bulk	Sell	110.79	0.41 Cr	36,800	0.52
Apr 12, 2024	Mansi share and stock advisor...	Bulk	Sell	113.93	0.33 Cr	28,800	0.40
Apr 12, 2024	Mansi share and stock advisor...	Bulk	Buy	113.90	0.95 Cr	83,200	1.18
Apr 10, 2024	Devendraagarwal	Bulk	Buy	119.85	1.02 Cr	84,800	1.20
Apr 10, 2024	Mountain ventures	Bulk	Sell	119.85	0.48 Cr	40,000	0.56

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q4 FY25

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Half Yearly Results (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	7.76	7.39	7.96	9.68	11	10
Expenses	7.48	6.16	7.17	8.94	9.90	9.32
Interest	0.07	0.09	0.08	0.12	0.03	0.08
Operating Profit	0.28	1.23	0.79	0.74	0.92	0.75
OPM %	3.61	16.64	9.92	7.64	8.50	7.45
Other Income	0.02	0.00	0.03	0.21	0.35	0.33
Depreciation	0.19	0.20	0.23	0.30	0.18	0.42
Profit Before Tax	0.04	0.95	0.52	0.53	1.06	0.58
Tax %	150.00	0.00	-13.46	33.96	67.92	31.03
Net Profit	-0.02	0.95	0.60	0.35	0.34	0.40
EPS in Rs	—	—	—	—	—	—

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Sales	12	6.99	12	16	17	23
Expenses	9.09	5.64	9.76	13	13	19
Operating Profit	2.47	1.34	2.35	3.46	3.74	4.55
OPM %	21.37	19.21	19.43	21.67	21.93	19.47
Other Income	0.02	0.04	0.00	0.03	0.04	0.56
Interest	0.31	0.14	0.15	0.16	0.17	0.15
Depreciation	0.32	0.08	0.14	0.28	0.44	0.48
Profit Before Tax	0.11	0.03	0.45	1.08	1.47	1.60
Tax %	0.00	0.00	-5.45	5.59	-5.05	56.31
Net Profit	0.11	0.03	0.47	1.02	1.54	0.70
EPS in Rs	—	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.42	0.42	0.42	0.42	5.17	7.05
Reserves	-0.99	-0.60	-0.06	2.93	0.78	12
Borrowings	0.84	0.83	0.99	1.05	0.96	1.34
Other Liabilities	4.71	4.24	3.92	3.73	2.27	3.50
Total Liabilities	4.98	4.89	5.28	8.14	9.18	24
Fixed Assets	1.46	1.42	1.68	2.46	2.85	7.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	3.51	3.48	3.60	5.68	6.33	17
Total Assets	4.98	4.89	5.28	8.14	9.18	24

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	0.15	0.35	0.10	1.11	0.76	1.38
Cash from Investing Activity	-0.03	0.01	-0.08	-1.03	-0.79	-3.45
Cash from Financing Activity	-0.15	-0.13	-0.30	-0.08	0.78	12
Net Cash Flow	-0.03	0.22	-0.28	-0.00	0.75	9.84

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Radiowalla Network Limited, based in Bangalore, offers B2B media tech solutions, specializing in in-store and corporate radio, digital signage, and audio advertising.

The company reported a total income of INR 10.39 crores for H1 FY26, maintaining stability despite market challenges due to GST changes, indicating strong operational resilience.

In-store audio advertising saw a 20% YoY growth, propelled by seamless integration across 5,000+ stores, supported by AI-driven music curation.

Radiowalla is expanding its global reach with new market entries in Africa and plans for a Dubai subsidiary, reflecting ambition to strengthen its international presence.

Management emphasizes AI technology investment to personalize services and expand digital offerings, aiming to manage 5,000+ digital screens by 2027.

Sector

Entertainment

Industry

Entertainment - Electronic Media

Market Cap

44 Cr

Volatility

Moderate Risk

P/E Ratio

59.6

Industry P/E

13.7

PEG Ratio

4.3

P/B Ratio

2.3

52W High

114.00

52W Low

50.00

Sales CAGR

33.49%

24.51%

15.15%

10Y

—

Profit CAGR

-54.55%

14.02%

43.40%

10Y

—

ROE

TTM

3.80%

11.52%

13.19%

10Y

—

ROCE

TTM

8.35%

14.42%

16.14%

10Y

—

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TVVISION	11.53	45 Cr	—	0.00	0.00	18.65	19.01	-80.90
RADIOWALLA	62.00	44 Cr	59.62	2.30	0.00	3.80	8.35	2.86
SITINET	0.49	43 Cr	—	0.00	0.00	17.92	32.89	-15.94
NEXTMEDIA	6.45	42 Cr	—	0.00	0.00	60.78	-50.85	556.40
PPSL	9.85	29 Cr	5.73	1.02	0.00	9.91	11.59	6.87
CYBERMEDIA	15.91	28 Cr	25.66	0.00	0.00	-8.15	-296.65	-18.63
SILLYMONKS	22.98	24 Cr	—	3.25	0.00	-1.02	-1.82	-0.70