John Cockerill India Ltd

FLATPROD

Watchlist

AI Mode

‌

Market Cap

₹ 2,518 Cr

P/E

299.09

Turned 1 L into 6.40 L in last 5 Years

‌

Investment Checklist

How to read checklist?

Performance

MARKET LEADER

Valuation

OVERVALUED

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bearish

Risk

HIGH RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

John Cockerill India Limited specializes in the custom design, engineering, and installation of steel processing equipment worldwide, focusing on Cold Rolling Mill complexes and galvanizing lines.

The company is undergoing a strategic consolidation of John Cockerill Group's metals business, positioning India as a growth hub, and is poised for enhanced operational agility and global expansion.

In Q3 2025, JCIL recorded significant contract wins, with orders nearly 10 times that of Q1, marking a solid recovery and strengthened market presence in the steel industry.

Financial performance in Q3 2025 was robust, achieving enhanced profitability and a significant increase in order book, reflecting successful strategic initiatives.

The new Rolls Coating facility at Taloja, slated for 2026, signifies JCIL's commitment to expanding capacity and enhancing service offerings, supporting future growth.

Sector

Capital Goods-Non Electrical Equipment

Industry

Engineering - Heavy - General - Medium / Small

Market Cap

2,518 Cr

Volatility

High Risk

P/E Ratio

299.1

Industry P/E

64.1

PEG Ratio

—

P/B Ratio

12.4

52W High

6,660.00

52W Low

2,383.00

Sales CAGR

-41.69%

—

10Y

—

Profit CAGR

-124.86%

—

10Y

—

ROE

TTM

-3.95%

3.94%

10Y

3.94%

ROCE

TTM

-3.70%

4.82%

10Y

4.82%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KILBUNENGG	568.50	2,924 Cr	34.90	5.21	0.32	14.91	19.58	9.98
ROSSTECH	677.70	2,555 Cr	121.68	18.03	0.03	14.83	11.59	3.96
FLATPROD	5099.50	2,518 Cr	299.09	12.43	0.14	-3.95	-3.70	1.48
IDEAFORGE	426.50	1,847 Cr	—	3.25	0.00	-16.33	-14.53	-13.48
GEORGFISCH	12350.00	1,784 Cr	34.42	6.44	1.63	17.32	23.70	10.83
HMT	48.30	1,718 Cr	—	0.00	0.00	7.83	10.18	-29.55
JNKINDIA	235.35	1,307 Cr	43.27	2.52	0.13	5.83	11.04	3.92

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	221	192	254	147	93	76	72	76	82	97
Expenses	214	185	241	142	93	85	73	77	80	86
Operating Profit	7.18	6.15	13	4.75	0.58	-8.64	-0.48	-0.45	1.93	11
OPM %	3.25	3.21	5.01	3.23	0.62	-11.36	-0.66	-0.59	2.35	11.66
Other Income	0.68	2.95	2.55	1.75	1.49	0.52	1.12	1.35	2.57	2.44
Interest	0.74	0.48	1.11	0.46	0.53	0.46	0.84	0.42	0.65	0.29
Depreciation	1.34	1.25	1.26	1.33	1.55	1.47	1.62	1.51	1.53	1.55
Profit Before Tax	5.79	7.38	13	4.71	-0.02	-10	-1.81	-1.02	2.32	12
Tax %	25.04	5.42	20.00	23.14	-50.00	25.37	18.78	26.47	25.86	25.17
Net Profit	4.34	6.98	10	3.62	-0.03	-7.50	-1.47	-0.75	1.72	8.92
EPS in Rs	8.78	14.15	20.89	7.33	-0.06	-15.18	-2.99	-1.51	3.48	18.06

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024	TTM
Sales	158	308	496	372	198	383	484	667	389	307
Expenses	154	302	465	349	225	373	477	641	393	315
Operating Profit	3.91	6.70	32	22	-27	9.49	6.65	26	-3.79	-7.64
OPM %	2.48	2.17	6.37	6.05	-13.78	2.48	1.37	3.91	-0.97	-2.49
Other Income	14	16	21	15	2.30	6.45	17	6.19	4.88	5.56
Interest	1.03	0.91	0.10	3.09	0.19	6.85	1.93	2.33	2.28	2.37
Depreciation	5.19	5.92	5.78	5.67	5.03	4.66	5.15	3.85	5.97	6.13
Profit Before Tax	7.86	13	47	29	-30	4.43	16	26	-7.17	-11
Tax %	26.36	49.29	25.38	17.88	3.80	-4.76	20.35	17.00	24.89	24.24
Net Profit	5.79	6.72	35	24	-29	4.64	13	22	-5.38	-8.00
EPS in Rs	11.72	13.61	71.08	48.09	-58.86	9.40	26.10	—	—	17.04
Dividend Payout %	0.00	29.39	14.07	10.40	0.00	21.28	19.16	15.97	-64.22	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024
Equity Capital	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94
Reserves	146	147	153	186	202	170	175	187	206	196
Borrowings	0.00	0.00	0.00	0.00	0.38	0.17	0.02	0.22	1.43	4.59
Other Liabilities	133	128	257	397	243	283	160	658	615	372
Total Liabilities	284	280	415	588	451	458	340	851	828	578
Fixed Assets	68	63	60	60	58	54	51	50	53	53
CWIP	1.14	0.41	1.76	0.74	0.84	0.34	0.66	1.55	0.72	4.79
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.49
Other Assets	214	217	353	528	391	404	289	799	774	516
Total Assets	284	280	415	588	451	458	340	851	828	578

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024
Cash from Operating Activity	-9.62	60	90	-38	-58	-21	26	71	17	-66
Cash from Investing Activity	19	1.72	-30	26	-0.21	2.21	-19	-7.44	9.59	1.68
Cash from Financing Activity	-27	-0.01	-0.02	-2.41	-6.18	-2.74	-0.26	-1.02	-2.65	-4.60
Net Cash Flow	-18	61	60	-14	-64	-22	6.76	62	24	-69

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.03%
DIIs	0.21%	0.00%	0.00%	0.00%	0.00%	0.08%	0.08%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	24.79%	25.00%	25.00%	25.00%	25.00%	24.90%	24.90%	24.98%	24.98%	24.98%	24.98%	24.98%
Total Shareholders	4,852	4,753	5,419	6,577	7,260	7,863	8,694	10,443	11,287	11,473	11,502	11,058

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Oct 03, 2025	Ramdoot realtors pvt ltd	Bulk	Buy	6,481.80	16.78 Cr	25,884	0.52
Oct 03, 2025	Ramdoot realtors pvt ltd	Bulk	Sell	6,438.09	12.57 Cr	19,520	0.39
Sep 22, 2025	Crony vyapar pvt ltd	Bulk	Buy	6,017.35	39.87 Cr	66,259	1.34
Sep 22, 2025	Crony vyapar pvt ltd	Bulk	Sell	6,000.38	36.94 Cr	61,566	1.24
Sep 22, 2025	Parth infin brokers pvt ltd	Bulk	Sell	6,183.91	24.62 Cr	39,820	0.80
Sep 22, 2025	Parth infin brokers pvt ltd	Bulk	Buy	6,200.32	24.66 Cr	39,770	0.80
Jul 14, 2025	Crony vyapar pvt ltd	Bulk	Buy	4,814.40	20.56 Cr	42,703	0.86
Jul 14, 2025	Crony vyapar pvt ltd	Bulk	Sell	4,868.28	18.91 Cr	38,853	0.78

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Regulatory Filing

6 days ago

Approval of Appointment for Managing Director

Mr. Frederic Rene Martin has been approved by the Central Government as the Managing Director of John Cockerill India Limited for a term of three years from August 1, 2025, to July 31, 2028.

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Investor Presentation

Q4 FY25

Investor Presentation

Q3 FY25

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	221	192	254	147	93	76	72	76	82	97
Expenses	214	185	241	142	93	85	73	77	80	86
Operating Profit	7.18	6.15	13	4.75	0.58	-8.64	-0.48	-0.45	1.93	11
OPM %	3.25	3.21	5.01	3.23	0.62	-11.36	-0.66	-0.59	2.35	11.66
Other Income	0.68	2.95	2.55	1.75	1.49	0.52	1.12	1.35	2.57	2.44
Interest	0.74	0.48	1.11	0.46	0.53	0.46	0.84	0.42	0.65	0.29
Depreciation	1.34	1.25	1.26	1.33	1.55	1.47	1.62	1.51	1.53	1.55
Profit Before Tax	5.79	7.38	13	4.71	-0.02	-10	-1.81	-1.02	2.32	12
Tax %	25.04	5.42	20.00	23.14	-50.00	25.37	18.78	26.47	25.86	25.17
Net Profit	4.34	6.98	10	3.62	-0.03	-7.50	-1.47	-0.75	1.72	8.92
EPS in Rs	8.78	14.15	20.89	7.33	-0.06	-15.18	-2.99	-1.51	3.48	18.06

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024	TTM
Sales	158	308	496	372	198	383	484	667	389	307
Expenses	154	302	465	349	225	373	477	641	393	315
Operating Profit	3.91	6.70	32	22	-27	9.49	6.65	26	-3.79	-7.64
OPM %	2.48	2.17	6.37	6.05	-13.78	2.48	1.37	3.91	-0.97	-2.49
Other Income	14	16	21	15	2.30	6.45	17	6.19	4.88	5.56
Interest	1.03	0.91	0.10	3.09	0.19	6.85	1.93	2.33	2.28	2.37
Depreciation	5.19	5.92	5.78	5.67	5.03	4.66	5.15	3.85	5.97	6.13
Profit Before Tax	7.86	13	47	29	-30	4.43	16	26	-7.17	-11
Tax %	26.36	49.29	25.38	17.88	3.80	-4.76	20.35	17.00	24.89	24.24
Net Profit	5.79	6.72	35	24	-29	4.64	13	22	-5.38	-8.00
EPS in Rs	11.72	13.61	71.08	48.09	-58.86	9.40	26.10	—	—	17.04
Dividend Payout %	0.00	29.39	14.07	10.40	0.00	21.28	19.16	15.97	-64.22	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024
Equity Capital	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94
Reserves	146	147	153	186	202	170	175	187	206	196
Borrowings	0.00	0.00	0.00	0.00	0.38	0.17	0.02	0.22	1.43	4.59
Other Liabilities	133	128	257	397	243	283	160	658	615	372
Total Liabilities	284	280	415	588	451	458	340	851	828	578
Fixed Assets	68	63	60	60	58	54	51	50	53	53
CWIP	1.14	0.41	1.76	0.74	0.84	0.34	0.66	1.55	0.72	4.79
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.49
Other Assets	214	217	353	528	391	404	289	799	774	516
Total Assets	284	280	415	588	451	458	340	851	828	578

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023	Dec 2024
Cash from Operating Activity	-9.62	60	90	-38	-58	-21	26	71	17	-66
Cash from Investing Activity	19	1.72	-30	26	-0.21	2.21	-19	-7.44	9.59	1.68
Cash from Financing Activity	-27	-0.01	-0.02	-2.41	-6.18	-2.74	-0.26	-1.02	-2.65	-4.60
Net Cash Flow	-18	61	60	-14	-64	-22	6.76	62	24	-69

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
KILBUNENGG	568.50	2,924 Cr	34.90	5.21	0.32	14.91	19.58	9.98
ROSSTECH	677.70	2,555 Cr	121.68	18.03	0.03	14.83	11.59	3.96
FLATPROD	5099.50	2,518 Cr	299.09	12.43	0.14	-3.95	-3.70	1.48
IDEAFORGE	426.50	1,847 Cr	—	3.25	0.00	-16.33	-14.53	-13.48
GEORGFISCH	12350.00	1,784 Cr	34.42	6.44	1.63	17.32	23.70	10.83
HMT	48.30	1,718 Cr	—	0.00	0.00	7.83	10.18	-29.55
JNKINDIA	235.35	1,307 Cr	43.27	2.52	0.13	5.83	11.04	3.92

Oscillators

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

John Cockerill India Limited specializes in the custom design, engineering, and installation of steel processing equipment worldwide, focusing on Cold Rolling Mill complexes and galvanizing lines.

The company is undergoing a strategic consolidation of John Cockerill Group's metals business, positioning India as a growth hub, and is poised for enhanced operational agility and global expansion.

In Q3 2025, JCIL recorded significant contract wins, with orders nearly 10 times that of Q1, marking a solid recovery and strengthened market presence in the steel industry.

Financial performance in Q3 2025 was robust, achieving enhanced profitability and a significant increase in order book, reflecting successful strategic initiatives.

The new Rolls Coating facility at Taloja, slated for 2026, signifies JCIL's commitment to expanding capacity and enhancing service offerings, supporting future growth.

Sector

Capital Goods-Non Electrical Equipment

Industry

Engineering - Heavy - General - Medium / Small

Market Cap

2,518 Cr

Volatility

High Risk

P/E Ratio

299.1

Industry P/E

64.1

PEG Ratio

—

P/B Ratio

12.4

52W High

6,660.00

52W Low

2,383.00

Sales CAGR

-41.69%

—

10Y

—

Profit CAGR

-124.86%

—

10Y

—

ROE

TTM

-3.95%

3.94%

10Y

3.94%

ROCE

TTM

-3.70%

4.82%

10Y

4.82%