Bharat Agri Fert & Realty Ltd

BHARATAGRI

Watchlist

AI Mode

‌

Market Cap

₹ 163 Cr

P/E

—

‌

Investment Checklist

How to read checklist?

Performance

UNDER PERFORMER

Valuation

REASONABLE

Growth

STABLE

Profitability

LOW MARGIN

Technicals

Bullish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Bharat Agri Fert & Realty Limited operates in real estate, fertilizers, and hospitality sectors, initially starting as a fertilizer company in 1959.

The company is progressing significant real estate projects, notably constructing one of the tallest residential towers in Thane, Maharashtra.

Bharat Agri Fert & Realty has divested its stake in MOL CHEM Limited, marking a strategic shift in investments.

Partnerships with Chambal Fertilisers & Chemicals and Indian Potash for fertilizer production highlight its strong industry connections.

The company's diversification and investment strategies show a clear focus on growth and expansion in multiple sectors.

Sector

Hotels & Restaurants

Industry

Hotels - Resorts

Market Cap

163 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

37.1

PEG Ratio

—

P/B Ratio

3.2

52W High

77.90

52W Low

29.00

Sales CAGR

27.03%

3.27%

2.27%

10Y

-7.79%

Profit CAGR

-2018.60%

21.70%

—

10Y

—

ROE

TTM

-15.65%

-6.91%

-5.85%

10Y

-4.27%

ROCE

TTM

-6.08%

-0.19%

-0.52%

10Y

-0.80%

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PHOENIXTN	135.00	277 Cr	67.16	0.75	0.00	1.13	0.90	7.36
CCHHL	15.59	254 Cr	30.51	0.82	0.00	2.64	2.61	1.45
INTELLCAP	14.39	195 Cr	—	3.19	0.00	-0.75	5.04	-0.40
BHARATAGRI	30.75	163 Cr	—	3.17	0.00	-15.65	-6.08	-8.64
JUNGLECAMP	49.50	77 Cr	18.97	1.51	0.00	8.75	11.40	7.59
ROOPSHRI	61.87	45 Cr	98.21	2.87	0.00	0.83	2.10	0.81
STRGRENWO	29.35	12 Cr	—	5.76	0.00	-7.02	0.79	-2.57

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	3.77	3.92	7.06	4.27	5.70	5.99	9.73	6.52	5.55	7.44
Expenses	5.65	5.58	4.58	4.93	5.22	6.29	8.25	8.13	7.41	8.62
Operating Profit	-1.88	-1.66	2.48	-0.66	0.48	-0.30	1.48	-1.61	-1.86	-1.18
OPM %	-49.87	-42.35	35.13	-15.46	8.42	-5.01	15.21	-24.69	-33.51	-15.86
Other Income	0.16	0.01	0.15	0.23	3.28	-0.29	0.15	0.37	0.39	0.70
Interest	0.25	0.85	0.42	0.44	0.56	0.66	0.63	0.87	0.96	0.97
Depreciation	0.58	0.59	0.50	0.72	0.75	0.74	0.74	0.82	0.88	0.87
Profit Before Tax	-2.55	-3.09	1.70	-1.59	2.46	-1.99	0.26	-2.93	-3.31	-2.32
Tax %	0.00	-2.59	0.00	-3.14	0.41	-0.50	38.46	3.75	-0.91	3.88
Net Profit	-2.55	-3.16	1.70	-1.64	2.45	-2.00	0.15	-2.82	-3.35	-2.24
EPS in Rs	-0.50	-0.57	0.32	-0.32	0.46	-0.38	0.03	-0.53	-0.63	-0.42

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	59	53	45	34	45	23	26	23	29	29
Expenses	46	50	43	31	46	26	28	21	32	32
Operating Profit	13	2.33	2.38	2.41	-0.26	-3.45	-2.25	2.00	-3.17	-3.17
OPM %	22.45	4.43	5.31	7.13	-0.58	-15.23	-8.78	8.69	-10.86	-10.84
Other Income	1.31	0.69	1.08	1.55	1.76	1.10	0.51	3.29	1.61	1.61
Interest	0.22	0.75	1.85	1.22	2.20	1.47	1.76	2.08	3.43	3.43
Depreciation	1.89	2.19	2.60	3.00	3.08	2.68	2.32	2.73	3.32	3.31
Profit Before Tax	12	-0.15	-0.99	-0.26	-3.78	-6.50	-5.83	0.49	-8.31	-8.30
Tax %	22.96	-39.96	6.96	-62.29	6.79	0.06	-1.99	12.59	0.73	0.48
Net Profit	9.40	-0.21	-0.92	-0.42	-3.52	-6.49	-5.94	0.43	-8.25	-8.26
EPS in Rs	—	—	-0.16	-0.08	-0.67	-1.15	-1.12	0.09	-1.56	-1.56
Dividend Payout %	8.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29
Reserves	72	71	72	70	67	60	55	55	47
Borrowings	15	20	14	17	15	14	18	23	27
Other Liabilities	15	24	18	17	27	16	16	16	16
Total Liabilities	107	120	110	110	114	96	95	99	96
Fixed Assets	18	22	24	26	24	21	19	26	29
CWIP	3.45	0.00	0.00	0.00	0.00	0.00	7.26	0.00	0.00
Investments	0.02	0.68	0.67	0.24	-0.43	0.04	0.09	0.05	0.35
Other Assets	86	97	85	84	91	75	68	73	66
Total Assets	107	120	110	110	114	96	95	99	96

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-8.55	-16	10	10	0.65	-0.37	9.48	7.52	5.51
Cash from Investing Activity	-1.04	-4.25	-5.12	-6.99	-0.65	1.86	-7.64	-9.79	-6.00
Cash from Financing Activity	7.41	3.34	-5.27	1.22	-4.55	-1.50	-1.76	2.20	0.57
Net Cash Flow	-2.18	-17	0.01	4.54	-4.55	-0.00	0.08	-0.07	0.08

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.91%	67.84%	67.84%	67.84%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	32.09%	32.09%	32.09%	32.09%	32.09%	32.09%	32.04%	32.09%	32.09%	32.16%	32.16%	32.16%
Total Shareholders	4,158	4,848	5,717	5,710	6,669	10,257	14,862	14,909	15,189	14,923	14,772	14,791

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Feb 20, 2024	Kedar dilip kothari	Bulk	Sell	97.13	3.22 Cr	3,31,009	0.62
Feb 20, 2024	Kashmira kedar kothari	Bulk	Sell	96.66	5.70 Cr	5,89,451	1.11
Feb 12, 2024	Jayakrishna taparia	Bulk	Buy	85.00	2.55 Cr	3,00,000	0.56

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Sales	3.77	3.92	7.06	4.27	5.70	5.99	9.73	6.52	5.55	7.44
Expenses	5.65	5.58	4.58	4.93	5.22	6.29	8.25	8.13	7.41	8.62
Operating Profit	-1.88	-1.66	2.48	-0.66	0.48	-0.30	1.48	-1.61	-1.86	-1.18
OPM %	-49.87	-42.35	35.13	-15.46	8.42	-5.01	15.21	-24.69	-33.51	-15.86
Other Income	0.16	0.01	0.15	0.23	3.28	-0.29	0.15	0.37	0.39	0.70
Interest	0.25	0.85	0.42	0.44	0.56	0.66	0.63	0.87	0.96	0.97
Depreciation	0.58	0.59	0.50	0.72	0.75	0.74	0.74	0.82	0.88	0.87
Profit Before Tax	-2.55	-3.09	1.70	-1.59	2.46	-1.99	0.26	-2.93	-3.31	-2.32
Tax %	0.00	-2.59	0.00	-3.14	0.41	-0.50	38.46	3.75	-0.91	3.88
Net Profit	-2.55	-3.16	1.70	-1.64	2.45	-2.00	0.15	-2.82	-3.35	-2.24
EPS in Rs	-0.50	-0.57	0.32	-0.32	0.46	-0.38	0.03	-0.53	-0.63	-0.42

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Sales	59	53	45	34	45	23	26	23	29	29
Expenses	46	50	43	31	46	26	28	21	32	32
Operating Profit	13	2.33	2.38	2.41	-0.26	-3.45	-2.25	2.00	-3.17	-3.17
OPM %	22.45	4.43	5.31	7.13	-0.58	-15.23	-8.78	8.69	-10.86	-10.84
Other Income	1.31	0.69	1.08	1.55	1.76	1.10	0.51	3.29	1.61	1.61
Interest	0.22	0.75	1.85	1.22	2.20	1.47	1.76	2.08	3.43	3.43
Depreciation	1.89	2.19	2.60	3.00	3.08	2.68	2.32	2.73	3.32	3.31
Profit Before Tax	12	-0.15	-0.99	-0.26	-3.78	-6.50	-5.83	0.49	-8.31	-8.30
Tax %	22.96	-39.96	6.96	-62.29	6.79	0.06	-1.99	12.59	0.73	0.48
Net Profit	9.40	-0.21	-0.92	-0.42	-3.52	-6.49	-5.94	0.43	-8.25	-8.26
EPS in Rs	—	—	-0.16	-0.08	-0.67	-1.15	-1.12	0.09	-1.56	-1.56
Dividend Payout %	8.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29	5.29
Reserves	72	71	72	70	67	60	55	55	47
Borrowings	15	20	14	17	15	14	18	23	27
Other Liabilities	15	24	18	17	27	16	16	16	16
Total Liabilities	107	120	110	110	114	96	95	99	96
Fixed Assets	18	22	24	26	24	21	19	26	29
CWIP	3.45	0.00	0.00	0.00	0.00	0.00	7.26	0.00	0.00
Investments	0.02	0.68	0.67	0.24	-0.43	0.04	0.09	0.05	0.35
Other Assets	86	97	85	84	91	75	68	73	66
Total Assets	107	120	110	110	114	96	95	99	96

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Cash from Operating Activity	-8.55	-16	10	10	0.65	-0.37	9.48	7.52	5.51
Cash from Investing Activity	-1.04	-4.25	-5.12	-6.99	-0.65	1.86	-7.64	-9.79	-6.00
Cash from Financing Activity	7.41	3.34	-5.27	1.22	-4.55	-1.50	-1.76	2.20	0.57
Net Cash Flow	-2.18	-17	0.01	4.54	-4.55	-0.00	0.08	-0.07	0.08

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
PHOENIXTN	135.00	277 Cr	67.16	0.75	0.00	1.13	0.90	7.36
CCHHL	15.59	254 Cr	30.51	0.82	0.00	2.64	2.61	1.45
INTELLCAP	14.39	195 Cr	—	3.19	0.00	-0.75	5.04	-0.40
BHARATAGRI	30.75	163 Cr	—	3.17	0.00	-15.65	-6.08	-8.64
JUNGLECAMP	49.50	77 Cr	18.97	1.51	0.00	8.75	11.40	7.59
ROOPSHRI	61.87	45 Cr	98.21	2.87	0.00	0.83	2.10	0.81
STRGRENWO	29.35	12 Cr	—	5.76	0.00	-7.02	0.79	-2.57

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bullish

Bearish

Neutral

Bullish

Overview

Detailed Summary

Bharat Agri Fert & Realty Limited operates in real estate, fertilizers, and hospitality sectors, initially starting as a fertilizer company in 1959.

The company is progressing significant real estate projects, notably constructing one of the tallest residential towers in Thane, Maharashtra.

Bharat Agri Fert & Realty has divested its stake in MOL CHEM Limited, marking a strategic shift in investments.

Partnerships with Chambal Fertilisers & Chemicals and Indian Potash for fertilizer production highlight its strong industry connections.

The company's diversification and investment strategies show a clear focus on growth and expansion in multiple sectors.

Sector

Hotels & Restaurants

Industry

Hotels - Resorts

Market Cap

163 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

37.1

PEG Ratio

—

P/B Ratio

3.2

52W High

77.90

52W Low

29.00

Sales CAGR

27.03%

3.27%

2.27%

10Y

-7.79%

Profit CAGR

-2018.60%

21.70%

—

10Y

—

ROE

TTM

-15.65%

-6.91%

-5.85%

10Y

-4.27%

ROCE

TTM

-6.08%

-0.19%

-0.52%

10Y

-0.80%