🔥 We have been featured on Shark Tank India.Episode 13

🔥 We have been featured on Shark Tank India

logologo
Search anything
Ctrl+K
gift
arrow
WhatsApp Icon

Stock Summary and Key Metrics













Investment Checklist




























Forecasts

No ConstituentsNo Constituents

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Ask AI

mockupmockup

Standalone Quarterly Results (in ₹ Crores)

Total Figures
QoQ Changes
Total Figures
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales22235130303152424636
Expenses21215028273050394335
Operating Profit0.891.261.581.772.821.331.732.092.571.27
OPM %4.035.553.095.859.314.293.335.035.623.54
Other Income0.370.000.570.000.000.000.020.000.000.00
Interest0.600.610.510.660.680.740.520.600.610.65
Depreciation0.270.270.430.260.400.410.500.420.400.48
Profit Before Tax0.380.391.210.851.740.180.721.081.570.14
Tax %15.7923.0833.0624.7125.2927.7837.5025.0024.84-28.57
Net Profit0.330.290.800.641.300.140.440.811.180.18
EPS in Rs0.070.060.030.030.050.010.020.030.050.01

Standalone Profit Loss (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales6178788171102121122144155
Expenses597577806999119118136147
Operating Profit2.003.100.591.522.242.652.454.707.647.97
OPM %3.293.950.761.873.142.602.023.845.325.15
Other Income0.120.021.871.210.781.803.851.660.02NaN
Interest1.581.641.481.501.741.622.152.302.612.54
Depreciation0.450.490.490.600.620.951.401.241.571.73
Profit Before Tax0.070.980.490.620.661.872.752.823.493.72
Tax %128.5334.5616.1123.0426.9527.0321.3728.1327.8827.69
Net Profit-0.020.640.410.480.481.372.162.032.512.69
EPS in Rs0.050.060.020.010.020.060.270.290.110.11
Dividend Payout %0.000.000.000.000.000.000.000.000.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital11111111111111111124
Reserves-1.05-1.07-0.43-0.020.460.942.314.476.5041
Borrowings19202524252831485736
Other Liabilities20211116174.0312264113
Total Liabilities4952475253445790116114
Fixed Assets8.327.887.737.387.417.8513121112
CWIP0.000.001.902.252.053.560.000.911.752.26
Investments0.000.003.003.003.003.003.003.003.000.00
Other Assets4144343941304175100100
Total Assets4952475253445790116114

Standalone Cash Flows (in ₹ Crores)

Total Figures
YoY Changes
Total Figures
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity-6.236.401.572.491.943.27-1.72-9.82-5.09-17
Cash from Investing Activity0.10-0.01-5.25-0.49-0.50-2.59-2.31-1.14-1.24-3.62
Cash from Financing Activity6.06-5.853.31-2.15-1.18-0.964.64106.5721
Net Cash Flow-0.060.54-0.37-0.150.26-0.280.61-0.590.240.24

Shareholdings

Shareholding History

Quarterly
Yearly
Quarterly
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters61.33%61.33%61.33%61.33%61.33%61.33%61.33%63.49%63.49%63.49%63.49%63.49%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public38.67%38.67%38.67%38.67%38.67%38.67%38.67%36.51%36.51%36.51%36.51%36.51%
Total Shareholders6,4057,0387,2018,67211,76612,56214,63019,32521,34721,32425,09526,173

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

professionalIcon

Upgrade

transaction-premiumtransaction-premium

Projection

No ConstituentsNo Constituents

Documents

Presentations
Concalls
Reports
Presentations
iconiconicon

Investor Presentation

Q4 FY22

Actions

Action Type




























































AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

Ask AI

Ask AI

ai-corner-premiumai-corner-premium
ai-corner-premiumai-corner-premium