Overview

Detailed Summary

Dynamatic Technologies Limited is an engineering and manufacturing company producing mission‑critical components across Aerospace, Hydraulics and Metallurgy, supplying global OEMs such as Airbus, Boeing, Dassault, John Deere and Mahindra, with manufacturing footprints in India, the UK and Germany that support complex aerostructures, hydraulic gear pumps and precision castings.
Q3FY2026 delivered strong top‑line momentum with consolidated revenue of Rs. 4,248.7 mn (up 34.7% y‑o‑y) and 9MFY2026 revenue up 16.1% to Rs. 11,881.8 mn, driven predominantly by a 41.8% y‑o‑y jump in Aerospace; Normalised PAT improved sharply (Q3 Normalised PAT Rs. 200.4 mn) after excluding exceptional items.
Margin profile shows operational progress in Aerospace and Hydraulics but segment mix and cost pressures reduced 9M EBITDA margin to 11.3%; Metallurgy remains loss making on EBITDA/EBIT lines, reflecting European auto weakness and inflationary headwinds which Dynamatic is attempting to offset through portfolio pivoting and cost discipline.
Recent strategic developments include exclusive AMCA partnership and a Dassault rear‑fuselage agreement, which materially increase defense and aero program visibility; management highlights domestic manufacturing expansion tailwinds from pro‑growth budget measures and ongoing operational restructuring in the UK hydraulics business.

Sector: Capital Goods-Non Electrical Equipment
Industry: Hydraulics
Market Cap: 6,713 Cr
Volatility: High Risk
P/E Ratio: 187.6
Industry P/E: 79.6
PEG Ratio: 3.3
P/B Ratio: 8.8
52W High: 11,500.00
52W Low: 5,437.40

Sales CAGR

1Y: -1.79%
3Y: 5.20%
5Y: 2.33%
10Y: 3.75%

Profit CAGR

1Y: -64.67%
3Y: 8.51%
5Y: —
10Y: 50.36%

ROE

TTM: 4.66%
3Y: 10.77%
5Y: 7.52%
10Y: 7.08%

ROCE

TTM: 8.72%
3Y: 14.67%
5Y: 13.11%
10Y: 13.74%

Technicals

‌

Forecasts

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
ESABINDIA	5324.00	8,221 Cr	38.91	19.73	1.68	44.09	58.19	33.07
MAHSEAMLES	555.60	7,457 Cr	8.86	1.14	1.80	11.94	15.40	11.48
KIRLPNU	1114.45	7,251 Cr	34.29	6.37	0.90	16.40	21.39	11.41
DYNAMATECH	9932.00	6,713 Cr	187.64	8.78	0.02	4.66	8.72	2.04
SHAKTIPUMP	528.00	6,515 Cr	19.63	4.00	0.18	24.70	25.86	10.99
PRAJIND	313.65	5,765 Cr	110.44	4.43	1.91	8.11	11.62	1.61
AJAXENGG	480.35	5,496 Cr	25.02	4.39	0.00	20.04	26.78	15.15

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	351	346	370	346	361	315	381	371	392	425
Expenses	312	305	328	306	320	276	343	333	346	375
Operating Profit	39	41	43	40	41	39	38	38	46	50
OPM %	11.08	11.78	11.57	11.57	11.36	12.46	9.97	10.19	11.78	11.78
Other Income	7.92	8.88	50	3.01	7.49	-0.28	13	10	-0.07	-8.39
Interest	16	16	18	14	15	14	14	14	15	14
Depreciation	16	17	17	17	18	17	17	18	19	20
Profit Before Tax	15	16	58	12	16	8.07	19	15	12	7.94
Tax %	19.81	29.57	2.36	2.73	25.00	56.26	16.59	29.75	71.56	27.33
Net Profit	12	11	57	11	12	3.53	16	11	3.31	5.77
EPS in Rs	17.82	16.55	84.11	16.77	17.72	5.20	23.70	15.86	4.87	8.50

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,539	1,328	1,500	1,230	1,118	1,253	1,316	1,429	1,404	1,428
Expenses	1,341	1,181	1,325	1,039	969	1,084	1,135	1,270	1,245	1,272
Operating Profit	198	147	175	191	149	169	181	159	158	156
OPM %	12.89	11.03	11.68	15.51	13.33	13.50	13.78	11.15	11.28	10.92
Other Income	1.50	5.78	7.24	18	6.07	8.22	9.76	105	23	30
Interest	78	74	80	80	70	59	65	63	57	57
Depreciation	53	47	49	80	78	77	70	66	69	70
Profit Before Tax	36	24	54	48	7.55	42	55	136	55	59
Tax %	44.89	49.48	42.01	-52.46	73.77	22.97	22.51	10.19	21.90	27.77
Net Profit	20	12	31	74	1.98	32	43	122	43	42
EPS in Rs	25.41	1.21	40.45	57.54	-32.21	22.77	64.69	179.39	63.39	52.93
Dividend Payout %	0.00	0.00	4.62	0.00	0.00	0.00	10.40	5.57	3.16	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	6.34	6.34	6.34	6.34	6.34	6.34	6.34	6.79	6.79	6.79
Reserves	251	292	308	319	367	362	375	535	661	711
Borrowings	492	640	650	612	713	744	687	754	585	571
Other Liabilities	433	390	456	448	405	316	318	373	319	362
Total Liabilities	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650
Fixed Assets	627	759	793	644	826	708	685	682	792	801
CWIP	29	24	8.17	5.56	3.01	3.25	15	79	9.98	29
Investments	0.09	0.69	0.60	0.34	0.34	0.33	0.33	0.33	0.33	0.33
Other Assets	527	545	617	735	661	717	686	908	770	820
Total Assets	1,182	1,329	1,419	1,385	1,491	1,429	1,387	1,669	1,572	1,650

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	43	118	88	124	226	121	107	131	97	144
Cash from Investing Activity	-48	-91	-62	1.71	-52	-12	9.38	-83	46	-67
Cash from Financing Activity	-9.92	-25	-48	-128	-155	-132	-137	72	-231	-96
Net Cash Flow	-15	2.03	-22	-2.78	19	-23	-20	120	-88	-19

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%	41.87%
FIIs	16.75%	16.59%	16.67%	16.77%	16.51%	17.13%	13.95%	13.26%	13.29%	13.21%	12.23%	10.28%
DIIs	10.02%	10.49%	11.02%	11.42%	11.41%	11.22%	12.95%	13.34%	13.52%	12.86%	13.85%	15.35%
Public	31.36%	31.05%	30.45%	29.95%	30.22%	29.78%	31.23%	31.53%	31.32%	32.06%	32.06%	32.51%
Total Shareholders	13,297	12,805	13,221	13,106	15,845	18,318	19,611	19,950	18,737	19,403	19,191	23,902

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Projection

Unlock Premium Features

Get In-depth insights on EPS and Revenue forecasts

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Investor Presentation

Q1 FY26

Available on Pro Plan