Overview

Detailed Summary

Integrity Infrabuild Developers Limited is a civil contract company primarily executing government projects in Gujarat. Its core business lies in road, building, and bridge construction.
The company reconstituted from a partnership to a public limited company in 2024, signaling strategic growth intentions.
Since its inception in 2017, the company completed 83 projects worth Rs. 149.66 crore, emphasizing its robust project execution capabilities.
Integrity Infrabuild is planning an Initial Public Offer of 1.2 million fresh equity shares, indicating financial growth ambitions and capital raising efforts.
Headquartered in Gujarat, all its project sites are also located within the state, underscoring its strategic focus on regional governance contracts.

Sector: Infrastructure Developers & Operators
Industry: Construction - Civil / Turnkey - Medium / Small
Market Cap: 49 Cr
Volatility: Low Risk
P/E Ratio: 12.4
Industry P/E: 18.8
PEG Ratio: 0.1
P/B Ratio: 2.7
52W High: 145.10
52W Low: 81.70

Sales CAGR

1Y: 68.61%
3Y: 48.16%
5Y: —
10Y: —

Profit CAGR

1Y: 191.58%
3Y: 110.00%
5Y: —
10Y: —

ROE

TTM: 18.83%
3Y: 37.34%
5Y: 32.44%
10Y: —

ROCE

TTM: 22.42%
3Y: 31.03%
5Y: 27.38%
10Y: —

Technicals

‌

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
TGL	44.05	54 Cr	4.06	0.71	0.00	-27.97	-5.56	-6.88
GAYAHWS	2.18	53 Cr	0.04	0.00	0.00	3.64	9.56	138.26
RUDRAGAS	62.00	52 Cr	8.29	1.60	0.00	18.54	19.71	7.31
MEAPL	32.34	49 Cr	2.03	0.81	0.00	17.28	21.54	11.93
INTEGRITY	111.00	49 Cr	12.40	2.74	0.00	18.83	22.42	7.81
CCLINTER	22.14	45 Cr	20.69	0.95	0.00	3.65	5.64	3.95
CONART	66.58	44 Cr	8.17	1.32	0.00	10.34	16.75	8.41

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Standalone Half Yearly Results (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Sep 2024	Mar 2025	Sep 2025
Sales	46	63	65
Expenses	42	58	60
Interest	0.44	0.71	0.63
Operating Profit	3.63	4.89	5.76
OPM %	7.92	7.78	8.81
Other Income	0.04	0.17	0.31
Depreciation	1.54	2.25	2.23
Profit Before Tax	1.69	2.10	3.21
Tax %	14.20	37.14	25.23
Net Profit	1.45	1.32	2.40
EPS in Rs	—	—	—

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2022	Mar 2023	Mar 2024	Dec 2024	Mar 2025
Sales	33	45	64	54	109
Expenses	32	42	61	49	100
Operating Profit	1.68	2.69	3.55	4.46	8.53
OPM %	5.04	5.96	5.51	8.27	7.84
Other Income	0.06	0.04	0.16	0.07	0.21
Interest	0.43	0.58	0.53	0.76	1.16
Depreciation	0.88	1.73	1.70	1.82	3.79
Profit Before Tax	0.44	0.43	1.48	1.94	3.79
Tax %	31.19	31.21	36.12	25.06	26.72
Net Profit	0.30	0.29	0.95	1.46	2.77
EPS in Rs	—	—	—	—	—
Dividend Payout %	0.00	0.00	0.00	0.00	0.00

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2022	Mar 2023	Mar 2024	Dec 2024	Mar 2025
Equity Capital	2.55	1.78	3.10	3.10	3.10
Reserves	0.00	0.00	0.00	1.46	2.77
Borrowings	6.51	5.22	11	13	13
Other Liabilities	4.00	8.25	6.40	16	25
Total Liabilities	13	15	21	33	44
Fixed Assets	5.61	5.60	9.29	16	20
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.01	0.01
Other Assets	7.45	9.63	11	17	23
Total Assets	13	15	21	33	44

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2022	Mar 2023	Mar 2024	Dec 2024	Mar 2025
Cash from Operating Activity	-0.47	4.63	0.80	3.11	18
Cash from Investing Activity	-2.78	-0.91	-7.25	-7.07	-19
Cash from Financing Activity	4.32	-2.93	5.79	0.59	-0.29
Net Cash Flow	1.07	0.79	-0.66	-3.37	-1.01

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Oct 2024	May 2025	Jun 2025	Sep 2025	Feb 2026
Promoters	100.00%	100.00%	72.09%	72.09%	72.09%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%
Public	0.00%	0.00%	27.91%	27.91%	27.91%
Total Shareholders	7	7	264	204	206

Market Transactions

Unlock Premium Features

Analyst Target, Price, EPS and Revenue Projections

Upgrade

Projection

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.