Udayshivakumar Infra Ltd

USK

Watchlist

AI Mode

‌

Market Cap

₹ 130 Cr

P/E

—

‌

‌
‌

‌

‌
‌

Investment Checklist

How to read checklist?

Performance

STEADY PERFORMER

Valuation

REASONABLE

Growth

SLUGGISH

Profitability

LOW MARGIN

Technicals

Bearish

Risk

MODERATE RISK

Investment Checklist

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

‌
‌

‌

Price

PE Ratio

Price

‌

Overview

Detailed Summary

Udayshivakumar Infra Limited is a public company specializing in civil construction projects, primarily serving government and civic bodies in Karnataka. Their projects encompass roads, bridges, irrigation, and industrial areas.

The company transitioned from a sole proprietorship to a public company, indicating substantial growth and institutional trust over the years.

As of August 2022, they completed approximately 30 significant projects, reflecting their expertise and capability in handling large contracts.

In FY 2022, they began diversifying their business activities, including managing a toll plaza for the National Highway Authority of India, marking their entry into infrastructure management.

The company is equipped with a modern fleet of construction machinery, highlighting their commitment to maintaining quality and efficiency in project execution.

Sector

Infrastructure Developers & Operators

Industry

Construction - Civil / Turnkey - Medium / Small

Market Cap

130 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

20.9

PEG Ratio

—

P/B Ratio

0.8

52W High

61.00

52W Low

22.16

Sales CAGR

-49.90%

15.92%

8.35%

10Y

—

Profit CAGR

-123.93%

—

10Y

—

ROE

TTM

-7.22%

7.99%

10.01%

10Y

—

ROCE

TTM

-2.15%

11.33%

13.45%

10Y

—

Technicals

Oscillators

BearishNeutralBullish

Neutral

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Moving Averages

BearishNeutralBullish

Bearish

Neutral

Bullish

Overall

BearishNeutralBullish

Bearish

Neutral

Bullish

Forecasts

Peers

Symbol	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
MAYASHEEL	66.50	147 Cr	12.62	2.61	0.00	24.91	29.32	12.05
RKEC	53.89	139 Cr	8.66	0.67	0.00	7.70	11.09	2.77
TARMAT	53.35	133 Cr	43.39	0.83	0.00	1.75	2.04	1.30
USK	23.45	130 Cr	—	0.80	0.00	-7.22	-2.15	-3.59
SADBHIN	3.67	129 Cr	7.81	0.00	0.00	-3.19	18.50	-0.27
KRRAIL	33.08	126 Cr	—	1.22	0.00	-1.96	-1.89	-0.90
VALPLAST	58.00	114 Cr	18.65	1.95	0.00	—	—	0.00

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

AI Mode

Standalone Quarterly Results (in ₹ Crores)

Total Figures

QoQ Changes

Total Figures

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	117	140	161	159	55	76	45	112	58	58
Expenses	107	131	150	147	50	78	40	119	64	52
Operating Profit	9.12	9.19	11	12	5.64	-1.54	5.06	-6.42	-5.89	5.83
OPM %	7.82	6.55	6.96	7.79	10.18	-2.01	11.30	-5.71	-10.13	10.10
Other Income	0.40	0.34	0.45	9.20	0.17	0.45	0.17	5.57	0.18	0.13
Interest	1.12	1.39	1.32	1.51	1.69	1.57	1.38	1.86	2.40	2.64
Depreciation	1.49	1.51	1.57	1.60	1.66	2.32	2.23	3.58	2.21	2.25
Profit Before Tax	6.91	6.63	8.76	19	2.45	-4.99	1.61	-6.29	-10	1.07
Tax %	25.18	24.13	30.94	24.97	25.31	14.03	6.21	0.64	25.02	23.36
Net Profit	5.17	5.04	6.05	14	1.83	-4.29	1.50	-6.25	-7.73	0.82
EPS in Rs	0.93	0.91	1.09	2.60	0.33	-0.65	0.27	-1.13	-1.40	0.15

Standalone Profit Loss (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	194	210	186	287	577	289	292
Expenses	169	187	162	256	535	286	301
Operating Profit	24	23	24	31	42	2.73	-8.79
OPM %	12.54	10.89	12.98	10.87	7.27	0.95	-3.01
Other Income	0.80	-0.55	0.76	1.01	10	6.35	6.37
Interest	5.18	5.18	3.15	4.28	5.34	6.51	7.21
Depreciation	5.70	4.88	5.40	6.39	6.18	9.80	10
Profit Before Tax	14	12	16	22	41	-7.23	-20
Tax %	26.07	24.34	24.16	25.41	26.16	0.29	16.07
Net Profit	10	9.32	12	16	30	-7.21	-17
EPS in Rs	—	—	—	3.23	5.53	-1.18	-2.11
Dividend Payout %	0.00	0.00	0.00	0.00	0.00	0.00	—

Standalone Balance Sheet (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	37	37	37	55	55	55
Reserves	10	20	26	89	120	113
Borrowings	34	31	26	45	38	60
Other Liabilities	77	60	68	96	109	101
Total Liabilities	158	147	157	285	322	330
Fixed Assets	31	26	26	34	30	55
CWIP	0.00	0.00	0.00	0.00	3.77	3.78
Investments	0.00	0.00	12	19	35	14
Other Assets	127	121	119	231	253	257
Total Assets	158	147	157	285	322	330

Standalone Cash Flows (in ₹ Crores)

Total Figures

YoY Changes

Total Figures

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity	21	17	32	12	-52	-8.05
Cash from Investing Activity	-6.80	1.48	-17	-21	-18	-8.66
Cash from Financing Activity	-15	-14	-4.96	74	-8.30	15
Net Cash Flow	-0.31	5.01	9.99	65	-78	-1.31

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Sep 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Promoters	100.00%	65.93%	65.93%	65.93%	65.94%	65.94%	65.94%	65.95%	65.95%	65.95%	65.95%	65.95%
FIIs	0.00%	1.63%	0.20%	0.34%	0.49%	0.14%	0.12%	0.06%	0.08%	0.09%	0.06%	0.06%
DIIs	0.00%	0.95%	0.14%	0.14%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	0.00%
Public	0.00%	31.50%	33.73%	33.58%	33.57%	33.92%	33.94%	33.98%	33.97%	33.96%	33.99%	33.99%
Total Shareholders	7	27,400	28,157	25,501	23,724	29,323	31,902	34,053	33,819	32,938	32,000	30,944

Market Transactions

Date	Party	Category	Type	Avg Price (₹)	Total Value (₹)	Quantity	Percent Traded
Nov 08, 2024	Math ganesh hiri	Bulk	Sell	58.99	2.09 Cr	3,54,263	0.63
Nov 08, 2024	Math ganesh hiri	Bulk	Buy	59.67	2.03 Cr	3,39,582	0.61
Aug 20, 2024	Multiplier share & stock advi...	Bulk	Buy	58.11	3.42 Cr	5,88,167	1.06
Feb 16, 2024	Hrti private limited	Bulk	Sell	67.05	4.58 Cr	6,83,121	1.23
Feb 16, 2024	Citadel securities india mark...	Bulk	Sell	66.91	3.68 Cr	5,49,457	0.99
Feb 16, 2024	Hrti private limited	Bulk	Buy	67.07	4.51 Cr	6,71,843	1.21
Feb 16, 2024	Citadel securities india mark...	Bulk	Buy	67.19	1.49 Cr	2,22,257	0.40
Feb 08, 2024	Hrti private limited	Bulk	Sell	59.86	1.70 Cr	2,84,341	0.51
Feb 08, 2024	Hrti private limited	Bulk	Buy	59.74	1.37 Cr	2,28,728	0.41
Feb 07, 2024	Hrti private limited	Bulk	Sell	60.16	2.40 Cr	3,98,858	0.72

Projection

Actions

Action Type

‌
‌

Announcements

Last 7 days

Newest

Sentiment

Sorry, no results found!

Documents

Presentations

Concalls

Reports

Presentations

No documents found!

AI Mode

Get instant AI-powered insights about company performance, financials, and strategy. Ask questions about trends, competition, and developments while receiving responses backed by official documents and market data, with clear attribution to source documents.

AI Mode

Overview

Detailed Summary

The company transitioned from a sole proprietorship to a public company, indicating substantial growth and institutional trust over the years.

As of August 2022, they completed approximately 30 significant projects, reflecting their expertise and capability in handling large contracts.

In FY 2022, they began diversifying their business activities, including managing a toll plaza for the National Highway Authority of India, marking their entry into infrastructure management.

The company is equipped with a modern fleet of construction machinery, highlighting their commitment to maintaining quality and efficiency in project execution.

Sector

Infrastructure Developers & Operators

Industry

Construction - Civil / Turnkey - Medium / Small

Market Cap

130 Cr

Volatility

Low Risk

P/E Ratio

—

Industry P/E

20.9

PEG Ratio

—

P/B Ratio

0.8

52W High

61.00

52W Low

22.16

Sales CAGR

-49.90%

15.92%

8.35%

10Y

—

Profit CAGR

-123.93%

—

10Y

—

ROE

TTM

-7.22%

7.99%

10.01%

10Y

—

ROCE

TTM

-2.15%

11.33%

13.45%

10Y

—