Overview

Detailed Summary

Kilburn Engineering Limited designs, engineers and manufactures customised industrial drying systems, process packages and thermal equipment for chemicals, petrochemicals, fertilizers, food, nuclear and other heavy industries, operating globally from manufacturing hubs in Maharashtra and subsidiaries specialised in waste‑heat recovery and radio‑frequency drying.
The consolidated business is scaling rapidly: Q3FY26 consolidated revenue grew 45.2% YoY to ₹1,589 million and nine‑month revenue rose 49.0% to ₹4,467 million, while EBITDA expanded substantially with nine‑month EBITDA up 72.6% and consolidated EBITDA margin improving to 26.0% in 9MFY26.
Kilburn has materially strengthened its technology and market footprint through acquisitions of M.E. Energy and Monga Strayfield, adding waste‑heat recovery and RF drying capabilities that enable product bundling and cross‑selling to an extensive global client list, enhancing expected margin and addressable market for the group.
Order backlog provides multi‑quarter revenue visibility with consolidated closing order book at ₹4,950.6 million and standalone closing at ₹3,059.8 million as on 31 December 2025, plus additional orders and LOIs ~₹700 million received after quarter end, supporting the management’s ambitious near‑term revenue targets.

Sector: Industrial Manufacturing
Industry: Industrial Products
Market Cap: 2,484 Cr
Volatility: Low Risk
P/E Ratio: 25.8
Industry P/E: 47.6
PEG Ratio: 0.1
P/B Ratio: 3.5
52W High: 618.40
52W Low: 423.40

Sales CAGR

1Y: 28.83%
3Y: 39.81%
5Y: 20.67%
10Y: 9.76%

Profit CAGR

1Y: 23.45%
3Y: 228.21%
5Y: 60.37%
10Y: 23.96%

ROE

TTM: 14.71%
3Y: 15.52%
5Y: 3.73%
10Y: 4.59%

ROCE

TTM: 20.32%
3Y: 19.98%
5Y: 7.48%
10Y: 11.64%

Technicals

‌

Forecasts

Peers

Industrials Capital Goods Industrial Manufacturing Industrial Products

Symbol	Watchlist	Price	Market Cap	P/E	P/B	Div Yield (%)	ROE (%)	ROCE (%)	ROA (%)
EPACKPEB		275.50	2,783 Cr	30.04	3.79	0.00	12.61	17.65	6.49
HLEGLAS		395.05	2,744 Cr	57.44	5.14	0.28	9.26	11.93	4.09
KLBRENG-B		457.00	2,484 Cr	25.82	3.46	0.00	14.71	20.32	10.76
PENIND		171.80	2,331 Cr	16.79	2.00	0.00	11.93	13.54	3.92
HMT		64.00	2,276 Cr	-17.53	0.00	0.00	7.83	10.18	-24.94
HPL		345.10	2,224 Cr	24.44	2.22	0.29	9.10	12.31	3.80
INDIANHUME		413.95	2,181 Cr	15.46	1.47	1.21	6.25	8.63	5.03
Median: 7 Co.	—	345.10	2,331 Cr	24.44	2.22	0.00	9.26	12.31	4.09

Financial Statements

AI Powered Summary

Discover detailed, AI-driven financial summaries that break down key metrics, trends, and insights—empowering you to make smarter investment decisions.

Ask AI

Consolidated Quarterly Results (in ₹ Crores)

View Standalone

Total Figures

QoQ Changes

Total Figures

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	122	85	104	108	127	129	154	157	189
Expenses	91	67	81	85	91	96	114	121	151
Operating Profit	31	18	23	23	36	33	40	36	38
OPM %	25.20	21.58	22.29	21.68	28.32	25.77	25.90	23.02	19.93
Other Income	1.26	0.65	0.50	1.15	0.86	2.53	3.61	2.15	7.42
Interest	2.52	2.98	3.22	3.12	4.84	3.38	3.06	3.24	5.12
Depreciation	0.96	1.39	1.38	2.00	2.56	2.81	2.90	3.00	2.94
Profit Before Tax	28	15	19	20	29	30	37	32	37
Tax %	18.66	21.33	19.98	22.19	30.60	28.13	28.17	27.63	32.92
Net Profit	23	12	15	15	20	21	27	23	25
EPS in Rs	4.30	2.07	2.89	2.93	3.87	3.84	5.01	4.29	4.64

Consolidated Profit Loss (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2024	Mar 2025	Mar 2026
Sales	329	424	468
Expenses	253	323	352
Operating Profit	76	101	116
OPM %	23.19	23.79	24.74
Other Income	3.66	3.16	5.04
Interest	9.66	14	15
Depreciation	3.46	7.33	8.75
Profit Before Tax	67	83	98
Tax %	24.49	24.53	26.11
Net Profit	51	62	72
EPS in Rs	—	11.76	17.78
Dividend Payout %	15.00	14.35	—

Consolidated Balance Sheet (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2024	Mar 2025
Equity Capital	42	47
Reserves	213	425
Borrowings	85	88
Other Liabilities	146	171
Total Liabilities	486	731
Fixed Assets	159	284
CWIP	4.97	5.08
Investments	9.24	8.44
Other Assets	312	434
Total Assets	486	731

Consolidated Cash Flows (in ₹ Crores)

View Standalone

Total Figures

YoY Changes

Total Figures

	Mar 2024	Mar 2025
Cash from Operating Activity	26	-9.82
Cash from Investing Activity	-100	-103
Cash from Financing Activity	74	117
Net Cash Flow	-0.02	4.39

Shareholdings

Shareholding History

Quarterly

Yearly

Quarterly

	Jun 2024	Jul 2024	Sep 2024	Nov 2024	Dec 2024	Mar 2025	Jun 2025	Jul 2025	Sep 2025	Dec 2025	Mar 2026	May 2026
Promoters	50.11%	50.80%	50.82%	49.04%	48.66%	49.10%	48.26%	45.79%	45.96%	46.03%	45.77%	44.53%
FIIs	0.35%	0.34%	0.21%	2.21%	2.08%	1.76%	0.00%	1.42%	1.48%	1.28%	1.24%	1.10%
DIIs	0.45%	0.42%	0.40%	1.54%	2.06%	2.09%	5.60%	3.92%	5.01%	5.86%	7.49%	7.48%
Public	49.09%	48.44%	48.57%	47.21%	47.21%	47.05%	46.14%	48.86%	47.54%	46.82%	45.50%	46.89%
Total Shareholders	16,408	16,607	18,041	18,811	19,669	20,546	20,005	20,903	21,017	21,155	20,289	20,669

Market Transactions

Unlock more with professional

Real-time bulk & block deal transactions
Export transaction data for analysis

Projection

Documents

Presentations

Concalls

Reports

Presentations

Investor Presentation

Q4 FY26

Investor Presentation

Q3 FY26

Investor Presentation

Q2 FY26

Available on Pro Plan